|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$255.8M
1.62%
YoY
|
$251.7M
9.91%
YoY
|
$229.0M
49.62%
YoY
|
$153.1M
19.37%
YoY
|
$128.2M
3.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.926M
101.29%
YoY
|
$2.944M
-5.28%
YoY
|
$3.108M
2.14%
YoY
|
$3.043M
-1.01%
YoY
|
$3.074M
4.52%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$37.93M
428.23%
YoY
|
$7.180M
23.37%
YoY
|
$5.820M
-9.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$104.5M
7.31%
YoY
|
$97.38M
9.94%
YoY
|
$88.58M
16.26%
YoY
|
$76.19M
-0.49%
YoY
|
$76.56M
54.44%
YoY
|
| Income Tax |
$27.50M
7.4%
YoY
|
$25.60M
12.6%
YoY
|
$22.74M
15.23%
YoY
|
$19.73M
-2.75%
YoY
|
$20.29M
59.42%
YoY
|
| Net Earnings |
$77.01M
7.28%
YoY
|
$71.78M
9.08%
YoY
|
$65.81M
16.56%
YoY
|
$56.46M
0.33%
YoY
|
$56.27M
52.72%
YoY
|
| Basic Earnings Per Share |
$2.44
7.49%
YoY
|
$2.27
9.13%
YoY
|
$2.08
6.67%
YoY
|
$1.95
-3.47%
YoY
|
$2.02
50.75%
YoY
|
| Diluted Earnings Per Share |
$2.44
7.96%
YoY
|
$2.26
9.0%
YoY
|
$2.07
6.33%
YoY
|
$1.95
-3.47%
YoY
|
$2.02
50.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.50M shares
-0.28%
YoY
|
31.59M shares
-0.11%
YoY
|
31.63M shares
9.61%
YoY
|
28.85M
3.81%
YoY
|
27.80M
1.23%
YoY
|
| Diluted Shares Outstanding |
31.61M shares
-0.32%
YoY
|
31.71M shares
-0.08%
YoY
|
31.74M shares
9.75%
YoY
|
28.92M
3.98%
YoY
|
27.81M
1.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$71.84M
13.78%
YoY
|
N/A
|
$64.34M
0.34%
YoY
|
$63.92M
1.74%
YoY
|
$63.14M
1.9%
YoY
|
N/A
|
$64.12M
8.6%
YoY
|
$62.82M
10.67%
YoY
|
$61.96M
19.66%
YoY
|
N/A
|
$59.04M
51.33%
YoY
|
$56.77M
58.76%
YoY
|
$51.78M
55.33%
YoY
|
N/A
|
$39.01M
21.48%
YoY
|
$35.76M
14.8%
YoY
|
$33.34M
8.92%
YoY
|
N/A
|
$32.12M
6.21%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.858M
27.7%
YoY
|
$1.496M
3.46%
YoY
|
$1.506M
3.51%
YoY
|
$1.473M
2.08%
YoY
|
$1.455M
1.11%
YoY
|
$1.446M
-1.36%
YoY
|
$1.455M
-1.02%
YoY
|
$1.443M
-6.05%
YoY
|
$1.439M
10.44%
YoY
|
$1.466M
65.28%
YoY
|
$1.470M
45.98%
YoY
|
$1.536M
51.48%
YoY
|
$1.303M
29.27%
YoY
|
$887.0K
-14.05%
YoY
|
$1.007M
0.3%
YoY
|
$1.014M
-1.74%
YoY
|
$1.008M
-4.91%
YoY
|
$1.032M
-2.64%
YoY
|
$1.004M
-7.04%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.80M
100.05%
YoY
|
$15.27M
209.04%
YoY
|
N/A
|
$10.76M
562.68%
YoY
|
$7.896M
470.52%
YoY
|
$4.942M
251.24%
YoY
|
N/A
|
$1.624M
16.0%
YoY
|
$1.384M
-4.35%
YoY
|
$1.407M
-4.74%
YoY
|
N/A
|
$1.400M
2.41%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$15.05M
-40.99%
YoY
|
$25.91M
-5.42%
YoY
|
$26.73M
9.05%
YoY
|
$26.36M
5.63%
YoY
|
$25.50M
24.29%
YoY
|
$27.40M
10.52%
YoY
|
$24.51M
-7.91%
YoY
|
$24.95M
-0.36%
YoY
|
$20.52M
69.15%
YoY
|
$24.79M
40.73%
YoY
|
$26.62M
25.32%
YoY
|
$25.04M
32.24%
YoY
|
$12.13M
-34.06%
YoY
|
$17.62M
-5.68%
YoY
|
$21.24M
14.15%
YoY
|
$18.94M
2.46%
YoY
|
$18.40M
-11.54%
YoY
|
$18.68M
8.83%
YoY
|
$18.61M
30.45%
YoY
|
| Income Tax |
$3.850M
-40.11%
YoY
|
$6.976M
-2.1%
YoY
|
$6.966M
10.0%
YoY
|
$7.128M
3.56%
YoY
|
$6.428M
22.18%
YoY
|
$7.126M
12.34%
YoY
|
$6.333M
-8.26%
YoY
|
$6.883M
4.76%
YoY
|
$5.261M
79.99%
YoY
|
$6.343M
41.74%
YoY
|
$6.903M
22.98%
YoY
|
$6.570M
35.41%
YoY
|
$2.923M
-39.03%
YoY
|
$4.475M
-11.93%
YoY
|
$5.613M
14.74%
YoY
|
$4.852M
1.83%
YoY
|
$4.794M
-13.67%
YoY
|
$5.081M
12.41%
YoY
|
$4.892M
32.18%
YoY
|
| Net Earnings |
$11.20M
-41.28%
YoY
|
$18.94M
-6.58%
YoY
|
$19.77M
8.72%
YoY
|
$19.23M
6.42%
YoY
|
$19.08M
25.02%
YoY
|
$20.27M
9.96%
YoY
|
$18.18M
-7.79%
YoY
|
$18.07M
-2.12%
YoY
|
$15.26M
65.7%
YoY
|
$18.44M
40.46%
YoY
|
$19.72M
26.16%
YoY
|
$18.46M
31.08%
YoY
|
$9.208M
-32.31%
YoY
|
$13.13M
-3.45%
YoY
|
$15.63M
13.94%
YoY
|
$14.09M
2.68%
YoY
|
$13.60M
-10.76%
YoY
|
$13.59M
7.55%
YoY
|
$13.72M
29.84%
YoY
|
| Basic Earnings Per Share |
$0.34
-43.33%
YoY
|
N/A
|
$0.63
8.62%
YoY
|
$0.61
7.02%
YoY
|
$0.60
25.0%
YoY
|
N/A
|
$0.58
-6.45%
YoY
|
$0.57
-1.72%
YoY
|
$0.48
60.0%
YoY
|
N/A
|
$0.62
14.81%
YoY
|
$0.58
18.37%
YoY
|
$0.30
-36.17%
YoY
|
N/A
|
$0.54
8.0%
YoY
|
$0.49
-2.0%
YoY
|
$0.47
-14.55%
YoY
|
N/A
|
$0.50
31.58%
YoY
|
| Diluted Earnings Per Share |
$0.34
-43.33%
YoY
|
$0.60
-6.26%
YoY
|
$0.63
10.53%
YoY
|
$0.61
7.02%
YoY
|
$0.60
25.0%
YoY
|
$0.64
10.45%
YoY
|
$0.57
-8.06%
YoY
|
$0.57
-0.96%
YoY
|
$0.48
60.0%
YoY
|
$0.58
27.22%
YoY
|
$0.62
14.81%
YoY
|
$0.58
17.45%
YoY
|
$0.30
-36.17%
YoY
|
$0.46
-100.0%
YoY
|
$0.54
8.0%
YoY
|
$0.49
-2.0%
YoY
|
$0.47
-14.55%
YoY
|
$468.0K
1.66%
YoY
|
$0.50
31.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.43M shares
-0.4%
YoY
|
31.43M shares
-0.4%
YoY
|
31.50M shares
-0.2%
YoY
|
31.50M shares
-0.3%
YoY
|
31.56M shares
-0.26%
YoY
|
31.56M shares
-0.48%
YoY
|
31.56M shares
-0.9%
YoY
|
31.59M shares
-1.4%
YoY
|
31.64M shares
-1.56%
YoY
|
31.71M shares
10.29%
YoY
|
31.85M
10.55%
YoY
|
32.04M
10.9%
YoY
|
32.15M
10.9%
YoY
|
28.75M
-1.04%
YoY
|
28.81M
5.36%
YoY
|
28.89M
5.59%
YoY
|
28.99M
5.67%
YoY
|
29.05M
N/A
|
27.34M
-0.42%
YoY
|
| Diluted Shares Outstanding |
33.30M shares
5.01%
YoY
|
N/A
|
31.59M shares
-0.28%
YoY
|
31.59M shares
-0.25%
YoY
|
31.71M shares
-0.29%
YoY
|
N/A
|
31.68M shares
-0.9%
YoY
|
31.67M shares
-1.29%
YoY
|
31.80M shares
2.44%
YoY
|
N/A
|
31.97M shares
10.76%
YoY
|
32.08M
10.83%
YoY
|
31.05M
6.95%
YoY
|
N/A
|
28.86M
5.5%
YoY
|
28.94M
5.71%
YoY
|
29.03M
5.82%
YoY
|
N/A
|
27.35M
-0.37%
YoY
|
Loading...