|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.70M
357.07%
YoY
|
-$12.41M
263.25%
YoY
|
-$3.415M
-64.11%
YoY
|
-$9.516M
3204.17%
YoY
|
-$288.0K
-96.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.743M
2.53%
YoY
|
$1.700M
13.33%
YoY
|
$1.500M
3.23%
YoY
|
$1.453M
-18.42%
YoY
|
$1.781M
-7.34%
YoY
|
| Cash From Operating Activities |
$6.729M
367.29%
YoY
|
$1.440M
-89.73%
YoY
|
$14.03M
1117.71%
YoY
|
$1.152M
-8.72%
YoY
|
$1.262M
-86.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.863M
-29.54%
YoY
|
$2.644M
47.87%
YoY
|
$1.788M
12.45%
YoY
|
$1.590M
33.05%
YoY
|
$1.195M
3.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.919M
274.8%
YoY
|
$512.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.863M
38.62%
YoY
|
-$1.344M
-25.29%
YoY
|
-$1.799M
13.14%
YoY
|
-$1.590M
18.22%
YoY
|
-$1.345M
-4.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$24.70M
310.09%
YoY
|
$6.023M
47.23%
YoY
|
$4.091M
28.41%
YoY
|
$3.186M
-24.14%
YoY
|
$4.200M
-93.72%
YoY
|
| Cash From Financing Activities |
-$1.291M
885.5%
YoY
|
-$131.0K
-98.92%
YoY
|
-$12.13M
327.71%
YoY
|
-$2.837M
1025.79%
YoY
|
-$252.0K
-96.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.729M
367.29%
YoY
|
$1.440M
-89.73%
YoY
|
$14.03M
1117.71%
YoY
|
$1.152M
-8.72%
YoY
|
$1.262M
-86.48%
YoY
|
| Cash From Investing Activities |
-$1.863M
38.62%
YoY
|
-$1.344M
-25.29%
YoY
|
-$1.799M
13.14%
YoY
|
-$1.590M
18.22%
YoY
|
-$1.345M
-4.07%
YoY
|
| Cash From Financing Activities |
-$1.291M
885.5%
YoY
|
-$131.0K
-98.92%
YoY
|
-$12.13M
327.71%
YoY
|
-$2.837M
1025.79%
YoY
|
-$252.0K
-96.84%
YoY
|
| Net Change In Cash |
$3.575M
-2142.86%
YoY
|
-$175.0K
-22.22%
YoY
|
-$225.0K
-93.21%
YoY
|
-$3.313M
567.94%
YoY
|
-$496.0K
2655.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.729M
367.29%
YoY
|
$1.440M
-89.73%
YoY
|
$14.03M
1117.71%
YoY
|
$1.152M
-8.72%
YoY
|
$1.262M
-86.48%
YoY
|
| Capital Expenditures |
$1.863M
-29.54%
YoY
|
$2.644M
47.87%
YoY
|
$1.788M
12.45%
YoY
|
$1.590M
33.05%
YoY
|
$1.195M
3.73%
YoY
|
| Free Cash Flow |
$4.866M
-504.15%
YoY
|
-$1.204M
-109.84%
YoY
|
$12.24M
-2894.52%
YoY
|
-$438.0K
-753.73%
YoY
|
$67.00K
-99.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.424M
-93.2%
YoY
|
-$2.847M
-15916.67%
YoY
|
-$1.231M
-74.36%
YoY
|
-$2.282M
-22.04%
YoY
|
-$50.34M
972.43%
YoY
|
$18.00K
-100.99%
YoY
|
-$4.802M
287.57%
YoY
|
-$2.927M
198.67%
YoY
|
-$4.694M
-854.66%
YoY
|
-$1.818M
9.12%
YoY
|
-$1.239M
-63.61%
YoY
|
-$980.0K
-140.25%
YoY
|
$622.0K
-109.04%
YoY
|
-$1.666M
-273.36%
YoY
|
-$3.405M
1902.94%
YoY
|
$2.435M
-693.9%
YoY
|
-$6.880M
928.4%
YoY
|
$961.0K
-255.0%
YoY
|
-$170.0K
-84.52%
YoY
|
| Depreciation, Depletion And Amortization |
$443.0K
-1.77%
YoY
|
$850.0K
-51.7%
YoY
|
$1.324M
-27.05%
YoY
|
$1.616M
-10.27%
YoY
|
$451.0K
11.63%
YoY
|
$1.760M
-0.96%
YoY
|
$1.815M
2.54%
YoY
|
$1.801M
29.66%
YoY
|
$404.0K
21.32%
YoY
|
$1.777M
-9.38%
YoY
|
$1.770M
-8.57%
YoY
|
$1.389M
-24.1%
YoY
|
$333.0K
-12.83%
YoY
|
$1.961M
2.03%
YoY
|
$1.936M
3.03%
YoY
|
$1.830M
-4.19%
YoY
|
$382.0K
-14.16%
YoY
|
$1.922M
0.1%
YoY
|
$1.879M
1.57%
YoY
|
| Cash From Operating Activities |
-$662.0K
-122.17%
YoY
|
-$96.00K
-105.57%
YoY
|
$1.084M
-228.74%
YoY
|
$2.755M
-425.65%
YoY
|
$2.986M
112.83%
YoY
|
$1.725M
-59.91%
YoY
|
-$842.0K
-119.27%
YoY
|
-$846.0K
-123.82%
YoY
|
$1.403M
-22.57%
YoY
|
$4.303M
60.62%
YoY
|
$4.370M
573.34%
YoY
|
$3.552M
-1969.47%
YoY
|
$1.812M
-191.24%
YoY
|
$2.679M
2189.74%
YoY
|
$649.0K
-198.33%
YoY
|
-$190.0K
-124.84%
YoY
|
-$1.986M
-291.51%
YoY
|
$117.0K
-95.3%
YoY
|
-$660.0K
-141.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$426.0K
-16.96%
YoY
|
$599.0K
28.54%
YoY
|
$348.0K
-68.68%
YoY
|
$233.0K
-75.88%
YoY
|
$513.0K
-20.47%
YoY
|
$466.0K
-56.08%
YoY
|
$1.111M
177.75%
YoY
|
$966.0K
54.56%
YoY
|
$645.0K
187.95%
YoY
|
$1.061M
351.49%
YoY
|
$400.0K
-190.5%
YoY
|
$625.0K
-241.4%
YoY
|
$224.0K
-52.44%
YoY
|
$235.0K
-165.64%
YoY
|
-$442.0K
-7.92%
YoY
|
-$442.0K
113.53%
YoY
|
$471.0K
211.92%
YoY
|
-$358.0K
496.67%
YoY
|
-$480.0K
-15.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.424M
N/A
|
$495.0K
-3.32%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$512.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$620.0K
-9.22%
YoY
|
-$599.0K
28.54%
YoY
|
-$348.0K
-68.68%
YoY
|
-$233.0K
-150.87%
YoY
|
-$683.0K
203.56%
YoY
|
-$466.0K
-56.08%
YoY
|
-$1.111M
177.75%
YoY
|
$458.0K
-173.28%
YoY
|
-$225.0K
-178.13%
YoY
|
-$1.061M
351.49%
YoY
|
-$400.0K
-9.5%
YoY
|
-$625.0K
41.4%
YoY
|
$288.0K
-161.15%
YoY
|
-$235.0K
-34.36%
YoY
|
-$442.0K
-7.92%
YoY
|
-$442.0K
113.53%
YoY
|
-$471.0K
56.48%
YoY
|
-$358.0K
15.48%
YoY
|
-$480.0K
-15.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-66.92%
YoY
|
N/A
|
N/A
|
N/A
|
$3.023M
64.2%
YoY
|
N/A
|
N/A
|
N/A
|
$1.841M
96.69%
YoY
|
N/A
|
N/A
|
N/A
|
$936.0K
87.2%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.000K
-99.25%
YoY
|
$2.449M
-280.47%
YoY
|
-$1.278M
-160.74%
YoY
|
-$1.258M
-810.73%
YoY
|
-$1.204M
14.12%
YoY
|
-$1.357M
-67.03%
YoY
|
$2.104M
-176.51%
YoY
|
$177.0K
-107.45%
YoY
|
-$1.055M
-63.53%
YoY
|
-$4.116M
50.77%
YoY
|
-$2.750M
-829.44%
YoY
|
-$2.375M
310.9%
YoY
|
-$2.893M
-3177.66%
YoY
|
-$2.730M
-205.24%
YoY
|
$377.0K
-22.59%
YoY
|
-$578.0K
199.48%
YoY
|
$94.00K
-102.99%
YoY
|
$2.594M
-22.57%
YoY
|
$487.0K
-151.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$662.0K
-122.17%
YoY
|
-$96.00K
-105.57%
YoY
|
$1.084M
-228.74%
YoY
|
$2.755M
-425.65%
YoY
|
$2.986M
112.83%
YoY
|
$1.725M
-59.91%
YoY
|
-$842.0K
-119.27%
YoY
|
-$846.0K
-123.82%
YoY
|
$1.403M
-22.57%
YoY
|
$4.303M
60.62%
YoY
|
$4.370M
573.34%
YoY
|
$3.552M
-1969.47%
YoY
|
$1.812M
-191.24%
YoY
|
$2.679M
2189.74%
YoY
|
$649.0K
-198.33%
YoY
|
-$190.0K
-124.84%
YoY
|
-$1.986M
-291.51%
YoY
|
$117.0K
-95.3%
YoY
|
-$660.0K
-141.25%
YoY
|
| Cash From Investing Activities |
-$620.0K
-9.22%
YoY
|
-$599.0K
28.54%
YoY
|
-$348.0K
-68.68%
YoY
|
-$233.0K
-150.87%
YoY
|
-$683.0K
203.56%
YoY
|
-$466.0K
-56.08%
YoY
|
-$1.111M
177.75%
YoY
|
$458.0K
-173.28%
YoY
|
-$225.0K
-178.13%
YoY
|
-$1.061M
351.49%
YoY
|
-$400.0K
-9.5%
YoY
|
-$625.0K
41.4%
YoY
|
$288.0K
-161.15%
YoY
|
-$235.0K
-34.36%
YoY
|
-$442.0K
-7.92%
YoY
|
-$442.0K
113.53%
YoY
|
-$471.0K
56.48%
YoY
|
-$358.0K
15.48%
YoY
|
-$480.0K
-15.79%
YoY
|
| Cash From Financing Activities |
-$9.000K
-99.25%
YoY
|
$2.449M
-280.47%
YoY
|
-$1.278M
-160.74%
YoY
|
-$1.258M
-810.73%
YoY
|
-$1.204M
14.12%
YoY
|
-$1.357M
-67.03%
YoY
|
$2.104M
-176.51%
YoY
|
$177.0K
-107.45%
YoY
|
-$1.055M
-63.53%
YoY
|
-$4.116M
50.77%
YoY
|
-$2.750M
-829.44%
YoY
|
-$2.375M
310.9%
YoY
|
-$2.893M
-3177.66%
YoY
|
-$2.730M
-205.24%
YoY
|
$377.0K
-22.59%
YoY
|
-$578.0K
199.48%
YoY
|
$94.00K
-102.99%
YoY
|
$2.594M
-22.57%
YoY
|
$487.0K
-151.26%
YoY
|
| Net Change In Cash |
-$1.516M
-205.42%
YoY
|
$1.754M
-1889.8%
YoY
|
-$542.0K
-458.94%
YoY
|
$1.264M
-699.05%
YoY
|
$1.438M
-5235.71%
YoY
|
-$98.00K
-88.79%
YoY
|
$151.0K
-87.62%
YoY
|
-$211.0K
-138.22%
YoY
|
-$28.00K
-96.11%
YoY
|
-$874.0K
205.59%
YoY
|
$1.220M
108.9%
YoY
|
$552.0K
-145.62%
YoY
|
-$719.0K
-69.89%
YoY
|
-$286.0K
-112.15%
YoY
|
$584.0K
-189.43%
YoY
|
-$1.210M
-431.51%
YoY
|
-$2.388M
-4.56%
YoY
|
$2.353M
-57.45%
YoY
|
-$653.0K
-916.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$662.0K
-122.17%
YoY
|
-$96.00K
-105.57%
YoY
|
$1.084M
-228.74%
YoY
|
$2.755M
-425.65%
YoY
|
$2.986M
112.83%
YoY
|
$1.725M
-59.91%
YoY
|
-$842.0K
-119.27%
YoY
|
-$846.0K
-123.82%
YoY
|
$1.403M
-22.57%
YoY
|
$4.303M
60.62%
YoY
|
$4.370M
573.34%
YoY
|
$3.552M
-1969.47%
YoY
|
$1.812M
-191.24%
YoY
|
$2.679M
2189.74%
YoY
|
$649.0K
-198.33%
YoY
|
-$190.0K
-124.84%
YoY
|
-$1.986M
-291.51%
YoY
|
$117.0K
-95.3%
YoY
|
-$660.0K
-141.25%
YoY
|
| Capital Expenditures |
$426.0K
-16.96%
YoY
|
$599.0K
28.54%
YoY
|
$348.0K
-68.68%
YoY
|
$233.0K
-75.88%
YoY
|
$513.0K
-20.47%
YoY
|
$466.0K
-56.08%
YoY
|
$1.111M
177.75%
YoY
|
$966.0K
54.56%
YoY
|
$645.0K
187.95%
YoY
|
$1.061M
351.49%
YoY
|
$400.0K
-190.5%
YoY
|
$625.0K
-241.4%
YoY
|
$224.0K
-52.44%
YoY
|
$235.0K
-165.64%
YoY
|
-$442.0K
-7.92%
YoY
|
-$442.0K
113.53%
YoY
|
$471.0K
211.92%
YoY
|
-$358.0K
496.67%
YoY
|
-$480.0K
-15.79%
YoY
|
| Free Cash Flow |
-$1.088M
-144.0%
YoY
|
-$695.0K
-155.2%
YoY
|
$736.0K
-137.69%
YoY
|
$2.522M
-239.18%
YoY
|
$2.473M
226.25%
YoY
|
$1.259M
-61.17%
YoY
|
-$1.953M
-149.19%
YoY
|
-$1.812M
-161.91%
YoY
|
$758.0K
-52.27%
YoY
|
$3.242M
32.65%
YoY
|
$3.970M
263.89%
YoY
|
$2.927M
1061.51%
YoY
|
$1.588M
-164.63%
YoY
|
$2.444M
414.53%
YoY
|
$1.091M
-706.11%
YoY
|
$252.0K
-74.07%
YoY
|
-$2.457M
-377.31%
YoY
|
$475.0K
-81.37%
YoY
|
-$180.0K
-108.29%
YoY
|
Loading...