|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.00M
-77.26%
YoY
|
$250.6M
-47.64%
YoY
|
$478.6M
-25.37%
YoY
|
$641.3M
325.04%
YoY
|
$150.9M
-521.91%
YoY
|
| Depreciation, Depletion And Amortization |
$188.6M
22.48%
YoY
|
$154.0M
20.91%
YoY
|
$127.4M
10.48%
YoY
|
$115.3M
-18.48%
YoY
|
$141.4M
19.75%
YoY
|
| Cash From Operating Activities |
$229.2M
-37.61%
YoY
|
$367.4M
-47.59%
YoY
|
$701.1M
-16.72%
YoY
|
$841.9M
139.49%
YoY
|
$351.5M
212.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$402.2M
-17.63%
YoY
|
$488.3M
-6.96%
YoY
|
$524.8M
155.69%
YoY
|
$205.2M
254.52%
YoY
|
$57.89M
-33.83%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.421M
-195.58%
YoY
|
-$2.533M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.952M
-94.06%
YoY
|
-$49.72M
1953.74%
YoY
|
-$2.421M
150.36%
YoY
|
-$967.0K
-562.68%
YoY
|
$209.0K
-96.73%
YoY
|
| Cash From Investing Activities |
-$405.2M
-24.69%
YoY
|
-$538.0M
2.05%
YoY
|
-$527.2M
106.63%
YoY
|
-$255.1M
258.62%
YoY
|
-$71.15M
-34.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.82M
-59.33%
YoY
|
$43.82M
-28.25%
YoY
|
$61.08M
-23.33%
YoY
|
$79.67M
661.98%
YoY
|
$10.46M
0.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$162.4M
312.26%
YoY
|
$39.38M
-88.76%
YoY
|
$350.3M
N/A
|
| Cash From Financing Activities |
-$15.38M
-77.55%
YoY
|
-$68.51M
-74.16%
YoY
|
-$265.2M
73.19%
YoY
|
-$153.1M
58.72%
YoY
|
-$96.47M
-784.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$229.2M
-37.61%
YoY
|
$367.4M
-47.59%
YoY
|
$701.1M
-16.72%
YoY
|
$841.9M
139.49%
YoY
|
$351.5M
212.13%
YoY
|
| Cash From Investing Activities |
-$405.2M
-24.69%
YoY
|
-$538.0M
2.05%
YoY
|
-$527.2M
106.63%
YoY
|
-$255.1M
258.62%
YoY
|
-$71.15M
-34.24%
YoY
|
| Cash From Financing Activities |
-$15.38M
-77.55%
YoY
|
-$68.51M
-74.16%
YoY
|
-$265.2M
73.19%
YoY
|
-$153.1M
58.72%
YoY
|
-$96.47M
-784.41%
YoY
|
| Net Change In Cash |
-$191.3M
-19.99%
YoY
|
-$239.1M
161.89%
YoY
|
-$91.28M
-121.05%
YoY
|
$433.6M
135.77%
YoY
|
$183.9M
892.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$229.2M
-37.61%
YoY
|
$367.4M
-47.59%
YoY
|
$701.1M
-16.72%
YoY
|
$841.9M
139.49%
YoY
|
$351.5M
212.13%
YoY
|
| Capital Expenditures |
$402.2M
-17.63%
YoY
|
$488.3M
-6.96%
YoY
|
$524.8M
155.69%
YoY
|
$205.2M
254.52%
YoY
|
$57.89M
-33.83%
YoY
|
| Free Cash Flow |
-$173.0M
43.13%
YoY
|
-$120.8M
-168.53%
YoY
|
$176.3M
-72.31%
YoY
|
$636.7M
116.81%
YoY
|
$293.7M
1068.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.34M
-985.66%
YoY
|
$22.96M
1921.3%
YoY
|
$36.60M
-12.37%
YoY
|
$5.606M
-92.07%
YoY
|
-$8.168M
-105.96%
YoY
|
$1.136M
-99.12%
YoY
|
$41.77M
-51.08%
YoY
|
$70.71M
-13.86%
YoY
|
$137.0M
-24.85%
YoY
|
$128.9M
29.32%
YoY
|
$85.38M
-13.23%
YoY
|
$82.09M
-72.36%
YoY
|
$182.3M
24.63%
YoY
|
$99.65M
-28.04%
YoY
|
$98.40M
156.08%
YoY
|
$297.0M
-6444.63%
YoY
|
$146.2M
-784.85%
YoY
|
$138.5M
-510.82%
YoY
|
$38.43M
-366.23%
YoY
|
| Depreciation, Depletion And Amortization |
$52.27M
15.45%
YoY
|
$56.44M
44.1%
YoY
|
$43.59M
18.97%
YoY
|
$43.26M
13.38%
YoY
|
$45.28M
13.13%
YoY
|
$39.17M
53.26%
YoY
|
$36.64M
7.71%
YoY
|
$38.15M
24.88%
YoY
|
$40.02M
7.55%
YoY
|
$25.56M
-9.72%
YoY
|
$34.02M
10.44%
YoY
|
$30.55M
0.59%
YoY
|
$37.21M
44.25%
YoY
|
$28.31M
-28.15%
YoY
|
$30.81M
6.35%
YoY
|
$30.37M
-24.36%
YoY
|
$25.80M
-21.6%
YoY
|
$39.40M
0.25%
YoY
|
$28.97M
3.58%
YoY
|
| Cash From Operating Activities |
-$11.73M
-207.41%
YoY
|
$76.09M
40.37%
YoY
|
$104.7M
68.3%
YoY
|
$37.55M
-74.45%
YoY
|
$10.92M
-89.51%
YoY
|
$54.21M
-77.88%
YoY
|
$62.21M
-55.12%
YoY
|
$147.0M
18.04%
YoY
|
$104.1M
-46.07%
YoY
|
$245.1M
25.7%
YoY
|
$138.6M
-43.93%
YoY
|
$124.5M
-62.22%
YoY
|
$192.9M
175.07%
YoY
|
$195.0M
11.61%
YoY
|
$247.2M
292.79%
YoY
|
$329.6M
379.75%
YoY
|
$70.14M
55.1%
YoY
|
$174.7M
474.71%
YoY
|
$62.93M
115.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.13M
0.99%
YoY
|
$104.4M
-26.6%
YoY
|
$124.2M
1.19%
YoY
|
$94.25M
-22.5%
YoY
|
$79.35M
-21.97%
YoY
|
$142.2M
-22.08%
YoY
|
$122.8M
15.26%
YoY
|
$121.6M
-10.65%
YoY
|
$101.7M
49.15%
YoY
|
$182.5M
85.33%
YoY
|
$106.5M
157.8%
YoY
|
$136.1M
99.66%
YoY
|
$68.18M
547.6%
YoY
|
$98.47M
-514.69%
YoY
|
$41.32M
293.6%
YoY
|
$68.17M
381.05%
YoY
|
$10.53M
11.07%
YoY
|
-$23.74M
-18.96%
YoY
|
$10.50M
-54.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.381M
-194.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.533M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.70M
1334.89%
YoY
|
$5.144M
N/A
|
-$9.597M
-80.7%
YoY
|
-$81.00K
N/A
|
$1.582M
N/A
|
$0.00
-100.0%
YoY
|
-$49.72M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$21.00K
N/A
|
$0.00
N/A
|
-$40.00K
-98.86%
YoY
|
-$2.381M
-194.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.500M
-1922.92%
YoY
|
$2.533M
N/A
|
$17.00K
-91.5%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$57.43M
-26.15%
YoY
|
-$99.22M
-30.22%
YoY
|
-$133.8M
-22.42%
YoY
|
-$94.33M
-22.44%
YoY
|
-$77.77M
-23.53%
YoY
|
-$142.2M
-22.05%
YoY
|
-$172.5M
53.47%
YoY
|
-$121.6M
-17.48%
YoY
|
-$101.7M
19.61%
YoY
|
-$182.4M
85.25%
YoY
|
-$112.4M
101.14%
YoY
|
-$147.4M
77.77%
YoY
|
-$85.02M
375.28%
YoY
|
-$98.47M
314.99%
YoY
|
-$55.88M
432.3%
YoY
|
-$82.91M
448.31%
YoY
|
-$17.89M
-17.91%
YoY
|
-$23.73M
-18.46%
YoY
|
-$10.50M
-62.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.738M
-8.6%
YoY
|
N/A
|
N/A
|
N/A
|
$5.184M
-83.08%
YoY
|
N/A
|
$4.200M
13.51%
YoY
|
$4.200M
13.51%
YoY
|
$30.64M
-38.74%
YoY
|
$3.700M
N/A
|
$3.700M
-91.04%
YoY
|
$3.700M
-85.66%
YoY
|
$50.02M
1513.42%
YoY
|
N/A
|
$41.30M
N/A
|
$25.80M
N/A
|
$3.100M
18.64%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.15M
-192.86%
YoY
|
-$13.11M
272.11%
YoY
|
-$17.76M
119.51%
YoY
|
-$14.82M
45.41%
YoY
|
$30.31M
-164.89%
YoY
|
-$3.524M
-68.77%
YoY
|
-$8.089M
-95.15%
YoY
|
-$10.19M
-16.82%
YoY
|
-$46.71M
-37.6%
YoY
|
-$11.28M
-11.25%
YoY
|
-$166.8M
84.34%
YoY
|
-$12.25M
-65.85%
YoY
|
-$74.85M
432.92%
YoY
|
-$12.72M
-45.99%
YoY
|
-$90.49M
77.73%
YoY
|
-$35.87M
316.21%
YoY
|
-$14.05M
4.82%
YoY
|
-$23.54M
299.02%
YoY
|
-$50.91M
825.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.73M
-207.41%
YoY
|
$76.09M
40.37%
YoY
|
$104.7M
68.3%
YoY
|
$37.55M
-74.45%
YoY
|
$10.92M
-89.51%
YoY
|
$54.21M
-77.88%
YoY
|
$62.21M
-55.12%
YoY
|
$147.0M
18.04%
YoY
|
$104.1M
-46.07%
YoY
|
$245.1M
25.7%
YoY
|
$138.6M
-43.93%
YoY
|
$124.5M
-62.22%
YoY
|
$192.9M
175.07%
YoY
|
$195.0M
11.61%
YoY
|
$247.2M
292.79%
YoY
|
$329.6M
379.75%
YoY
|
$70.14M
55.1%
YoY
|
$174.7M
474.71%
YoY
|
$62.93M
115.51%
YoY
|
| Cash From Investing Activities |
-$57.43M
-26.15%
YoY
|
-$99.22M
-30.22%
YoY
|
-$133.8M
-22.42%
YoY
|
-$94.33M
-22.44%
YoY
|
-$77.77M
-23.53%
YoY
|
-$142.2M
-22.05%
YoY
|
-$172.5M
53.47%
YoY
|
-$121.6M
-17.48%
YoY
|
-$101.7M
19.61%
YoY
|
-$182.4M
85.25%
YoY
|
-$112.4M
101.14%
YoY
|
-$147.4M
77.77%
YoY
|
-$85.02M
375.28%
YoY
|
-$98.47M
314.99%
YoY
|
-$55.88M
432.3%
YoY
|
-$82.91M
448.31%
YoY
|
-$17.89M
-17.91%
YoY
|
-$23.73M
-18.46%
YoY
|
-$10.50M
-62.24%
YoY
|
| Cash From Financing Activities |
-$28.15M
-192.86%
YoY
|
-$13.11M
272.11%
YoY
|
-$17.76M
119.51%
YoY
|
-$14.82M
45.41%
YoY
|
$30.31M
-164.89%
YoY
|
-$3.524M
-68.77%
YoY
|
-$8.089M
-95.15%
YoY
|
-$10.19M
-16.82%
YoY
|
-$46.71M
-37.6%
YoY
|
-$11.28M
-11.25%
YoY
|
-$166.8M
84.34%
YoY
|
-$12.25M
-65.85%
YoY
|
-$74.85M
432.92%
YoY
|
-$12.72M
-45.99%
YoY
|
-$90.49M
77.73%
YoY
|
-$35.87M
316.21%
YoY
|
-$14.05M
4.82%
YoY
|
-$23.54M
299.02%
YoY
|
-$50.91M
825.69%
YoY
|
| Net Change In Cash |
-$97.30M
166.29%
YoY
|
-$36.25M
-60.39%
YoY
|
-$46.89M
-60.39%
YoY
|
-$71.61M
-572.17%
YoY
|
-$36.54M
-17.59%
YoY
|
-$91.51M
-277.98%
YoY
|
-$118.4M
-15.8%
YoY
|
$15.16M
-143.17%
YoY
|
-$44.34M
-234.08%
YoY
|
$51.42M
-38.65%
YoY
|
-$140.6M
-239.46%
YoY
|
-$35.13M
-116.66%
YoY
|
$33.07M
-13.45%
YoY
|
$83.81M
-34.23%
YoY
|
$100.8M
6537.06%
YoY
|
$210.8M
368.87%
YoY
|
$38.21M
280.9%
YoY
|
$127.4M
-2870.52%
YoY
|
$1.519M
-137.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.73M
-207.41%
YoY
|
$76.09M
40.37%
YoY
|
$104.7M
68.3%
YoY
|
$37.55M
-74.45%
YoY
|
$10.92M
-89.51%
YoY
|
$54.21M
-77.88%
YoY
|
$62.21M
-55.12%
YoY
|
$147.0M
18.04%
YoY
|
$104.1M
-46.07%
YoY
|
$245.1M
25.7%
YoY
|
$138.6M
-43.93%
YoY
|
$124.5M
-62.22%
YoY
|
$192.9M
175.07%
YoY
|
$195.0M
11.61%
YoY
|
$247.2M
292.79%
YoY
|
$329.6M
379.75%
YoY
|
$70.14M
55.1%
YoY
|
$174.7M
474.71%
YoY
|
$62.93M
115.51%
YoY
|
| Capital Expenditures |
$80.13M
0.99%
YoY
|
$104.4M
-26.6%
YoY
|
$124.2M
1.19%
YoY
|
$94.25M
-22.5%
YoY
|
$79.35M
-21.97%
YoY
|
$142.2M
-22.08%
YoY
|
$122.8M
15.26%
YoY
|
$121.6M
-10.65%
YoY
|
$101.7M
49.15%
YoY
|
$182.5M
85.33%
YoY
|
$106.5M
157.8%
YoY
|
$136.1M
99.66%
YoY
|
$68.18M
547.6%
YoY
|
$98.47M
-514.69%
YoY
|
$41.32M
293.6%
YoY
|
$68.17M
381.05%
YoY
|
$10.53M
11.07%
YoY
|
-$23.74M
-18.96%
YoY
|
$10.50M
-54.95%
YoY
|
| Free Cash Flow |
-$91.86M
34.23%
YoY
|
-$28.28M
-67.86%
YoY
|
-$19.54M
-67.74%
YoY
|
-$56.71M
-323.64%
YoY
|
-$68.43M
-2989.78%
YoY
|
-$87.99M
-240.51%
YoY
|
-$60.57M
-288.84%
YoY
|
$25.36M
-318.47%
YoY
|
$2.368M
-98.1%
YoY
|
$62.62M
-35.13%
YoY
|
$32.08M
-84.42%
YoY
|
-$11.61M
-104.44%
YoY
|
$124.8M
109.27%
YoY
|
$96.53M
-51.36%
YoY
|
$205.9M
292.63%
YoY
|
$261.4M
379.41%
YoY
|
$59.61M
66.78%
YoY
|
$198.5M
232.42%
YoY
|
$52.43M
789.43%
YoY
|
Loading...