|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and depletion | |||||
| Deferred income tax (benefit) expense | |||||
| Stock-based compensation expense | |||||
| Mark-to-market (gain) loss on gas hedges | |||||
| Amortization of debt issuance costs and debt discount | |||||
| Accretion and valuation adjustment of ARO | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Other receivables | |||||
| Income tax receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchase of property, plant and equipment | |||||
| Deferred mine development costs | |||||
| Proceeds from (purchase of) investments | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Dividends paid | |||||
| Proceeds from issuance of debt | |||||
| Repayments under ABL Facility | |||||
| Retirements of debt | |||||
| Proceeds from financing lease obligations | |||||
| Principal repayments of financing lease obligations | |||||
| Debt issuance costs paid | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Interest paid, net of capitalized interest | |||||
| Cash paid for income taxes | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Financing leases - equipment | |||||
Loading...