Financial Snapshot

Revenue
$69.62B
TTM
Gross Margin
84.86%
TTM
Net Earnings
$5.929B
TTM
Current Assets
$16.66B
Q3 2024
Current Liabilities
$14.90B
Q3 2024
Current Ratio
111.83%
Q3 2024
Total Assets
$59.46B
Q3 2024
Total Liabilities
$61.64B
Q3 2024
Book Value
-$2.182B
Q3 2024
Cash
$2.888B
Q3 2024
P/E
13.85
Nov 29, 2024 EST
Free Cash Flow
$5.880B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $64.97B $60.23B $58.75B $51.53B $51.34B $46.68B $3.492B $2.786B $3.688B $36.92B $34.18B $33.01B $29.68B $28.04B $30.05B $28.37B $26.86B $25.48B $24.46B $23.50B $21.81B $19.73B $17.95B $16.67B $16.66B $18.68B $18.82B $18.79B $17.13B $14.54B $12.68B $12.23B $11.72B $290.0M $153.0M $45.00M
YoY Change 7.86% 2.52% 14.01% 0.38% 9.98% 1236.68% 25.34% -24.46% -90.01% 8.0% 3.54% 11.22% 5.87% -6.71% 5.91% 5.64% 5.42% 4.18% 4.05% 7.77% 10.54% 9.89% 7.7% 0.08% -10.83% -0.73% 0.18% 9.65% 17.8% 14.71% 3.7% 4.3% 3942.07% 89.54% 240.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $64.97B $60.23B $58.75B $51.53B $51.34B $46.68B $3.492B $2.786B $3.688B $36.92B $34.18B $33.01B $29.68B $28.04B $30.05B $28.37B $26.86B $25.48B $24.46B $23.50B $21.81B $19.73B $17.95B $16.67B $16.66B $18.68B $18.82B $18.79B $17.13B $14.54B $12.68B $12.23B $11.72B $290.0M $153.0M $45.00M
Cost Of Revenue $9.902B $9.371B $9.481B $8.369B $8.481B $7.724B $7.316B $6.933B $6.638B $6.262B $5.970B $5.717B $5.179B $4.961B $4.868B $4.620B $4.395B $4.322B $4.126B $3.901B $3.522B $3.158B $2.860B $2.640B $2.645B $2.901B $2.722B $2.655B $2.536B $2.144B $2.015B $1.948B $1.774B $50.00M $23.00M $8.000M
Gross Profit $55.07B $50.86B $49.27B $43.16B $42.86B $38.95B $36.30B $34.56B $33.04B $30.66B $28.21B $27.30B $24.50B $23.07B $25.18B $23.75B $22.46B $21.16B $20.33B $19.60B $18.29B $16.57B $15.09B $14.03B $14.01B $15.78B $16.10B $16.13B $14.60B $12.40B $10.66B $10.28B $9.948B $241.0M $130.0M $38.00M
Gross Profit Margin 84.76% 84.44% 83.86% 83.76% 83.48% 83.45% 1039.46% 1240.38% 895.88% 83.04% 82.53% 82.68% 82.55% 82.3% 83.8% 83.72% 83.64% 83.04% 83.13% 83.4% 83.85% 83.99% 84.07% 84.16% 84.12% 84.47% 85.54% 85.87% 85.2% 85.26% 84.11% 84.07% 84.87% 83.1% 84.97% 84.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $29.49B $27.69B $36.74B $33.18B $33.04B $30.03B $28.11B $26.41B $25.22B $23.40B $21.88B $15.09B $13.44B $12.48B $15.23B $14.85B $13.84B $13.51B $12.29B $12.09B $10.89B $9.533B $8.655B $7.894B $7.963B $9.208B $9.051B $8.401B $7.773B $6.816B $5.901B $5.714B $5.562B $135.0M $71.00M $20.00M
YoY Change 6.51% -24.65% 10.73% 0.42% 10.02% 6.84% 6.46% 4.71% 7.79% 6.91% 45.03% 12.27% 7.66% -18.05% 2.59% 7.26% 2.46% 9.97% 1.64% 11.01% 14.22% 10.14% 9.64% -0.87% -13.52% 1.73% 7.74% 8.08% 14.04% 15.51% 3.27% 2.73% 4020.0% 90.14% 255.0%
% of Gross Profit 53.55% 54.43% 74.57% 76.87% 77.1% 77.1% 77.44% 76.41% 76.33% 76.32% 77.57% 55.28% 54.85% 54.1% 60.49% 62.51% 61.63% 63.87% 60.44% 61.67% 59.55% 57.53% 57.34% 56.27% 56.83% 58.35% 56.23% 52.08% 53.25% 54.97% 55.34% 55.59% 55.91% 56.02% 54.62% 52.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.077B $2.969B $2.853B $2.721B $2.596B $2.278B $2.131B $1.966B $1.904B $1.820B $1.753B $1.679B $1.465B $1.421B $1.425B $1.416B $1.426B $1.391B $1.374B $1.250B $1.112B $1.010B $1.048B $1.033B $1.094B $1.247B $1.238B $1.143B $976.0M $804.0M $689.0M $541.0M $248.0M $11.90M $5.900M $1.800M
YoY Change 3.64% 4.07% 4.85% 4.82% 13.96% 6.9% 8.39% 3.26% 4.62% 3.82% 4.41% 14.61% 3.1% -0.28% 0.64% -0.7% 2.52% 1.24% 9.92% 12.41% 10.1% -3.63% 1.45% -5.58% -12.27% 0.73% 8.31% 17.11% 21.39% 16.69% 27.36% 118.15% 1984.03% 101.69% 227.78%
% of Gross Profit 5.59% 5.84% 5.79% 6.3% 6.06% 5.85% 5.87% 5.69% 5.76% 5.94% 6.21% 6.15% 5.98% 6.16% 5.66% 5.96% 6.35% 6.58% 6.76% 6.38% 6.08% 6.09% 6.94% 7.36% 7.81% 7.9% 7.69% 7.09% 6.69% 6.48% 6.46% 5.26% 2.49% 4.94% 4.54% 4.74%
Operating Expenses $45.44B $41.81B $39.59B $35.90B $35.64B $32.31B $30.24B $28.36B $27.08B $25.09B $23.42B $22.48B $20.17B $18.91B $21.38B $20.82B $19.51B $18.96B $17.70B $17.14B $15.68B $13.88B $12.94B $12.14B $12.36B $14.32B $14.62B $13.23B $12.31B $10.34B $9.018B $9.120B $8.800B $206.0M $109.0M $31.00M
YoY Change 8.68% 5.6% 10.28% 0.74% 10.29% 6.85% 6.64% 4.74% 7.91% 7.13% 4.18% 11.48% 6.64% -11.57% 2.71% 6.7% 2.91% 7.12% 3.29% 9.3% 12.91% 7.29% 6.64% -1.84% -13.67% -2.05% 10.48% 7.49% 19.04% 14.68% -1.12% 3.64% 4171.84% 88.99% 251.61%
Operating Profit $9.627B $9.053B $9.678B $7.262B $7.218B $6.642B $6.057B $6.198B $5.965B $5.565B $4.792B $4.816B $4.338B $4.165B $3.801B $2.935B $2.952B $2.196B $2.630B $2.466B $2.609B $2.687B $2.152B $1.895B $1.649B $1.460B $1.477B $2.898B $2.285B $2.057B $1.645B $1.158B $1.148B $35.00M $21.00M $7.000M
YoY Change 6.34% -6.46% 33.27% 0.61% 8.67% 9.66% -2.27% 3.91% 7.19% 16.13% -0.5% 11.02% 4.15% 9.58% 29.51% -0.58% 34.43% -16.5% 6.65% -5.48% -2.9% 24.86% 13.56% 14.92% 12.95% -1.15% -49.03% 26.83% 11.08% 25.05% 42.06% 0.87% 3180.0% 66.67% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$1.916B -$1.696B -$1.453B -$1.530B -$1.781B $1.755B $1.690B $1.707B $1.665B $1.743B $1.848B $1.798B $2.037B $2.097B -$1.741B -$1.798B -$2.001B -$515.0M -$381.0M -$313.0M -$291.0M -$242.0M -$315.0M -$310.0M -$326.0M -$400.0M -$357.0M -$315.0M -$458.0M -$318.0M -$415.0M -$506.0M -$748.0M -$17.00M -$11.00M -$4.000M
YoY Change 12.97% 16.72% -5.03% -14.09% -201.48% 3.85% -1.0% 2.52% -4.48% -5.68% 2.78% -11.73% -2.86% -220.45% -3.17% -10.14% 288.54% 35.17% 21.73% 7.56% 20.25% -23.17% 1.61% -4.91% -18.5% 12.04% 13.33% -31.22% 44.03% -23.37% -17.98% -32.35% 4300.0% 54.55% 175.0%
% of Operating Profit -19.9% -18.73% -15.01% -21.07% -24.67% 26.42% 27.9% 27.54% 27.91% 31.32% 38.56% 37.33% 46.96% 50.35% -45.8% -61.26% -67.78% -23.45% -14.49% -12.69% -11.15% -9.01% -14.64% -16.36% -19.77% -27.4% -24.17% -10.87% -20.04% -15.46% -25.23% -43.7% -65.16% -48.57% -52.38% -57.14%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $7.706B $8.580B $9.833B $5.430B $5.244B $5.335B $4.381B $4.810B $3.957B $3.481B $2.946B $2.894B $3.561B $2.231B $2.002B $1.170B $1.398B $1.862B $2.327B $2.141B $2.306B $1.603B $1.596B $600.0M $1.284B $1.151B $538.0M $2.583B $1.827B $1.580B $1.230B $652.0M $400.0M $17.00M $10.00M $2.000M
YoY Change -10.19% -12.74% 81.09% 3.55% -1.71% 21.78% -8.92% 21.56% 13.67% 18.16% 1.8% -18.73% 59.61% 11.44% 71.11% -16.31% -24.92% -19.98% 8.69% -7.16% 43.86% 0.44% 166.0% -53.27% 11.56% 113.94% -79.17% 41.38% 15.63% 28.46% 88.65% 63.0% 2252.94% 70.0% 400.0%
Income Tax $1.615B $1.746B $2.112B $1.043B $1.099B $946.0M $1.638B $1.378B $1.261B $1.108B $950.0M $888.0M $719.0M $658.0M $627.0M $268.0M $316.0M $626.0M $725.0M $727.0M $824.0M $622.0M $591.0M $297.0M $570.0M $549.0M $206.0M $981.0M $689.0M $611.0M $492.0M $334.0M $158.0M $4.000M $0.00 $1.000M
% Of Pretax Income 20.96% 20.35% 21.48% 19.21% 20.96% 17.73% 37.39% 28.65% 31.87% 31.83% 32.25% 30.68% 20.19% 29.49% 31.32% 22.91% 22.6% 33.62% 31.16% 33.96% 35.73% 38.8% 37.03% 49.5% 44.39% 47.7% 38.29% 37.98% 37.71% 38.67% 40.0% 51.23% 39.5% 23.53% 0.0% 50.0%
Net Earnings $5.242B $5.643B $6.956B $3.754B $3.505B $3.787B $2.216B $2.890B $2.129B $1.875B $1.556B $1.605B $2.465B $1.207B $1.054B $673.0M $874.0M $1.035B $1.424B $1.246B $1.332B $833.0M $886.0M $219.0M $657.0M $379.0M -$305.0M $1.505B $961.0M $814.0M $639.0M $196.0M $120.0M $10.00M $6.000M $1.000M
YoY Change -7.11% -18.88% 85.3% 7.1% -7.45% 70.89% -23.32% 35.74% 13.55% 20.5% -3.05% -34.89% 104.23% 14.52% 56.61% -23.0% -15.56% -27.32% 14.29% -6.46% 59.9% -5.98% 304.57% -66.67% 73.35% -224.26% -120.27% 56.61% 18.06% 27.39% 226.02% 63.33% 1100.0% 66.67% 500.0%
Net Earnings / Revenue 8.07% 9.37% 11.84% 7.28% 6.83% 8.11% 63.46% 103.73% 57.73% 5.08% 4.55% 4.86% 8.3% 4.31% 3.51% 2.37% 3.25% 4.06% 5.82% 5.3% 6.11% 4.22% 4.94% 1.31% 3.94% 2.03% -1.62% 8.01% 5.61% 5.6% 5.04% 1.6% 1.02% 3.45% 3.92% 2.22%
Basic Earnings Per Share $19.25 $19.43 $21.52 $11.10 $10.90 $6.12 $7.53 $5.14 $4.30 $3.50 $3.65 $5.17 $2.83
Diluted Earnings Per Share $18.96 $19.15M $21.16M $10.91M $10.07M $10.66 $5.95 $7.30 $4.99 $4.16 $3.37 $3.49 $4.97 $2.76 $2.440M $1.58 $2.06 $2.49 $709.2K $571.8K $578.6K $352.1K $365.4K $85.65K $246.7K $130.1K -$102.1K $492.8K $317.0K $284.6K $229.0K $73.55K $53.05K $125.0K $75.00K $12.50K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $935.0M $908.0M $1.451B $1.793B $621.0M $502.0M $732.0M $646.0M $741.0M $566.0M $414.0M $705.0M $373.0M $411.0M $312.0M $465.0M $393.0M $634.0M $336.0M $258.0M $115.0M $161.0M $85.00M $314.0M $190.0M $297.0M $110.0M $113.0M $232.0M $68.00M $224.0M $95.00M $29.00M $8.000M $1.000M
YoY Change 2.97% -37.42% -19.07% 188.73% 23.71% -31.42% 13.31% -12.82% 30.92% 36.71% -41.28% 89.01% -9.25% 31.73% -32.9% 18.32% -38.01% 88.69% 30.23% 124.35% -28.57% 89.41% -72.93% 65.26% -36.03% 170.0% -2.65% -51.29% 241.18% -69.64% 135.79% 227.59% 262.5% 700.0%
Cash & Equivalents $935.0M $908.0M $1.451B $1.793B $621.0M $502.0M $732.0M $646.0M $741.0M $566.0M $414.0M $705.0M $373.0M $411.0M $312.0M $465.0M $393.0M $634.0M $336.0M $258.0M $115.0M $161.0M $85.00M $314.0M $190.0M $297.0M $110.0M $113.0M $232.0M $68.00M $224.0M $95.00M $11.00M $2.000M $1.000M
Short-Term Investments $0.00 $0.00 $19.00M $6.000M $0.00
Other Short-Term Assets $2.013B $1.776B $2.010B $1.464B $1.346B $1.190B $1.171B $1.111B $1.163B $1.391B $1.236B $1.300B $1.273B $1.779B $1.771B $1.319B $1.207B $1.070B $931.0M $1.140B $1.092B $1.094B $1.213B $1.335B $973.0M $887.0M $807.0M $806.0M $784.0M $545.0M $453.0M $204.0M $10.00M $7.000M $2.000M
YoY Change 13.34% -11.64% 37.3% 8.77% 13.11% 1.62% 5.4% -4.47% -16.39% 12.54% -4.92% 2.12% -28.44% 0.45% 34.27% 9.28% 12.8% 14.93% -18.33% 4.4% -0.18% -9.81% -9.14% 37.2% 9.7% 9.91% 0.12% 2.81% 43.85% 20.31% 122.06% 1940.0% 42.86% 250.0%
Inventory $2.021B $2.068B $1.986B $2.025B $1.849B $1.732B $1.573B $1.503B $1.439B $1.279B $1.179B $1.086B $1.054B $897.0M $802.0M $737.0M $710.0M $669.0M $616.0M $577.0M $520.0M $462.0M $423.0M $396.0M $383.0M $434.0M $452.0M $438.0M $406.0M $373.0M $245.0M $138.0M $11.00M $8.000M $3.000M
Prepaid Expenses
Receivables $9.958B $8.891B $8.095B $7.051B $7.380B $6.789B $6.501B $5.826B $5.889B $5.694B $5.208B $4.672B $4.533B $3.832B $3.692B $3.780B $3.895B $3.705B $3.332B $3.083B $3.095B $2.788B $2.420B $2.211B $1.873B $2.096B $2.522B $2.842B $2.665B $2.346B $1.566B $827.0M $116.0M $79.00M $34.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $197.0M $178.0M $149.0M $532.0M $0.00 $113.0M $15.00M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $14.93B $13.64B $13.54B $12.33B $11.20B $10.21B $9.977B $9.086B $9.232B $8.930B $8.037B $7.763B $7.233B $6.919B $6.577B $6.301B $6.205B $6.078B $5.215B $5.058B $4.822B $4.505B $4.141B $4.453B $3.597B $3.863B $4.423B $4.199B $4.200B $3.347B $2.488B $1.264B $166.0M $103.0M $41.00M
YoY Change 9.41% 0.75% 9.8% 10.16% 9.62% 2.37% 9.81% -1.58% 3.38% 11.11% 3.53% 7.33% 4.54% 5.2% 4.38% 1.55% 2.09% 16.55% 3.1% 4.89% 7.04% 8.79% -7.01% 23.8% -6.89% -12.66% 5.33% -0.02% 25.49% 34.53% 96.84% 661.45% 61.17% 151.22%
Property, Plant & Equipment $29.92B $27.64B $26.18B $25.22B $24.55B $19.76B $17.90B $16.35B $15.01B $14.36B $13.62B $13.19B $12.83B $11.35B $11.43B $11.53B $11.44B $11.67B $11.38B $11.40B $11.07B $9.721B $8.919B $8.480B $8.490B $9.449B $10.23B $10.37B $9.751B $8.626B $5.600B $2.658B $227.0M $162.0M $68.00M
YoY Change 8.26% 5.59% 3.78% 2.75% 24.25% 10.41% 9.44% 8.91% 4.59% 5.4% 3.29% 2.73% 13.05% -0.66% -0.88% 0.76% -1.95% 2.55% -0.15% 2.99% 13.83% 8.99% 5.18% -0.12% -10.15% -7.63% -1.38% 6.38% 13.04% 54.04% 110.68% 1070.93% 40.12% 138.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.233B $1.204B $886.0M $810.0M $564.0M $594.0M $617.0M $542.0M $610.0M $659.0M $569.0M $619.0M $649.0M $1.511B $2.019B $2.264B $2.357B $2.565B $2.761B $2.533B $2.317B $2.034B $2.133B $2.150B $2.111B $2.889B $2.751B $2.412B $2.092B $998.0M $700.0M $302.0M $19.00M $10.00M $1.000M
YoY Change 2.41% 35.89% 9.38% 43.62% -5.05% -3.73% 13.84% -11.15% -7.44% 15.82% -8.08% -4.62% -57.05% -25.16% -10.82% -3.95% -8.11% -7.1% 9.0% 9.32% 13.91% -4.64% -0.79% 1.85% -26.93% 5.02% 14.05% 15.3% 109.62% 42.57% 131.79% 1489.47% 90.0% 900.0%
Other Assets $184.0M $298.0M $598.0M $546.0M $480.0M $690.0M $710.0M $1.074B $1.157B $620.0M $703.0M $969.0M $931.0M $1.377B $1.531B $1.606B $1.392B $762.0M $244.0M $313.0M $378.0M $487.0M $553.0M $330.0M $368.0M $318.0M $1.077B $550.0M $352.0M $249.0M $196.0M $472.0M $7.000M $24.00M $5.000M
YoY Change -38.26% -50.17% 9.52% 13.75% -30.43% -2.82% -33.89% -7.17% 86.61% -11.81% -27.45% 4.08% -32.39% -10.06% -4.67% 15.37% 82.68% 212.3% -22.04% -17.2% -22.38% -11.93% 67.58% -10.33% 15.72% -70.47% 95.82% 56.25% 41.37% 27.04% -58.47% 6642.86% -70.83% 380.0%
Total Long-Term Assets $41.28B $38.80B $37.20B $35.16B $33.86B $28.99B $26.62B $24.67B $23.51B $22.05B $20.79B $20.31B $19.67B $16.93B $17.55B $17.98B $17.82B $17.60B $17.01B $16.78B $16.24B $14.24B $13.59B $13.12B $13.29B $15.57B $17.58B $16.92B $15.69B $12.93B $7.728B $3.627B $319.0M $219.0M $97.00M
YoY Change 6.42% 4.29% 5.81% 3.82% 16.79% 8.93% 7.88% 4.93% 6.63% 6.04% 2.37% 3.29% 16.13% -3.54% -2.36% 0.89% 1.27% 3.45% 1.36% 3.33% 14.08% 4.76% 3.61% -1.3% -14.63% -11.45% 3.91% 7.81% 21.35% 67.33% 113.07% 1036.99% 45.66% 125.77%
Total Assets $56.21B $52.44B $50.74B $47.49B $45.06B $39.21B $36.59B $33.76B $32.74B $30.98B $28.83B $28.08B $26.90B $23.85B $24.13B $24.28B $24.03B $23.68B $22.23B $21.84B $21.06B $18.74B $17.73B $17.57B $16.89B $19.43B $22.00B $21.12B $19.89B $16.28B $10.22B $4.891B $485.0M $322.0M $138.0M
YoY Change
Accounts Payable $4.233B $4.239B $4.111B $3.535B $2.905B $2.577B $2.606B $2.318B $2.170B $2.035B $1.803B $1.768B $1.597B $1.537B $1.460B $1.370B $1.370B $1.415B $1.484B $1.230B $877.0M $809.0M $755.0M $693.0M $657.0M $784.0M $929.0M $790.0M $829.0M $609.0M $445.0M $199.0M $35.00M $31.00M $13.00M
YoY Change -0.14% 3.11% 16.29% 21.69% 12.73% -1.11% 12.42% 6.82% 6.63% 12.87% 1.98% 10.71% 3.9% 5.27% 6.57% 0.0% -3.18% -4.65% 20.65% 40.25% 8.41% 7.15% 8.95% 5.48% -16.2% -15.61% 17.59% -4.7% 36.12% 36.85% 123.62% 468.57% 12.9% 138.46%
Accrued Expenses $5.998B $5.293B $5.234B $4.960B $4.707B $4.204B $3.352B $3.300B $3.113B $3.107B $3.106B $2.969B $2.550B $2.140B $2.007B $1.912B $2.171B $1.868B $1.763B $1.770B $1.626B $1.551B $1.372B $1.487B $1.300B $1.707B $1.712B $1.722B $1.666B $1.522B $1.085B $549.0M $38.00M $21.00M $10.00M
YoY Change 13.32% 1.13% 5.52% 5.37% 11.96% 25.42% 1.58% 6.01% 0.19% 0.03% 4.61% 16.43% 19.16% 6.63% 4.97% -11.93% 16.22% 5.96% -0.4% 8.86% 4.84% 13.05% -7.73% 14.38% -23.84% -0.29% -0.58% 3.36% 9.46% 40.28% 97.63% 1344.74% 80.95% 110.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.424B $370.0M $237.0M $209.0M $145.0M $788.0M $200.0M $216.0M $233.0M $338.0M $786.0M $1.435B $1.407B $592.0M $846.0M $404.0M $308.0M $293.0M $586.0M $486.0M $665.0M $446.0M $807.0M $1.121B $1.160B $1.068B $132.0M $201.0M $243.0M $124.0M $363.0M $32.00M $22.00M $15.00M $6.000M
YoY Change 555.14% 56.12% 13.4% 44.14% -81.6% 294.0% -7.41% -7.3% -31.07% -57.0% -45.23% 1.99% 137.67% -30.02% 109.41% 31.17% 5.12% -50.0% 20.58% -26.92% 49.1% -44.73% -28.01% -3.36% 8.61% 709.09% -34.33% -17.28% 95.97% -65.84% 1034.38% 45.45% 46.67% 150.0%
Total Short-Term Liabilities $12.66B $9.902B $9.582B $8.704B $7.757B $7.569B $6.158B $5.834B $5.516B $5.480B $5.695B $6.172B $5.554B $4.269B $4.313B $3.910B $3.849B $3.576B $3.895B $3.549B $3.168B $3.739B $3.184B $4.141B $3.117B $3.559B $2.773B $2.810B $2.738B $2.255B $1.915B $872.0M $98.00M $80.00M $32.00M
YoY Change 27.8% 3.34% 10.09% 12.21% 2.48% 22.91% 5.55% 5.77% 0.66% -3.78% -7.73% 11.13% 30.1% -1.02% 10.31% 1.58% 7.63% -8.19% 9.75% 12.03% -15.27% 17.43% -23.11% 32.85% -12.42% 28.34% -1.32% 2.63% 21.42% 17.75% 119.61% 789.8% 22.5% 150.0%
Long-Term Debt $37.17B $37.71B $34.34B $30.80B $33.58B $32.03B $32.86B $31.16B $30.26B $29.09B $27.59B $27.50B $25.65B $27.63B $24.82B $26.59B $27.00B $28.12B $9.889B $10.04B $8.042B $6.497B $6.553B $5.631B $5.284B $5.685B $9.276B $6.781B $7.137B $5.548B $3.335B $1.256B $230.0M $172.0M $90.00M
YoY Change -1.45% 9.82% 11.52% -8.29% 4.82% -2.51% 5.45% 2.99% 4.01% 5.43% 0.35% 7.21% -7.19% 11.32% -6.62% -1.54% -3.97% 184.31% -1.54% 24.89% 23.78% -0.85% 16.37% 6.57% -7.05% -38.71% 36.79% -4.99% 28.64% 66.36% 165.53% 446.09% 33.72% 91.11%
Other Long-Term Liabilities $5.327B $4.895B $5.329B $5.099B $4.289B $2.523B $2.572B $2.397B $3.019B $2.910B $2.474B $2.749B $2.713B $2.744B $2.972B $3.045B $2.776B $2.451B $2.750B $3.031B $2.964B $2.192B $2.668B $2.819B $2.104B $1.839B $1.867B $2.080B $2.166B $2.107B $1.438B $456.0M $17.00M $12.00M $0.00
YoY Change 8.83% -8.14% 4.51% 18.89% 70.0% -1.91% 7.3% -20.6% 3.75% 17.62% -10.0% 1.33% -1.13% -7.67% -2.4% 9.69% 13.26% -10.87% -9.27% 2.26% 35.22% -17.84% -5.36% 33.98% 14.41% -1.5% -10.24% -3.97% 2.8% 46.52% 215.35% 2582.35% 41.67%
Total Long-Term Liabilities $42.50B $42.61B $39.67B $35.89B $37.87B $34.56B $35.43B $33.56B $33.27B $32.00B $30.06B $30.24B $28.36B $30.38B $27.80B $29.63B $29.78B $30.57B $12.64B $13.08B $11.01B $8.689B $9.221B $8.450B $7.388B $7.524B $11.14B $8.861B $9.303B $7.655B $4.773B $1.712B $247.0M $184.0M $90.00M
YoY Change -0.27% 7.41% 10.52% -5.21% 9.58% -2.47% 5.58% 0.85% 3.99% 6.43% -0.6% 6.65% -6.65% 9.29% -6.19% -0.49% -2.58% 141.84% -3.33% 18.8% 26.67% -5.77% 9.12% 14.37% -1.81% -32.48% 25.75% -4.75% 21.53% 60.38% 178.8% 593.12% 34.24% 104.44%
Total Liabilities $57.99B $55.21B $51.68B $46.92B $47.87B $44.16B $43.40B $41.06B $40.34B $38.87B $37.10B $37.74B $35.16B $35.78B $33.12B $34.54B $34.56B $35.05B $17.36B $17.43B $14.85B $13.04B $12.97B $13.16B $11.27B $11.85B $14.75B $12.51B $12.76B $10.19B $6.745B $2.615B $367.0M $280.0M $132.0M
YoY Change 5.04% 6.83% 10.14% -1.98% 8.4% 1.75% 5.7% 1.78% 3.78% 4.78% -1.68% 7.34% -1.74% 8.04% -4.11% -0.08% -1.39% 101.87% -0.41% 17.36% 13.92% 0.55% -1.48% 16.82% -4.9% -19.69% 17.95% -2.01% 25.27% 51.05% 157.93% 612.53% 31.07% 112.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 272.4M 290.3M 323.3M 338.3M 347.3M shares 362.3M shares 383.6M shares 414.2M shares 435.7M shares 445.1M shares 440.2M shares 476.6M shares 426.4M shares
Diluted Shares Outstanding 276.4M 294.7M 328.8M 343.6M 355.3M shares 372.2M shares 395.9M shares 426.7M shares 450.4M shares 461.9M shares 459.4M shares 495.9M shares 437.3M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $82.091 Billion

About HCA Healthcare, Inc.

HCA Healthcare, Inc. is a health care services company engaged in operating hospitals, freestanding surgery centers and emergency care facilities, urgent care facilities, walk-in clinics, diagnostic and imaging centers, radiation and oncology therapy centers, comprehensive rehabilitation and physical therapy centers, physician practices, home health, hospice, outpatient physical therapy home and community-based services providers, and various other facilities. The company is headquartered in Nashville, Tennessee and currently employs 220,000 full-time employees. The company went IPO on 2010-12-28. The firm owns, manages or operates hospitals, freestanding surgery centers, freestanding emergency care facilities, urgent care facilities, walk-in clinics, diagnostic and imaging centers, radiation and oncology therapy centers, comprehensive rehabilitation and physical therapy centers, physician practices, home health, hospice, outpatient physical therapy home and community-based services providers, and various other facilities. The company also operates outpatient health care facilities, which include freestanding ambulatory surgery centers (ASCs), freestanding emergency care facilities, urgent care facilities, walk-in clinics, diagnostic and imaging centers, comprehensive rehabilitation and physical therapy centers, radiation and oncology therapy centers, physician practices and other facilities. The company operates about 186 hospitals, comprised of 178 general, acute care hospitals, six behavioral hospitals and two rehabilitation hospitals.

Industry: Services-General Medical & Surgical Hospitals, NEC Peers: Acadia Healthcare Company, Inc. Cano Health, Inc. Encompass Health Corp ENSIGN GROUP, INC NATIONAL HEALTHCARE CORP TENET HEALTHCARE CORP SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc. UNIVERSAL HEALTH SERVICES INC