|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Investment discount and premium accretion | |||||
| Impairment of long-lived assets | |||||
| Non-cash operating lease expense | |||||
| Provision for expected credit losses | |||||
| Amortization of debt discount, issuance costs, and deferred financing costs | |||||
| Deferred tax provision | |||||
| Change in fair value of contingent consideration liabilities | |||||
| Payment of acquisition-related contingent consideration | |||||
| Impairment of goodwill and intangible assets | |||||
| Other | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued liabilities, and other liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from the sale and maturity of short-term investments | |||||
| Purchases of short-term investments | |||||
| Capitalization of internal-use software | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Proceeds from the sale of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of long-term debt, net of issuance costs | |||||
| Payment of deferred financing costs | |||||
| Repayment of debt | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock | |||||
| Payments of acquisition-related consideration | |||||
| Proceeds from public offerings, net of discounts, commissions, and offering costs | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net | |||||
| Supplemental disclosures of non-cash investing and financing information | |||||
| Common stock issued in connection with business acquisitions | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | |||||
| Stock-based compensation capitalized as internal-use software | |||||
| Capitalized internal-use software included in accounts payable and accrued liabilities | |||||
| Purchase of property and equipment included in accounts payable and accrued liabilities | |||||
| Purchase of intangible assets included in accounts payable and accrued liabilities | |||||
| Common stock issued for settlement of contingent consideration | |||||
Loading...