|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$389.00
-98.64%
YoY
|
$47.50K
146.11%
YoY
|
$28.65K
-94.27%
YoY
|
$19.30K
N/A
|
$499.7K
-76.51%
YoY
|
| Cash & Equivalents |
$389.00
-98.64%
YoY
|
$47.50K
146.11%
YoY
|
$28.65K
-94.27%
YoY
|
$19.30K
N/A
|
$499.7K
-76.51%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$8.868M
-13.86%
YoY
|
$8.650M
N/A
|
$10.30M
N/A
|
N/A
|
| Inventory |
N/A
|
$3.578M
-10.99%
YoY
|
$1.428M
-67.47%
YoY
|
$4.020M
N/A
|
$4.389M
N/A
|
| Prepaid Expenses |
$41.01K
-99.53%
YoY
|
N/A
|
$8.650M
-16.96%
YoY
|
N/A
|
$10.42M
N/A
|
| Receivables |
$7.071M
-63.74%
YoY
|
$30.41M
0.25%
YoY
|
$19.50M
15.35%
YoY
|
$30.34M
N/A
|
$16.90M
N/A
|
| Other Receivables |
$4.779M
23.9%
YoY
|
$3.732M
-58.57%
YoY
|
$3.857M
-39.26%
YoY
|
$9.008M
N/A
|
$6.351M
N/A
|
| Total Short-Term Assets |
$11.95M
-65.52%
YoY
|
$46.64M
-13.12%
YoY
|
$34.67M
-15.93%
YoY
|
$53.68M
N/A
|
$41.24M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$10.69M
-6.28%
YoY
|
$8.904M
-9.56%
YoY
|
$11.41M
N/A
|
$9.845M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$11.85K
-22.37%
YoY
|
N/A
|
$15.26K
-18.86%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$190.9K
1.43%
YoY
|
$187.4K
N/A
|
$188.2K
N/A
|
N/A
|
| Total Long-Term Assets |
$39.55K
-99.65%
YoY
|
$10.94M
-5.74%
YoY
|
$11.19M
-9.48%
YoY
|
$11.61M
N/A
|
$12.36M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$11.95M
-65.52%
YoY
|
$46.64M
-13.12%
YoY
|
$34.67M
-15.93%
YoY
|
$53.68M
N/A
|
$41.24M
N/A
|
| Total Long-Term Assets |
$10.94M
|
$11.61M
|
|||
| Total Assets |
$11.99M
-73.85%
YoY
|
$57.58M
-11.8%
YoY
|
$45.85M
-14.44%
YoY
|
$65.29M
N/A
|
$53.59M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
N/A
|
$7.296M
-53.39%
YoY
|
$2.680M
-62.09%
YoY
|
$15.66M
N/A
|
$7.069M
N/A
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$14.80K
N/A
|
$102.3K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$3.350M
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$8.249M
-28.03%
YoY
|
$8.624M
N/A
|
$11.46M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.772M
-49.58%
YoY
|
$17.17M
-47.81%
YoY
|
$13.43M
-37.21%
YoY
|
$32.90M
N/A
|
$21.39M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
N/A
|
$2.809M
101.63%
YoY
|
$2.921M
N/A
|
$1.393M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.675M
-12.79%
YoY
|
$1.654M
N/A
|
$1.921M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$18.74K
-99.59%
YoY
|
$4.485M
35.31%
YoY
|
$4.575M
-16.43%
YoY
|
$3.314M
N/A
|
$5.474M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$6.772M
-49.58%
YoY
|
$17.17M
-47.81%
YoY
|
$13.43M
-37.21%
YoY
|
$32.90M
N/A
|
$21.39M
N/A
|
| Total Long-Term Liabilities |
$18.74K
-99.59%
YoY
|
$4.485M
35.31%
YoY
|
$4.575M
-16.43%
YoY
|
$3.314M
N/A
|
$5.474M
N/A
|
| Total Liabilities |
$6.791M
-62.29%
YoY
|
$34.12M
-29.7%
YoY
|
$18.01M
-32.97%
YoY
|
$48.53M
N/A
|
$26.87M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$25.04M
-248.42%
YoY
|
N/A
|
$16.87M
9.72%
YoY
|
N/A
|
$15.38M
N/A
|
| Common Stock |
N/A
|
N/A
|
$38.00
0.0%
YoY
|
N/A
|
$38.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.201M
-67.11%
YoY
|
$23.46M
40.0%
YoY
|
$15.81M
7.49%
YoY
|
$16.76M
N/A
|
$14.71M
N/A
|
| Total Liabilities & Shareholders Equity |
$11.99M
-73.85%
YoY
|
$57.58M
-11.8%
YoY
|
$45.85M
-14.44%
YoY
|
$65.29M
N/A
|
$53.59M
N/A
|
Loading...