|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.784B
17.78%
YoY
|
$5.760B
9.88%
YoY
|
$5.242B
-7.11%
YoY
|
$5.643B
-18.88%
YoY
|
$6.956B
85.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.523B
6.37%
YoY
|
$3.312B
7.64%
YoY
|
$3.077B
3.64%
YoY
|
$2.969B
4.07%
YoY
|
$2.853B
4.85%
YoY
|
| Cash From Operating Activities |
$12.64B
20.18%
YoY
|
$10.51B
11.48%
YoY
|
$9.431B
10.67%
YoY
|
$8.522B
-4.88%
YoY
|
$8.959B
-2.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.944B
1.42%
YoY
|
$4.875B
2.76%
YoY
|
$4.744B
-207.94%
YoY
|
-$4.395B
22.87%
YoY
|
-$3.577B
26.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.00M
-340.0%
YoY
|
$5.000M
-100.87%
YoY
|
-$573.0M
-156.96%
YoY
|
$1.006B
7.71%
YoY
|
$934.0M
-267.38%
YoY
|
| Cash From Investing Activities |
-$4.988B
1.11%
YoY
|
-$4.933B
-7.22%
YoY
|
-$5.317B
56.89%
YoY
|
-$3.389B
28.23%
YoY
|
-$2.643B
-22.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$679.0M
-1.59%
YoY
|
$690.0M
4.39%
YoY
|
$661.0M
1.23%
YoY
|
$653.0M
4.65%
YoY
|
$624.0M
307.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
$10.07B
66.62%
YoY
|
$6.042B
-258.54%
YoY
|
-$3.811B
-45.56%
YoY
|
-$7.000B
-14.79%
YoY
|
-$8.215B
1762.81%
YoY
|
| Debt Paid & Issued, Net |
$7.389B
206.6%
YoY
|
$2.410B
165.13%
YoY
|
$909.0M
-67.88%
YoY
|
$2.830B
-26.85%
YoY
|
$3.869B
12.57%
YoY
|
| Cash From Financing Activities |
-$8.550B
86.6%
YoY
|
-$4.582B
11.92%
YoY
|
-$4.094B
-27.62%
YoY
|
-$5.656B
-15.01%
YoY
|
-$6.655B
42.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.64B
20.18%
YoY
|
$10.51B
11.48%
YoY
|
$9.431B
10.67%
YoY
|
$8.522B
-4.88%
YoY
|
$8.959B
-2.96%
YoY
|
| Cash From Investing Activities |
-$4.988B
1.11%
YoY
|
-$4.933B
-7.22%
YoY
|
-$5.317B
56.89%
YoY
|
-$3.389B
28.23%
YoY
|
-$2.643B
-22.1%
YoY
|
| Cash From Financing Activities |
-$8.550B
86.6%
YoY
|
-$4.582B
11.92%
YoY
|
-$4.094B
-27.62%
YoY
|
-$5.656B
-15.01%
YoY
|
-$6.655B
42.29%
YoY
|
| Net Change In Cash |
-$902.0M
-190.38%
YoY
|
$998.0M
4890.0%
YoY
|
$20.00M
-103.82%
YoY
|
-$523.0M
54.28%
YoY
|
-$339.0M
-129.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.64B
20.18%
YoY
|
$10.51B
11.48%
YoY
|
$9.431B
10.67%
YoY
|
$8.522B
-4.88%
YoY
|
$8.959B
-2.96%
YoY
|
| Capital Expenditures |
$4.944B
1.42%
YoY
|
$4.875B
2.76%
YoY
|
$4.744B
-207.94%
YoY
|
-$4.395B
22.87%
YoY
|
-$3.577B
26.17%
YoY
|
| Free Cash Flow |
$7.692B
36.41%
YoY
|
$5.639B
20.31%
YoY
|
$4.687B
-63.71%
YoY
|
$12.92B
3.04%
YoY
|
$12.54B
3.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.620B
0.62%
YoY
|
$1.878B
30.6%
YoY
|
$1.643B
29.37%
YoY
|
$1.653B
13.14%
YoY
|
$1.610B
1.19%
YoY
|
$1.438B
-10.52%
YoY
|
$1.270B
17.7%
YoY
|
$1.461B
22.46%
YoY
|
$1.591B
16.73%
YoY
|
$1.607B
-22.78%
YoY
|
$1.079B
-4.85%
YoY
|
$1.193B
3.29%
YoY
|
$1.363B
7.07%
YoY
|
$2.081B
14.72%
YoY
|
$1.134B
-50.02%
YoY
|
$1.155B
-20.34%
YoY
|
$1.273B
-10.54%
YoY
|
$1.814B
27.21%
YoY
|
$2.269B
239.67%
YoY
|
| Depreciation, Depletion And Amortization |
$930.0M
8.14%
YoY
|
$911.0M
6.43%
YoY
|
$889.0M
5.58%
YoY
|
$863.0M
5.37%
YoY
|
$860.0M
8.18%
YoY
|
$856.0M
8.49%
YoY
|
$842.0M
9.49%
YoY
|
$819.0M
7.34%
YoY
|
$795.0M
5.16%
YoY
|
$789.0M
5.2%
YoY
|
$769.0M
2.67%
YoY
|
$763.0M
3.39%
YoY
|
$756.0M
3.28%
YoY
|
$750.0M
3.02%
YoY
|
$749.0M
4.61%
YoY
|
$738.0M
3.65%
YoY
|
$732.0M
5.02%
YoY
|
$728.0M
9.97%
YoY
|
$716.0M
3.17%
YoY
|
| Cash From Operating Activities |
$2.014B
21.99%
YoY
|
$2.359B
-7.82%
YoY
|
$4.416B
25.63%
YoY
|
$4.210B
113.6%
YoY
|
$1.651B
-33.13%
YoY
|
$2.559B
-4.3%
YoY
|
$3.515B
41.79%
YoY
|
$1.971B
-20.36%
YoY
|
$2.469B
36.94%
YoY
|
$2.674B
5.82%
YoY
|
$2.479B
-17.91%
YoY
|
$2.475B
51.84%
YoY
|
$1.803B
34.05%
YoY
|
$2.527B
3.44%
YoY
|
$3.020B
32.63%
YoY
|
$1.630B
-27.59%
YoY
|
$1.345B
-32.34%
YoY
|
$2.443B
-168.18%
YoY
|
$2.277B
-16.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.119B
12.92%
YoY
|
$1.489B
15.88%
YoY
|
$1.288B
8.14%
YoY
|
$1.176B
-8.2%
YoY
|
$991.0M
-11.36%
YoY
|
$1.285B
10.87%
YoY
|
$1.191B
3.84%
YoY
|
$1.281B
3.22%
YoY
|
$1.118B
-6.6%
YoY
|
$1.159B
-187.6%
YoY
|
$1.147B
-201.41%
YoY
|
$1.241B
-214.91%
YoY
|
$1.197B
39.02%
YoY
|
-$1.323B
10.99%
YoY
|
-$1.131B
27.22%
YoY
|
-$1.080B
28.27%
YoY
|
$861.0M
31.65%
YoY
|
-$1.192B
59.36%
YoY
|
-$889.0M
81.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$163.0M
-5533.33%
YoY
|
$172.0M
-381.97%
YoY
|
-$100.0M
-37.89%
YoY
|
-$75.00M
47.06%
YoY
|
$3.000M
-98.6%
YoY
|
-$61.00M
-86.07%
YoY
|
-$161.0M
-2.42%
YoY
|
-$51.00M
218.75%
YoY
|
$215.0M
367.39%
YoY
|
-$438.0M
-182.64%
YoY
|
-$165.0M
-128.21%
YoY
|
-$16.00M
-87.2%
YoY
|
$46.00M
666.67%
YoY
|
$530.0M
-201.53%
YoY
|
$585.0M
-61.74%
YoY
|
-$125.0M
60.26%
YoY
|
$6.000M
-166.67%
YoY
|
-$522.0M
222.22%
YoY
|
$1.529B
-3829.27%
YoY
|
| Cash From Investing Activities |
-$1.282B
24.22%
YoY
|
-$1.317B
-2.15%
YoY
|
-$1.388B
2.66%
YoY
|
-$1.251B
-6.08%
YoY
|
-$1.032B
14.29%
YoY
|
-$1.346B
-15.72%
YoY
|
-$1.352B
3.05%
YoY
|
-$1.332B
5.97%
YoY
|
-$903.0M
-21.55%
YoY
|
-$1.597B
101.39%
YoY
|
-$1.312B
140.29%
YoY
|
-$1.257B
4.32%
YoY
|
-$1.151B
36.21%
YoY
|
-$793.0M
-53.73%
YoY
|
-$546.0M
-185.31%
YoY
|
-$1.205B
30.98%
YoY
|
-$845.0M
30.2%
YoY
|
-$1.714B
88.35%
YoY
|
$640.0M
-220.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$183.0M
1.67%
YoY
|
N/A
|
N/A
|
N/A
|
$180.0M
-2.7%
YoY
|
N/A
|
N/A
|
N/A
|
$185.0M
5.71%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0M
-1.13%
YoY
|
N/A
|
N/A
|
N/A
|
$177.0M
4.73%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.571B
-37.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.506B
112.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.180B
39.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$846.0M
-59.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.101B
37.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$58.00M
-98.51%
YoY
|
N/A
|
N/A
|
N/A
|
$3.895B
88.53%
YoY
|
N/A
|
N/A
|
N/A
|
$2.066B
275.64%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0M
733.33%
YoY
|
N/A
|
N/A
|
N/A
|
$66.00M
40.43%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$830.0M
-44.48%
YoY
|
-$999.0M
-53.81%
YoY
|
-$2.967B
2597.27%
YoY
|
-$3.089B
182.62%
YoY
|
-$1.495B
22.94%
YoY
|
-$2.163B
108.18%
YoY
|
-$110.0M
-90.28%
YoY
|
-$1.093B
-8.76%
YoY
|
-$1.216B
67.72%
YoY
|
-$1.039B
-43.47%
YoY
|
-$1.132B
-51.14%
YoY
|
-$1.198B
-37.8%
YoY
|
-$725.0M
-270.59%
YoY
|
-$1.838B
500.65%
YoY
|
-$2.317B
-22.84%
YoY
|
-$1.926B
55.07%
YoY
|
$425.0M
-120.2%
YoY
|
-$306.0M
-3.16%
YoY
|
-$3.003B
1125.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.014B
21.99%
YoY
|
$2.359B
-7.82%
YoY
|
$4.416B
25.63%
YoY
|
$4.210B
113.6%
YoY
|
$1.651B
-33.13%
YoY
|
$2.559B
-4.3%
YoY
|
$3.515B
41.79%
YoY
|
$1.971B
-20.36%
YoY
|
$2.469B
36.94%
YoY
|
$2.674B
5.82%
YoY
|
$2.479B
-17.91%
YoY
|
$2.475B
51.84%
YoY
|
$1.803B
34.05%
YoY
|
$2.527B
3.44%
YoY
|
$3.020B
32.63%
YoY
|
$1.630B
-27.59%
YoY
|
$1.345B
-32.34%
YoY
|
$2.443B
-168.18%
YoY
|
$2.277B
-16.19%
YoY
|
| Cash From Investing Activities |
-$1.282B
24.22%
YoY
|
-$1.317B
-2.15%
YoY
|
-$1.388B
2.66%
YoY
|
-$1.251B
-6.08%
YoY
|
-$1.032B
14.29%
YoY
|
-$1.346B
-15.72%
YoY
|
-$1.352B
3.05%
YoY
|
-$1.332B
5.97%
YoY
|
-$903.0M
-21.55%
YoY
|
-$1.597B
101.39%
YoY
|
-$1.312B
140.29%
YoY
|
-$1.257B
4.32%
YoY
|
-$1.151B
36.21%
YoY
|
-$793.0M
-53.73%
YoY
|
-$546.0M
-185.31%
YoY
|
-$1.205B
30.98%
YoY
|
-$845.0M
30.2%
YoY
|
-$1.714B
88.35%
YoY
|
$640.0M
-220.75%
YoY
|
| Cash From Financing Activities |
-$830.0M
-44.48%
YoY
|
-$999.0M
-53.81%
YoY
|
-$2.967B
2597.27%
YoY
|
-$3.089B
182.62%
YoY
|
-$1.495B
22.94%
YoY
|
-$2.163B
108.18%
YoY
|
-$110.0M
-90.28%
YoY
|
-$1.093B
-8.76%
YoY
|
-$1.216B
67.72%
YoY
|
-$1.039B
-43.47%
YoY
|
-$1.132B
-51.14%
YoY
|
-$1.198B
-37.8%
YoY
|
-$725.0M
-270.59%
YoY
|
-$1.838B
500.65%
YoY
|
-$2.317B
-22.84%
YoY
|
-$1.926B
55.07%
YoY
|
$425.0M
-120.2%
YoY
|
-$306.0M
-3.16%
YoY
|
-$3.003B
1125.71%
YoY
|
| Net Change In Cash |
-$98.00M
-88.77%
YoY
|
$43.00M
-104.53%
YoY
|
$61.00M
-97.03%
YoY
|
-$130.0M
-71.37%
YoY
|
-$873.0M
-349.43%
YoY
|
-$950.0M
-2600.0%
YoY
|
$2.053B
5765.71%
YoY
|
-$454.0M
-2370.0%
YoY
|
$350.0M
-579.45%
YoY
|
$38.00M
-136.54%
YoY
|
$35.00M
-77.71%
YoY
|
$20.00M
-101.33%
YoY
|
-$73.00M
-107.93%
YoY
|
-$104.0M
-124.59%
YoY
|
$157.0M
-282.56%
YoY
|
-$1.501B
-1786.52%
YoY
|
$920.0M
-220.58%
YoY
|
$423.0M
-108.8%
YoY
|
-$86.00M
-104.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.014B
21.99%
YoY
|
$2.359B
-7.82%
YoY
|
$4.416B
25.63%
YoY
|
$4.210B
113.6%
YoY
|
$1.651B
-33.13%
YoY
|
$2.559B
-4.3%
YoY
|
$3.515B
41.79%
YoY
|
$1.971B
-20.36%
YoY
|
$2.469B
36.94%
YoY
|
$2.674B
5.82%
YoY
|
$2.479B
-17.91%
YoY
|
$2.475B
51.84%
YoY
|
$1.803B
34.05%
YoY
|
$2.527B
3.44%
YoY
|
$3.020B
32.63%
YoY
|
$1.630B
-27.59%
YoY
|
$1.345B
-32.34%
YoY
|
$2.443B
-168.18%
YoY
|
$2.277B
-16.19%
YoY
|
| Capital Expenditures |
$1.119B
12.92%
YoY
|
$1.489B
15.88%
YoY
|
$1.288B
8.14%
YoY
|
$1.176B
-8.2%
YoY
|
$991.0M
-11.36%
YoY
|
$1.285B
10.87%
YoY
|
$1.191B
3.84%
YoY
|
$1.281B
3.22%
YoY
|
$1.118B
-6.6%
YoY
|
$1.159B
-187.6%
YoY
|
$1.147B
-201.41%
YoY
|
$1.241B
-214.91%
YoY
|
$1.197B
39.02%
YoY
|
-$1.323B
10.99%
YoY
|
-$1.131B
27.22%
YoY
|
-$1.080B
28.27%
YoY
|
$861.0M
31.65%
YoY
|
-$1.192B
59.36%
YoY
|
-$889.0M
81.8%
YoY
|
| Free Cash Flow |
$895.0M
35.61%
YoY
|
$870.0M
-31.71%
YoY
|
$3.128B
34.6%
YoY
|
$3.034B
339.71%
YoY
|
$660.0M
-51.15%
YoY
|
$1.274B
-15.91%
YoY
|
$2.324B
74.47%
YoY
|
$690.0M
-44.08%
YoY
|
$1.351B
122.94%
YoY
|
$1.515B
-60.65%
YoY
|
$1.332B
-67.91%
YoY
|
$1.234B
-54.46%
YoY
|
$606.0M
25.21%
YoY
|
$3.850B
5.91%
YoY
|
$4.151B
31.11%
YoY
|
$2.710B
-12.38%
YoY
|
$484.0M
-63.72%
YoY
|
$3.635B
-228.22%
YoY
|
$3.166B
-1.25%
YoY
|
Loading...