|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$178.0M
156.07%
YoY
|
-$69.50M
-41.17%
YoY
|
-$118.1M
-14.01%
YoY
|
-$137.4M
-10.32%
YoY
|
-$153.2M
33.21%
YoY
|
| Depreciation, Depletion And Amortization |
$3.100M
-75.78%
YoY
|
$12.80M
1.59%
YoY
|
$12.60M
13.51%
YoY
|
$11.10M
101.82%
YoY
|
$5.500M
89.66%
YoY
|
| Cash From Operating Activities |
$731.0K
-94.98%
YoY
|
$14.56M
-144.01%
YoY
|
-$33.08M
-6.21%
YoY
|
-$35.27M
52.53%
YoY
|
-$23.12M
-11.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$968.0K
-40.1%
YoY
|
$1.616M
30.74%
YoY
|
$1.236M
-42.96%
YoY
|
$2.167M
-79.26%
YoY
|
$10.45M
34.41%
YoY
|
| Acquisitions |
$41.11M
-48.78%
YoY
|
$80.28M
604.68%
YoY
|
$11.39M
-59.09%
YoY
|
$27.85M
-40.45%
YoY
|
$46.76M
-54.0%
YoY
|
| Other Investing Activities |
$57.75M
-987.85%
YoY
|
-$6.504M
-118.8%
YoY
|
$34.60M
-260.15%
YoY
|
-$21.61M
-82.17%
YoY
|
-$121.2M
68.12%
YoY
|
| Cash From Investing Activities |
$36.19M
-258.03%
YoY
|
-$22.90M
-212.86%
YoY
|
$20.29M
-152.01%
YoY
|
-$39.02M
-72.06%
YoY
|
-$139.7M
69.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.808M
-78.46%
YoY
|
$8.393M
-96.58%
YoY
|
$245.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$235.8M
-255.38%
YoY
|
$151.7M
5458.46%
YoY
|
$2.730M
-204.48%
YoY
|
-$2.613M
-100.99%
YoY
|
$264.1M
44.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$731.0K
-94.98%
YoY
|
$14.56M
-144.01%
YoY
|
-$33.08M
-6.21%
YoY
|
-$35.27M
52.53%
YoY
|
-$23.12M
-11.57%
YoY
|
| Cash From Investing Activities |
$36.19M
-258.03%
YoY
|
-$22.90M
-212.86%
YoY
|
$20.29M
-152.01%
YoY
|
-$39.02M
-72.06%
YoY
|
-$139.7M
69.17%
YoY
|
| Cash From Financing Activities |
-$235.8M
-255.38%
YoY
|
$151.7M
5458.46%
YoY
|
$2.730M
-204.48%
YoY
|
-$2.613M
-100.99%
YoY
|
$264.1M
44.62%
YoY
|
| Net Change In Cash |
-$198.8M
-238.68%
YoY
|
$143.4M
-1528.55%
YoY
|
-$10.04M
-86.95%
YoY
|
-$76.92M
-175.95%
YoY
|
$101.3M
37.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$731.0K
-94.98%
YoY
|
$14.56M
-144.01%
YoY
|
-$33.08M
-6.21%
YoY
|
-$35.27M
52.53%
YoY
|
-$23.12M
-11.57%
YoY
|
| Capital Expenditures |
$968.0K
-40.1%
YoY
|
$1.616M
30.74%
YoY
|
$1.236M
-42.96%
YoY
|
$2.167M
-79.26%
YoY
|
$10.45M
34.41%
YoY
|
| Free Cash Flow |
-$237.0K
-101.83%
YoY
|
$12.94M
-137.72%
YoY
|
-$34.32M
-8.34%
YoY
|
-$37.44M
11.51%
YoY
|
-$33.57M
-1.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$111.0M
367.64%
YoY
|
-$91.03M
340.31%
YoY
|
-$22.23M
50.95%
YoY
|
-$40.98M
203.18%
YoY
|
-$23.74M
15.33%
YoY
|
-$20.67M
-31.8%
YoY
|
-$14.73M
-33.16%
YoY
|
-$13.52M
-58.56%
YoY
|
-$20.59M
-37.97%
YoY
|
-$30.31M
-15.29%
YoY
|
-$22.03M
-51.83%
YoY
|
-$32.61M
-2.44%
YoY
|
-$33.19M
47.79%
YoY
|
-$35.78M
-26.96%
YoY
|
-$45.74M
14.3%
YoY
|
-$33.43M
-6.71%
YoY
|
-$22.46M
-20.84%
YoY
|
-$48.99M
13.88%
YoY
|
-$40.01M
46.43%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
11.11%
YoY
|
$12.88M
25.48%
YoY
|
$3.800M
22.58%
YoY
|
$3.600M
16.13%
YoY
|
$3.600M
9.09%
YoY
|
$10.27M
-0.36%
YoY
|
$3.100M
0.0%
YoY
|
$3.100M
-71.12%
YoY
|
$3.300M
3.13%
YoY
|
$10.30M
-11.67%
YoY
|
$3.100M
3.33%
YoY
|
$10.74M
312.88%
YoY
|
$3.200M
39.13%
YoY
|
$11.66M
6.77%
YoY
|
$3.000M
76.47%
YoY
|
$2.600M
136.36%
YoY
|
$2.300M
228.57%
YoY
|
$10.92M
40.41%
YoY
|
$1.700M
142.86%
YoY
|
| Cash From Operating Activities |
$18.51M
6511.07%
YoY
|
$9.912M
-381.03%
YoY
|
-$464.0K
-107.47%
YoY
|
-$8.997M
-658.13%
YoY
|
$280.0K
-97.27%
YoY
|
-$3.527M
-81.48%
YoY
|
$6.208M
99.61%
YoY
|
$1.612M
-113.93%
YoY
|
$10.27M
-283.98%
YoY
|
-$19.04M
28.47%
YoY
|
$3.110M
-125.85%
YoY
|
-$11.57M
20.86%
YoY
|
-$5.580M
-581.87%
YoY
|
-$14.82M
51.62%
YoY
|
-$12.03M
124.46%
YoY
|
-$9.576M
97.52%
YoY
|
$1.158M
-136.84%
YoY
|
-$9.775M
136.11%
YoY
|
-$5.360M
19.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$338.0K
-49.55%
YoY
|
$5.596M
15.79%
YoY
|
$5.135M
16.31%
YoY
|
$5.491M
26.87%
YoY
|
$670.0K
222.12%
YoY
|
$4.833M
60.51%
YoY
|
$4.415M
41.96%
YoY
|
$4.328M
-9.87%
YoY
|
$208.0K
-51.06%
YoY
|
$3.011M
-30.32%
YoY
|
$3.110M
-173.85%
YoY
|
$4.802M
-200.0%
YoY
|
$425.0K
19.38%
YoY
|
$4.321M
-215.84%
YoY
|
-$4.211M
7.51%
YoY
|
-$4.802M
34.51%
YoY
|
$356.0K
-93.95%
YoY
|
-$3.730M
-47.83%
YoY
|
-$3.917M
266.07%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$41.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.51M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.911M
-103.83%
YoY
|
$6.605M
-106.12%
YoY
|
-$4.218M
-134.97%
YoY
|
-$46.73M
-1936.31%
YoY
|
$102.1M
17.61%
YoY
|
-$107.9M
-427.67%
YoY
|
$12.06M
-155.45%
YoY
|
$2.545M
-197.4%
YoY
|
$86.81M
233.41%
YoY
|
$32.93M
211.37%
YoY
|
-$21.75M
-24.92%
YoY
|
-$2.613M
-70.8%
YoY
|
$26.04M
353.91%
YoY
|
$10.58M
-114.5%
YoY
|
-$28.97M
-82.84%
YoY
|
-$8.949M
-111.78%
YoY
|
$5.736M
-87.15%
YoY
|
-$72.95M
394.26%
YoY
|
-$168.9M
5723.34%
YoY
|
| Cash From Investing Activities |
-$9.406M
-109.72%
YoY
|
$1.009M
-100.89%
YoY
|
-$9.353M
-222.33%
YoY
|
-$52.23M
2829.05%
YoY
|
$96.76M
15.21%
YoY
|
-$112.7M
-476.92%
YoY
|
$7.646M
-130.77%
YoY
|
-$1.783M
-75.95%
YoY
|
$83.98M
270.81%
YoY
|
$29.91M
378.15%
YoY
|
-$24.85M
-25.11%
YoY
|
-$7.415M
-46.08%
YoY
|
$22.65M
1267.69%
YoY
|
$6.256M
-108.16%
YoY
|
-$33.18M
-80.8%
YoY
|
-$13.75M
-118.99%
YoY
|
$1.656M
-95.57%
YoY
|
-$76.68M
249.99%
YoY
|
-$172.8M
4241.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.808M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.000K
-99.92%
YoY
|
-$434.0K
-101.15%
YoY
|
-$537.0K
-100.48%
YoY
|
-$230.1M
-33065.47%
YoY
|
-$4.712M
-646.0%
YoY
|
$37.69M
9564.1%
YoY
|
$112.5M
10716.83%
YoY
|
$698.0K
-41.93%
YoY
|
$863.0K
827.96%
YoY
|
$390.0K
-38.78%
YoY
|
$1.040M
-113.79%
YoY
|
$1.202M
-36.77%
YoY
|
$93.00K
-96.11%
YoY
|
$637.0K
-83.73%
YoY
|
-$7.539M
-103.03%
YoY
|
$1.901M
-61.08%
YoY
|
$2.388M
-62.95%
YoY
|
$3.916M
-41.9%
YoY
|
$248.8M
1505.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.51M
6511.07%
YoY
|
$9.912M
-381.03%
YoY
|
-$464.0K
-107.47%
YoY
|
-$8.997M
-658.13%
YoY
|
$280.0K
-97.27%
YoY
|
-$3.527M
-81.48%
YoY
|
$6.208M
99.61%
YoY
|
$1.612M
-113.93%
YoY
|
$10.27M
-283.98%
YoY
|
-$19.04M
28.47%
YoY
|
$3.110M
-125.85%
YoY
|
-$11.57M
20.86%
YoY
|
-$5.580M
-581.87%
YoY
|
-$14.82M
51.62%
YoY
|
-$12.03M
124.46%
YoY
|
-$9.576M
97.52%
YoY
|
$1.158M
-136.84%
YoY
|
-$9.775M
136.11%
YoY
|
-$5.360M
19.38%
YoY
|
| Cash From Investing Activities |
-$9.406M
-109.72%
YoY
|
$1.009M
-100.89%
YoY
|
-$9.353M
-222.33%
YoY
|
-$52.23M
2829.05%
YoY
|
$96.76M
15.21%
YoY
|
-$112.7M
-476.92%
YoY
|
$7.646M
-130.77%
YoY
|
-$1.783M
-75.95%
YoY
|
$83.98M
270.81%
YoY
|
$29.91M
378.15%
YoY
|
-$24.85M
-25.11%
YoY
|
-$7.415M
-46.08%
YoY
|
$22.65M
1267.69%
YoY
|
$6.256M
-108.16%
YoY
|
-$33.18M
-80.8%
YoY
|
-$13.75M
-118.99%
YoY
|
$1.656M
-95.57%
YoY
|
-$76.68M
249.99%
YoY
|
-$172.8M
4241.56%
YoY
|
| Cash From Financing Activities |
-$4.000K
-99.92%
YoY
|
-$434.0K
-101.15%
YoY
|
-$537.0K
-100.48%
YoY
|
-$230.1M
-33065.47%
YoY
|
-$4.712M
-646.0%
YoY
|
$37.69M
9564.1%
YoY
|
$112.5M
10716.83%
YoY
|
$698.0K
-41.93%
YoY
|
$863.0K
827.96%
YoY
|
$390.0K
-38.78%
YoY
|
$1.040M
-113.79%
YoY
|
$1.202M
-36.77%
YoY
|
$93.00K
-96.11%
YoY
|
$637.0K
-83.73%
YoY
|
-$7.539M
-103.03%
YoY
|
$1.901M
-61.08%
YoY
|
$2.388M
-62.95%
YoY
|
$3.916M
-41.9%
YoY
|
$248.8M
1505.37%
YoY
|
| Net Change In Cash |
$9.050M
-90.2%
YoY
|
$10.49M
-113.34%
YoY
|
-$10.35M
-108.19%
YoY
|
-$291.3M
-55379.13%
YoY
|
$92.32M
-2.91%
YoY
|
-$78.59M
-797.74%
YoY
|
$126.3M
-710.38%
YoY
|
$527.0K
-102.96%
YoY
|
$95.09M
453.93%
YoY
|
$11.26M
-242.07%
YoY
|
-$20.70M
-60.76%
YoY
|
-$17.79M
-16.98%
YoY
|
$17.17M
230.07%
YoY
|
-$7.928M
-90.4%
YoY
|
-$52.75M
-174.64%
YoY
|
-$21.43M
-129.57%
YoY
|
$5.201M
-87.21%
YoY
|
-$82.54M
327.46%
YoY
|
$70.68M
905.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.51M
6511.07%
YoY
|
$9.912M
-381.03%
YoY
|
-$464.0K
-107.47%
YoY
|
-$8.997M
-658.13%
YoY
|
$280.0K
-97.27%
YoY
|
-$3.527M
-81.48%
YoY
|
$6.208M
99.61%
YoY
|
$1.612M
-113.93%
YoY
|
$10.27M
-283.98%
YoY
|
-$19.04M
28.47%
YoY
|
$3.110M
-125.85%
YoY
|
-$11.57M
20.86%
YoY
|
-$5.580M
-581.87%
YoY
|
-$14.82M
51.62%
YoY
|
-$12.03M
124.46%
YoY
|
-$9.576M
97.52%
YoY
|
$1.158M
-136.84%
YoY
|
-$9.775M
136.11%
YoY
|
-$5.360M
19.38%
YoY
|
| Capital Expenditures |
$338.0K
-49.55%
YoY
|
$5.596M
15.79%
YoY
|
$5.135M
16.31%
YoY
|
$5.491M
26.87%
YoY
|
$670.0K
222.12%
YoY
|
$4.833M
60.51%
YoY
|
$4.415M
41.96%
YoY
|
$4.328M
-9.87%
YoY
|
$208.0K
-51.06%
YoY
|
$3.011M
-30.32%
YoY
|
$3.110M
-173.85%
YoY
|
$4.802M
-200.0%
YoY
|
$425.0K
19.38%
YoY
|
$4.321M
-215.84%
YoY
|
-$4.211M
7.51%
YoY
|
-$4.802M
34.51%
YoY
|
$356.0K
-93.95%
YoY
|
-$3.730M
-47.83%
YoY
|
-$3.917M
266.07%
YoY
|
| Free Cash Flow |
$18.17M
-4759.74%
YoY
|
$4.316M
-151.63%
YoY
|
-$5.599M
-412.27%
YoY
|
-$14.49M
433.43%
YoY
|
-$390.0K
-103.88%
YoY
|
-$8.360M
-62.09%
YoY
|
$1.793M
-9.626095452160005e+16%
YoY
|
-$2.716M
-83.41%
YoY
|
$10.06M
-267.49%
YoY
|
-$22.05M
15.2%
YoY
|
$0.00
-100.0%
YoY
|
-$16.38M
243.02%
YoY
|
-$6.005M
-848.75%
YoY
|
-$19.14M
216.66%
YoY
|
-$7.820M
441.93%
YoY
|
-$4.774M
273.55%
YoY
|
$802.0K
-108.89%
YoY
|
-$6.045M
-300.83%
YoY
|
-$1.443M
-57.81%
YoY
|
Loading...