|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$151.8K
182.85%
YoY
|
$52.07K
431.39%
YoY
|
$107.3K
27.83%
YoY
|
$46.88K
-71.99%
YoY
|
$53.66K
-20.69%
YoY
|
$9.799K
-68.55%
YoY
|
$83.90K
319.5%
YoY
|
$167.4K
336.16%
YoY
|
$67.66K
-28.97%
YoY
|
$31.16K
-68.48%
YoY
|
$20.00K
-54.98%
YoY
|
$38.38K
-84.5%
YoY
|
$95.26K
-26.59%
YoY
|
$98.85K
-53.0%
YoY
|
$44.42K
21.77%
YoY
|
$247.7K
306.15%
YoY
|
$129.8K
13.64%
YoY
|
$210.3K
39.06%
YoY
|
$36.48K
-82.51%
YoY
|
| Cash & Equivalents |
$151.8K
182.85%
YoY
|
$52.07K
431.39%
YoY
|
$107.3K
83.53%
YoY
|
$46.88K
-65.48%
YoY
|
$53.66K
261.65%
YoY
|
$9.799K
-60.11%
YoY
|
$58.44K
233.81%
YoY
|
$135.8K
329.85%
YoY
|
$14.84K
-83.23%
YoY
|
$24.56K
-73.32%
YoY
|
$17.51K
-53.71%
YoY
|
$31.59K
-86.9%
YoY
|
$88.48K
-28.15%
YoY
|
$92.07K
-54.81%
YoY
|
$37.82K
26.59%
YoY
|
$241.1K
343.28%
YoY
|
$123.2K
N/A
|
$203.7K
40.84%
YoY
|
$29.88K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$8.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$490.00
N/A
|
$1.490K
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.75K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
N/A
|
$8.330K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$493.00
N/A
|
$1.490K
N/A
|
$9.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$68.46K
104.08%
YoY
|
$64.18K
1338.0%
YoY
|
$33.21K
1097.48%
YoY
|
$14.40K
12.24%
YoY
|
$33.55K
1097.64%
YoY
|
$4.463K
112.52%
YoY
|
$2.773K
N/A
|
$12.83K
N/A
|
$2.801K
N/A
|
$2.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$220.2K
152.55%
YoY
|
$124.6K
773.5%
YoY
|
$140.5K
129.47%
YoY
|
$60.00K
-59.76%
YoY
|
$87.21K
355.89%
YoY
|
$14.26K
-60.56%
YoY
|
$61.21K
249.65%
YoY
|
$149.1K
372.02%
YoY
|
$19.13K
-78.38%
YoY
|
$36.16K
-60.72%
YoY
|
$17.51K
-53.71%
YoY
|
$31.59K
-86.9%
YoY
|
$88.48K
-31.81%
YoY
|
$92.07K
-54.81%
YoY
|
$37.82K
-35.05%
YoY
|
$241.1K
199.54%
YoY
|
$129.8K
13.64%
YoY
|
$203.7K
31.33%
YoY
|
$58.23K
-72.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$23.35M
11.57%
YoY
|
$23.40M
11.87%
YoY
|
$23.45M
13.92%
YoY
|
$22.30M
17.33%
YoY
|
$20.92M
24.78%
YoY
|
$20.92M
24.58%
YoY
|
$20.58M
20.03%
YoY
|
$19.01M
11.15%
YoY
|
$16.77M
-1.6%
YoY
|
$16.79M
-1.16%
YoY
|
$17.15M
1.26%
YoY
|
$17.10M
1.47%
YoY
|
$17.04M
1.52%
YoY
|
$16.99M
22.24%
YoY
|
$16.93M
29.23%
YoY
|
$16.85M
55.05%
YoY
|
$16.79M
67.02%
YoY
|
$13.90M
48.7%
YoY
|
$13.10M
50.91%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
N/A
|
$64.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$500.00
N/A
|
$1.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.210K
N/A
|
| Total Long-Term Assets |
$23.35M
11.56%
YoY
|
$23.41M
11.86%
YoY
|
$23.46M
13.46%
YoY
|
$21.94M
15.24%
YoY
|
$20.93M
24.42%
YoY
|
$20.93M
24.57%
YoY
|
$20.67M
20.52%
YoY
|
$19.04M
11.3%
YoY
|
$16.82M
-1.33%
YoY
|
$16.80M
-1.16%
YoY
|
$17.16M
1.26%
YoY
|
$17.11M
1.47%
YoY
|
$17.05M
1.56%
YoY
|
$17.00M
22.23%
YoY
|
$16.94M
29.19%
YoY
|
$16.86M
55.11%
YoY
|
$16.79M
67.02%
YoY
|
$13.91M
48.48%
YoY
|
$13.11M
51.02%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$220.2K
152.55%
YoY
|
$124.6K
773.5%
YoY
|
$140.5K
129.47%
YoY
|
$60.00K
-59.76%
YoY
|
$87.21K
355.89%
YoY
|
$14.26K
-60.56%
YoY
|
$61.21K
249.65%
YoY
|
$149.1K
372.02%
YoY
|
$19.13K
-78.38%
YoY
|
$36.16K
-60.72%
YoY
|
$17.51K
-53.71%
YoY
|
$31.59K
-86.9%
YoY
|
$88.48K
-31.81%
YoY
|
$92.07K
-54.81%
YoY
|
$37.82K
-35.05%
YoY
|
$241.1K
199.54%
YoY
|
$129.8K
13.64%
YoY
|
$203.7K
31.33%
YoY
|
$58.23K
-72.08%
YoY
|
| Total Long-Term Assets |
$23.35M
|
$23.41M
|
$23.46M
|
$21.94M
|
$20.93M
|
$20.93M
|
$20.67M
|
$19.04M
|
$16.82M
|
$16.80M
|
$17.16M
|
$17.11M
|
$17.05M
|
$17.00M
|
$16.94M
|
$16.86M
|
$16.79M
|
$13.91M
|
$13.11M
|
| Total Assets |
$23.57M
12.15%
YoY
|
$23.53M
12.38%
YoY
|
$23.60M
13.8%
YoY
|
$22.00M
14.65%
YoY
|
$21.02M
24.8%
YoY
|
$20.94M
24.39%
YoY
|
$20.74M
20.75%
YoY
|
$19.19M
11.96%
YoY
|
$16.84M
-1.72%
YoY
|
$16.84M
-1.49%
YoY
|
$17.17M
1.14%
YoY
|
$17.14M
0.22%
YoY
|
$17.14M
1.3%
YoY
|
$17.09M
21.12%
YoY
|
$16.98M
28.9%
YoY
|
$17.10M
56.17%
YoY
|
$16.92M
66.42%
YoY
|
$14.11M
48.21%
YoY
|
$13.17M
48.13%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.513K
-78.97%
YoY
|
$34.66K
595.6%
YoY
|
$9.695K
-20.96%
YoY
|
$40.00K
-12.39%
YoY
|
$40.47K
149.46%
YoY
|
$4.982K
-76.56%
YoY
|
$12.27K
11.64%
YoY
|
$45.66K
N/A
|
$16.22K
N/A
|
$21.25K
N/A
|
$10.99K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.010K
-30.5%
YoY
|
$2.370K
-71.03%
YoY
|
$14.01K
262.02%
YoY
|
| Accrued Expenses |
N/A
|
$257.2K
194.28%
YoY
|
$195.2K
120.56%
YoY
|
$140.0K
117.32%
YoY
|
$94.50K
131.28%
YoY
|
$87.40K
121.83%
YoY
|
$88.50K
785.0%
YoY
|
$64.42K
487.77%
YoY
|
$40.86K
300.98%
YoY
|
$39.40K
318.26%
YoY
|
$10.00K
-45.65%
YoY
|
$10.96K
39.8%
YoY
|
$10.19K
N/A
|
$9.420K
N/A
|
$18.40K
N/A
|
$7.840K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
-94.68%
YoY
|
$520.4K
-94.92%
YoY
|
$520.4K
-94.83%
YoY
|
$610.0K
-90.5%
YoY
|
$9.769M
211.21%
YoY
|
$10.25M
882.63%
YoY
|
$10.06M
926.53%
YoY
|
$6.419M
735.5%
YoY
|
$3.139M
240.48%
YoY
|
| Long-Term Debt Due |
N/A
|
$1.800M
-17.21%
YoY
|
$1.668M
-35.83%
YoY
|
$1.040M
-61.27%
YoY
|
$1.032M
52.8%
YoY
|
$2.175M
317.89%
YoY
|
$2.600M
N/A
|
$2.685M
N/A
|
$675.1K
N/A
|
$520.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.646M
4.79%
YoY
|
$2.561M
-1.36%
YoY
|
$2.335M
-27.69%
YoY
|
$1.660M
-49.5%
YoY
|
$1.571M
27.65%
YoY
|
$2.597M
44.76%
YoY
|
$3.229M
75.66%
YoY
|
$3.287M
117.84%
YoY
|
$1.230M
-26.21%
YoY
|
$1.794M
-28.93%
YoY
|
$1.838M
104.73%
YoY
|
$1.509M
1.7%
YoY
|
$1.667M
-84.5%
YoY
|
$2.524M
82.52%
YoY
|
$897.7K
-76.28%
YoY
|
$1.484M
-11.77%
YoY
|
$10.76M
567.87%
YoY
|
$1.383M
-2.23%
YoY
|
$3.785M
145.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$22.75M
15.89%
YoY
|
$22.96M
23.3%
YoY
|
$22.00M
28.64%
YoY
|
$21.03M
25.38%
YoY
|
$19.63M
19.17%
YoY
|
$18.62M
12.85%
YoY
|
$17.10M
3.36%
YoY
|
$16.78M
1.46%
YoY
|
$16.47M
-0.09%
YoY
|
$16.50M
136.52%
YoY
|
$16.55M
136.4%
YoY
|
$16.53M
135.5%
YoY
|
$16.49M
110.32%
YoY
|
$6.976M
-31.17%
YoY
|
$6.999M
-30.85%
YoY
|
$7.021M
-25.27%
YoY
|
$7.840M
-12.96%
YoY
|
$10.14M
23.42%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$22.75M
15.89%
YoY
|
$22.96M
23.3%
YoY
|
$22.00M
28.64%
YoY
|
$21.03M
25.38%
YoY
|
$19.63M
19.17%
YoY
|
$18.62M
12.85%
YoY
|
$17.10M
3.36%
YoY
|
$16.78M
1.46%
YoY
|
$16.47M
-0.09%
YoY
|
$16.50M
136.52%
YoY
|
$16.55M
136.4%
YoY
|
$16.53M
135.5%
YoY
|
$16.49M
110.32%
YoY
|
$6.976M
-31.17%
YoY
|
$6.999M
-30.85%
YoY
|
$7.021M
-25.27%
YoY
|
$7.840M
-12.96%
YoY
|
$10.14M
23.42%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.646M
4.79%
YoY
|
$2.561M
-1.36%
YoY
|
$2.335M
-27.69%
YoY
|
$1.660M
-49.5%
YoY
|
$1.571M
27.65%
YoY
|
$2.597M
44.76%
YoY
|
$3.229M
75.66%
YoY
|
$3.287M
117.84%
YoY
|
$1.230M
-26.21%
YoY
|
$1.794M
-28.93%
YoY
|
$1.838M
104.73%
YoY
|
$1.509M
1.7%
YoY
|
$1.667M
-84.5%
YoY
|
$2.524M
82.52%
YoY
|
$897.7K
-76.28%
YoY
|
$1.484M
-11.77%
YoY
|
$10.76M
567.87%
YoY
|
$1.383M
-2.23%
YoY
|
$3.785M
145.33%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$22.75M
15.89%
YoY
|
$22.96M
23.3%
YoY
|
$22.00M
28.64%
YoY
|
$21.03M
25.38%
YoY
|
$19.63M
19.17%
YoY
|
$18.62M
12.85%
YoY
|
$17.10M
3.36%
YoY
|
$16.78M
1.46%
YoY
|
$16.47M
-0.09%
YoY
|
$16.50M
136.52%
YoY
|
$16.55M
136.4%
YoY
|
$16.53M
135.5%
YoY
|
$16.49M
110.32%
YoY
|
$6.976M
-31.17%
YoY
|
$6.999M
-30.85%
YoY
|
$7.021M
-25.27%
YoY
|
$7.840M
-12.96%
YoY
|
$10.14M
23.42%
YoY
|
| Total Liabilities |
$25.51M
12.83%
YoY
|
$25.31M
13.87%
YoY
|
$25.29M
15.77%
YoY
|
$24.00M
17.71%
YoY
|
$22.61M
25.54%
YoY
|
$22.23M
23.36%
YoY
|
$21.85M
21.61%
YoY
|
$20.39M
13.23%
YoY
|
$18.01M
-0.07%
YoY
|
$18.02M
0.2%
YoY
|
$17.97M
0.41%
YoY
|
$18.01M
0.1%
YoY
|
$18.02M
1.35%
YoY
|
$17.98M
20.41%
YoY
|
$17.89M
28.54%
YoY
|
$17.99M
52.42%
YoY
|
$17.78M
61.55%
YoY
|
$14.93M
43.31%
YoY
|
$13.92M
42.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.031M
15.25%
YoY
|
-$2.859M
23.9%
YoY
|
-$2.758M
30.25%
YoY
|
-$2.761M
26.44%
YoY
|
-$2.630M
23.69%
YoY
|
-$2.307M
8.78%
YoY
|
-$2.117M
25.96%
YoY
|
-$2.184M
25.29%
YoY
|
-$2.126M
21.87%
YoY
|
-$2.121M
21.84%
YoY
|
-$1.681M
-3.88%
YoY
|
-$1.743M
2.14%
YoY
|
-$1.745M
N/A
|
-$1.741M
7.03%
YoY
|
-$1.749M
N/A
|
-$1.706M
N/A
|
N/A
|
-$1.627M
-4.26%
YoY
|
N/A
|
| Common Stock |
$1.096M
5.12%
YoY
|
$1.081M
5.92%
YoY
|
$1.061M
5.67%
YoY
|
N/A
|
$1.042M
8.53%
YoY
|
$1.021M
8.78%
YoY
|
$1.004M
13.12%
YoY
|
$983.0K
3646.48%
YoY
|
$960.5K
3561.04%
YoY
|
$938.1K
3475.6%
YoY
|
$887.4K
3282.43%
YoY
|
$26.24K
0.0%
YoY
|
$26.24K
N/A
|
$26.24K
0.0%
YoY
|
$26.24K
N/A
|
$26.24K
N/A
|
N/A
|
$26.24K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.935M
21.91%
YoY
|
-$1.778M
38.16%
YoY
|
-$1.697M
52.41%
YoY
|
-$1.696M
41.26%
YoY
|
-$1.587M
36.17%
YoY
|
-$1.287M
8.78%
YoY
|
-$1.113M
40.31%
YoY
|
-$1.201M
38.22%
YoY
|
-$1.166M
31.95%
YoY
|
-$1.183M
32.51%
YoY
|
-$793.4K
-13.14%
YoY
|
-$868.7K
-2.17%
YoY
|
-$883.4K
2.24%
YoY
|
-$892.6K
8.25%
YoY
|
-$913.4K
22.16%
YoY
|
-$887.9K
4.2%
YoY
|
-$864.0K
2.69%
YoY
|
-$824.5K
-8.45%
YoY
|
-$747.7K
-13.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.57M
12.15%
YoY
|
$23.53M
12.38%
YoY
|
$23.60M
13.8%
YoY
|
$22.00M
14.65%
YoY
|
$21.02M
24.8%
YoY
|
$20.94M
24.39%
YoY
|
$20.74M
20.75%
YoY
|
$19.19M
11.96%
YoY
|
$16.84M
-1.72%
YoY
|
$16.84M
-1.49%
YoY
|
$17.17M
1.14%
YoY
|
$17.14M
0.22%
YoY
|
$17.14M
1.3%
YoY
|
$17.09M
21.12%
YoY
|
$16.98M
28.9%
YoY
|
$17.10M
56.17%
YoY
|
$16.92M
66.42%
YoY
|
$14.11M
48.21%
YoY
|
$13.17M
48.13%
YoY
|
Loading...