|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$551.4K
196.1%
YoY
|
-$186.2K
-32.36%
YoY
|
-$275.3K
140.91%
YoY
|
-$114.3K
-366.65%
YoY
|
$42.86K
-123.97%
YoY
|
| Depreciation, Depletion And Amortization |
$271.7K
26.36%
YoY
|
$215.0K
8.72%
YoY
|
$197.8K
-5.2%
YoY
|
$208.6K
77.31%
YoY
|
$117.7K
17.61%
YoY
|
| Cash From Operating Activities |
$110.8K
-41.18%
YoY
|
$188.4K
70.91%
YoY
|
$110.2K
-54.32%
YoY
|
$241.3K
-14.06%
YoY
|
$280.8K
421.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$781.6K
48.64%
YoY
|
$525.9K
N/A
|
$0.00
-100.0%
YoY
|
$559.9K
-214.75%
YoY
|
-$487.9K
89.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$80.90K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$781.6K
28.82%
YoY
|
-$606.8K
N/A
|
N/A
N/A
|
-$559.9K
14.75%
YoY
|
-$487.9K
89.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$713.1K
76.67%
YoY
|
$403.6K
-327.1%
YoY
|
-$177.7K
-185.91%
YoY
|
$206.9K
-22.27%
YoY
|
$266.2K
31.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$110.8K
-41.18%
YoY
|
$188.4K
70.91%
YoY
|
$110.2K
-54.32%
YoY
|
$241.3K
-14.06%
YoY
|
$280.8K
421.49%
YoY
|
| Cash From Investing Activities |
-$781.6K
28.82%
YoY
|
-$606.8K
N/A
|
N/A
N/A
|
-$559.9K
14.75%
YoY
|
-$487.9K
89.94%
YoY
|
| Cash From Financing Activities |
$713.1K
76.67%
YoY
|
$403.6K
-327.1%
YoY
|
-$177.7K
-185.91%
YoY
|
$206.9K
-22.27%
YoY
|
$266.2K
31.7%
YoY
|
| Net Change In Cash |
$42.27K
-386.3%
YoY
|
-$14.77K
-78.13%
YoY
|
-$67.50K
-39.55%
YoY
|
-$111.7K
-289.05%
YoY
|
$59.07K
-6451.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.8K
-41.18%
YoY
|
$188.4K
70.91%
YoY
|
$110.2K
-54.32%
YoY
|
$241.3K
-14.06%
YoY
|
$280.8K
421.49%
YoY
|
| Capital Expenditures |
$781.6K
48.64%
YoY
|
$525.9K
N/A
|
$0.00
-100.0%
YoY
|
$559.9K
-214.75%
YoY
|
-$487.9K
89.94%
YoY
|
| Free Cash Flow |
-$670.8K
98.79%
YoY
|
-$337.5K
-406.14%
YoY
|
$110.2K
-134.6%
YoY
|
-$318.6K
-141.44%
YoY
|
$768.8K
147.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$172.2K
-46.62%
YoY
|
-$101.1K
-46.79%
YoY
|
$3.529K
-94.69%
YoY
|
-$131.3K
128.33%
YoY
|
-$322.6K
6085.23%
YoY
|
-$190.0K
-43.33%
YoY
|
$66.52K
7.22%
YoY
|
-$57.52K
-3609.58%
YoY
|
-$5.215K
39.92%
YoY
|
-$335.3K
-4371.08%
YoY
|
$62.04K
-246.8%
YoY
|
$1.639K
-105.12%
YoY
|
-$3.727K
-92.21%
YoY
|
$7.850K
-109.21%
YoY
|
-$42.26K
-143.96%
YoY
|
-$32.04K
68.46%
YoY
|
-$47.83K
-193.86%
YoY
|
-$85.22K
81.78%
YoY
|
$96.14K
-3870.2%
YoY
|
| Depreciation, Depletion And Amortization |
$73.49K
19.03%
YoY
|
$73.30K
31.13%
YoY
|
$71.84K
12.2%
YoY
|
$64.79K
17.82%
YoY
|
$61.75K
54.05%
YoY
|
$55.90K
101.37%
YoY
|
$64.03K
10.82%
YoY
|
$54.99K
-3.49%
YoY
|
$40.08K
-28.46%
YoY
|
$27.76K
-49.57%
YoY
|
$57.78K
6.9%
YoY
|
$56.98K
13.31%
YoY
|
$56.02K
13.8%
YoY
|
$55.05K
70.28%
YoY
|
$54.05K
56.75%
YoY
|
$50.29K
29.61%
YoY
|
$49.23K
308.89%
YoY
|
$32.33K
7.12%
YoY
|
$34.48K
42.6%
YoY
|
| Cash From Operating Activities |
-$60.07K
-53.38%
YoY
|
$57.10K
-134.34%
YoY
|
$122.4K
-35.31%
YoY
|
$60.00K
-55.41%
YoY
|
-$128.8K
-515.94%
YoY
|
-$166.3K
-24.33%
YoY
|
$189.2K
35.14%
YoY
|
$134.6K
178.65%
YoY
|
$30.98K
-78.85%
YoY
|
-$219.8K
-455.67%
YoY
|
$140.0K
229.64%
YoY
|
$48.29K
-53.75%
YoY
|
$146.4K
348.21%
YoY
|
$61.79K
375.67%
YoY
|
$42.47K
-70.25%
YoY
|
$104.4K
290.61%
YoY
|
$32.67K
-66.78%
YoY
|
$12.99K
-12.29%
YoY
|
$142.8K
869.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.36K
-76.57%
YoY
|
$46.50K
-107.59%
YoY
|
$258.8K
-60.22%
YoY
|
$410.0K
-12.98%
YoY
|
$65.54K
294.57%
YoY
|
-$612.5K
85.61%
YoY
|
$650.6K
491.45%
YoY
|
$471.2K
308.12%
YoY
|
$16.61K
-84.47%
YoY
|
-$330.0K
-397.65%
YoY
|
$110.0K
-194.36%
YoY
|
$115.4K
-199.14%
YoY
|
$107.0K
-149.53%
YoY
|
$110.9K
-187.77%
YoY
|
-$116.6K
-24.22%
YoY
|
-$116.4K
24.29%
YoY
|
-$216.0K
89.32%
YoY
|
-$126.3K
158.43%
YoY
|
-$153.8K
450.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.00K
N/A
|
-$64.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.36K
-76.57%
YoY
|
-$46.50K
-107.8%
YoY
|
-$258.8K
-63.83%
YoY
|
-$410.0K
-12.98%
YoY
|
-$65.54K
294.59%
YoY
|
$596.5K
80.76%
YoY
|
-$715.5K
550.45%
YoY
|
-$471.2K
308.12%
YoY
|
-$16.61K
-84.48%
YoY
|
$330.0K
-397.65%
YoY
|
-$110.0K
-5.64%
YoY
|
-$115.4K
-0.86%
YoY
|
-$107.0K
-50.47%
YoY
|
-$110.9K
-12.23%
YoY
|
-$116.6K
-24.22%
YoY
|
-$116.4K
24.29%
YoY
|
-$216.0K
89.32%
YoY
|
-$126.3K
158.43%
YoY
|
-$153.8K
450.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$175.1K
-26.49%
YoY
|
-$65.70K
-86.28%
YoY
|
$196.8K
-56.17%
YoY
|
$340.0K
-25.7%
YoY
|
$238.2K
-1088.82%
YoY
|
-$478.8K
389.87%
YoY
|
$449.0K
-998.0%
YoY
|
$457.6K
4359.84%
YoY
|
-$24.09K
-44.01%
YoY
|
-$97.74K
-194.58%
YoY
|
-$50.00K
-61.29%
YoY
|
$10.26K
-92.1%
YoY
|
-$43.03K
-141.88%
YoY
|
$103.3K
-64.02%
YoY
|
-$129.1K
859.51%
YoY
|
$130.0K
845.78%
YoY
|
$102.8K
-582.67%
YoY
|
$287.2K
-7559.48%
YoY
|
-$13.46K
-109.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.07K
-53.38%
YoY
|
$57.10K
-134.34%
YoY
|
$122.4K
-35.31%
YoY
|
$60.00K
-55.41%
YoY
|
-$128.8K
-515.94%
YoY
|
-$166.3K
-24.33%
YoY
|
$189.2K
35.14%
YoY
|
$134.6K
178.65%
YoY
|
$30.98K
-78.85%
YoY
|
-$219.8K
-455.67%
YoY
|
$140.0K
229.64%
YoY
|
$48.29K
-53.75%
YoY
|
$146.4K
348.21%
YoY
|
$61.79K
375.67%
YoY
|
$42.47K
-70.25%
YoY
|
$104.4K
290.61%
YoY
|
$32.67K
-66.78%
YoY
|
$12.99K
-12.29%
YoY
|
$142.8K
869.25%
YoY
|
| Cash From Investing Activities |
-$15.36K
-76.57%
YoY
|
-$46.50K
-107.8%
YoY
|
-$258.8K
-63.83%
YoY
|
-$410.0K
-12.98%
YoY
|
-$65.54K
294.59%
YoY
|
$596.5K
80.76%
YoY
|
-$715.5K
550.45%
YoY
|
-$471.2K
308.12%
YoY
|
-$16.61K
-84.48%
YoY
|
$330.0K
-397.65%
YoY
|
-$110.0K
-5.64%
YoY
|
-$115.4K
-0.86%
YoY
|
-$107.0K
-50.47%
YoY
|
-$110.9K
-12.23%
YoY
|
-$116.6K
-24.22%
YoY
|
-$116.4K
24.29%
YoY
|
-$216.0K
89.32%
YoY
|
-$126.3K
158.43%
YoY
|
-$153.8K
450.54%
YoY
|
| Cash From Financing Activities |
$175.1K
-26.49%
YoY
|
-$65.70K
-86.28%
YoY
|
$196.8K
-56.17%
YoY
|
$340.0K
-25.7%
YoY
|
$238.2K
-1088.82%
YoY
|
-$478.8K
389.87%
YoY
|
$449.0K
-998.0%
YoY
|
$457.6K
4359.84%
YoY
|
-$24.09K
-44.01%
YoY
|
-$97.74K
-194.58%
YoY
|
-$50.00K
-61.29%
YoY
|
$10.26K
-92.1%
YoY
|
-$43.03K
-141.88%
YoY
|
$103.3K
-64.02%
YoY
|
-$129.1K
859.51%
YoY
|
$130.0K
845.78%
YoY
|
$102.8K
-582.67%
YoY
|
$287.2K
-7559.48%
YoY
|
-$13.46K
-109.15%
YoY
|
| Net Change In Cash |
$99.71K
127.32%
YoY
|
-$55.10K
13.37%
YoY
|
$60.40K
-178.14%
YoY
|
-$10.00K
-108.27%
YoY
|
$43.86K
-550.99%
YoY
|
-$48.60K
-489.11%
YoY
|
-$77.30K
286.5%
YoY
|
$121.0K
-312.58%
YoY
|
-$9.726K
171.15%
YoY
|
$12.49K
-76.98%
YoY
|
-$20.00K
-90.16%
YoY
|
-$56.90K
-148.26%
YoY
|
-$3.587K
-95.55%
YoY
|
$54.26K
-68.79%
YoY
|
-$203.2K
729.25%
YoY
|
$117.9K
-321.55%
YoY
|
-$80.58K
117.43%
YoY
|
$173.9K
-558.49%
YoY
|
-$24.51K
-118.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.07K
-53.38%
YoY
|
$57.10K
-134.34%
YoY
|
$122.4K
-35.31%
YoY
|
$60.00K
-55.41%
YoY
|
-$128.8K
-515.94%
YoY
|
-$166.3K
-24.33%
YoY
|
$189.2K
35.14%
YoY
|
$134.6K
178.65%
YoY
|
$30.98K
-78.85%
YoY
|
-$219.8K
-455.67%
YoY
|
$140.0K
229.64%
YoY
|
$48.29K
-53.75%
YoY
|
$146.4K
348.21%
YoY
|
$61.79K
375.67%
YoY
|
$42.47K
-70.25%
YoY
|
$104.4K
290.61%
YoY
|
$32.67K
-66.78%
YoY
|
$12.99K
-12.29%
YoY
|
$142.8K
869.25%
YoY
|
| Capital Expenditures |
$15.36K
-76.57%
YoY
|
$46.50K
-107.59%
YoY
|
$258.8K
-60.22%
YoY
|
$410.0K
-12.98%
YoY
|
$65.54K
294.57%
YoY
|
-$612.5K
85.61%
YoY
|
$650.6K
491.45%
YoY
|
$471.2K
308.12%
YoY
|
$16.61K
-84.47%
YoY
|
-$330.0K
-397.65%
YoY
|
$110.0K
-194.36%
YoY
|
$115.4K
-199.14%
YoY
|
$107.0K
-149.53%
YoY
|
$110.9K
-187.77%
YoY
|
-$116.6K
-24.22%
YoY
|
-$116.4K
24.29%
YoY
|
-$216.0K
89.32%
YoY
|
-$126.3K
158.43%
YoY
|
-$153.8K
450.54%
YoY
|
| Free Cash Flow |
-$75.42K
-61.2%
YoY
|
$10.60K
-97.62%
YoY
|
-$136.4K
-70.44%
YoY
|
-$350.0K
3.97%
YoY
|
-$194.4K
-1452.99%
YoY
|
$446.2K
304.79%
YoY
|
-$461.4K
-1638.0%
YoY
|
-$336.6K
401.22%
YoY
|
$14.37K
-63.58%
YoY
|
$110.2K
-324.59%
YoY
|
$30.00K
-81.14%
YoY
|
-$67.16K
-130.41%
YoY
|
$39.45K
-84.14%
YoY
|
-$49.08K
-135.23%
YoY
|
$159.0K
-46.38%
YoY
|
$220.9K
83.41%
YoY
|
$248.7K
17.06%
YoY
|
$139.3K
118.73%
YoY
|
$296.6K
595.08%
YoY
|
Loading...