Financial Snapshot

Revenue
$2.821M
TTM
Gross Margin
3.2%
TTM
Net Earnings
-$222.4K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
806.06%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$40.71M
Q3 2024
Cash
Q3 2024
P/E
-251.4
Nov 27, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $2.676M $78.95K $96.48K $222.7K $163.7K $0.00 $0.00 $0.00 $0.00 $6.578M $1.664M $1.082M $1.702M $8.570M $29.82M $9.220M $10.71M $4.300M $5.260M $3.620M $2.240M $2.570M $3.100M $4.950M $310.0K $170.0K $90.00K
YoY Change 3289.09% -18.17% -56.68% 36.06% -100.0% 295.31% 53.74% -36.39% -80.14% -71.26% 223.43% -13.91% 149.07% -18.25% 45.3% 61.61% -12.84% -17.1% -37.37% 1496.77% 82.35% 88.89%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $2.676M $78.95K $96.48K $222.7K $163.7K $0.00 $0.00 $0.00 $0.00 $6.578M $1.664M $1.082M $1.702M $8.570M $29.82M $9.220M $10.71M $4.300M $5.260M $3.620M $2.240M $2.570M $3.100M $4.950M $310.0K $170.0K $90.00K
Cost Of Revenue $2.606M $27.39K $30.32K $118.5K $83.58K $0.00 $4.857M $727.9K $222.8K $170.6K $352.5K $300.0K $230.0K $360.0K $510.0K $1.770M $1.070M $540.0K $430.0K $540.0K $810.0K $40.00K $310.0K $160.0K
Gross Profit $69.36K $51.57K $66.16K $104.2K $80.10K $0.00 $1.722M $936.2K $859.6K $1.531M $8.216M $29.51M $8.990M $10.35M $3.790M $3.490M $2.550M $1.700M $2.140M $2.560M $4.140M $260.0K -$140.0K -$70.00K
Gross Profit Margin 2.59% 65.31% 68.57% 46.78% 48.94% 26.17% 56.26% 79.42% 89.98% 95.87% 98.96% 97.51% 96.64% 88.14% 66.35% 70.44% 75.89% 83.27% 82.58% 83.64% 83.87% -82.35% -77.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $538.9K $317.4K $229.0K $383.0K $618.2K $247.8K $2.001M $1.419M $1.742M $2.944M $7.288M $25.36M $8.310M $9.870M $3.590M $3.550M $2.750M $1.800M $1.690M $2.400M $7.210M $2.440M
YoY Change 69.82% 38.58% -40.2% -38.06% 149.51% 41.01% -18.53% -40.85% -59.6% -71.26% 205.17% -15.81% 174.93% 1.13% 29.09% 52.78% 6.51% -29.58% -66.71% 195.49%
% of Gross Profit 777.03% 615.4% 346.13% 367.63% 771.82% 116.22% 151.56% 202.62% 192.31% 88.7% 85.94% 92.44% 95.36% 94.72% 101.72% 107.84% 105.88% 78.97% 93.75% 174.15% 938.46%
Research & Development $225.0K $236.3K $231.3K $235.3K $386.2K $420.0K $300.0K $310.0K $250.0K $270.0K $240.0K $170.0K $310.0K $450.0K $1.050M $320.0K
YoY Change -4.76% 2.16% -1.73% -39.05% -8.06% 40.0% -3.23% 24.0% -7.41% 12.5% 41.18% -45.16% -31.11% -57.14% 228.13%
% of Gross Profit 13.07% 25.24% 26.9% 15.37% 4.7% 1.42% 3.34% 3.0% 6.6% 7.74% 9.41% 10.0% 14.49% 17.58% 25.36% 123.08%
Depreciation & Amortization $88.17K $92.37K $5.060K $0.00 $40.00K $38.06K $38.70K $40.00K $30.00K $30.00K $30.00K $30.00K $50.00K $90.00K $150.0K $1.900M $1.100M $30.00K $10.00K $10.00K
YoY Change -4.54% -100.0% 5.1% -1.65% -3.26% 33.33% 0.0% 0.0% 0.0% -40.0% -44.44% -40.0% -92.11% 72.73% 3566.67% 200.0% 0.0%
% of Gross Profit 127.13% 179.12% 0.29% 0.0% 4.65% 2.49% 0.47% 0.14% 0.33% 0.29% 0.79% 0.86% 1.96% 5.29% 7.01% 74.22% 26.57% 11.54%
Operating Expenses $538.9K $317.3K $229.0K $382.9K $618.2K $247.8K $54.11K $225.0K $1.673M $2.009M $3.218M $7.712M $25.82M $8.650M $10.21M $3.870M $3.850M $3.040M $2.050M $2.150M $4.750M $9.350M $2.790M $0.00 $0.00
YoY Change 69.82% 38.59% -40.2% -38.06% 149.5% 357.92% -86.55% -16.73% -37.56% -58.27% -70.13% 198.5% -15.28% 163.82% 0.52% 26.64% 48.29% -4.65% -54.74% -49.2% 235.13%
Operating Profit -$469.6K -$265.8K -$162.8K -$278.8K -$538.1K -$247.8K $1.497M -$737.0K -$1.150M -$1.687M $504.6K $3.690M $340.0K $140.0K -$80.00K -$360.0K -$490.0K -$350.0K -$10.00K -$2.190M -$5.210M -$2.530M -$140.0K -$70.00K
YoY Change 76.68% 63.22% -41.59% -48.19% 117.18% -303.05% -35.89% -31.84% -434.26% -86.33% 985.29% 142.86% -275.0% -77.78% -26.53% 40.0% 3400.0% -99.54% -57.97% 105.93% 1707.14% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense $10.56K $54.30K $114.6K -$23.18K -$64.82K $0.00 $10.00K $0.00 $20.00K $10.00K $0.00 $10.00K -$10.00K -$110.0K -$60.00K -$40.00K -$10.00K $0.00
YoY Change -80.55% -52.61% -594.37% -64.24% -100.0% -100.0% 100.0% -100.0% -200.0% -90.91% 83.33% 50.0% 300.0%
% of Operating Profit 0.71% -12.85% 0.0% 2.94% 0.0%
Other Income/Expense, Net $44.00 $200.00 -$180.00 -$60.00 -$1.890K -$2.570K $10.56K -$448.7K -$242.1K -$5.365K -$49.42K $410.0K $30.00K $110.0K $30.00K $50.00K $0.00 $0.00 $50.00K $20.00K $0.00 $0.00
YoY Change -78.0% -211.11% 200.0% -96.83% -26.46% -102.35% 85.35% 4411.76% -89.14% -112.05% 1266.67% -72.73% 266.67% -40.0% -100.0% 150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income -$444.7K -$265.6K -$163.0K -$753.1K -$540.0K -$250.3K -$54.11K -$158.5K -$3.540M -$498.8K -$1.186M -$1.392M -$1.692M $455.2K $3.660M $380.0K $260.0K -$1.030M -$300.0K -$490.0K -$350.0K $30.00K -$5.050M -$5.260M -$2.570M -$150.0K -$70.00K
YoY Change 67.45% 62.91% -78.35% 39.47% 115.71% 362.65% -65.86% -95.52% 609.68% -57.93% -14.81% -17.75% -471.73% -87.56% 863.16% 46.15% -125.24% 243.33% -38.78% 40.0% -1266.67% -100.59% -3.99% 104.67% 1613.33% 114.29%
Income Tax -$65.91K $0.00 $0.00 $0.00 $0.00 $0.00 -$92.65K $536.00 -$691.9K $395.0K -$1.160M $0.00 -$600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 86.78% -31.69% 0.0% -230.77% 0.0%
Net Earnings -$378.8K -$265.6K -$163.0K -$548.4K -$488.4K -$250.3K -$54.11K -$158.5K -$3.540M -$498.8K -$3.682M -$811.5K -$1.000M $46.81K $4.820M $490.0K $880.0K -$1.030M -$300.0K -$490.0K -$70.00K $920.0K -$5.050M -$5.260M -$2.570M -$150.0K -$70.00K
YoY Change 42.63% 62.91% -70.27% 12.29% 95.09% 362.65% -65.86% -95.52% 609.68% -86.45% 353.76% -18.86% -2236.61% -99.03% 883.67% -44.32% -185.44% 243.33% -38.78% 600.0% -107.61% -118.22% -3.99% 104.67% 1613.33% 114.29%
Net Earnings / Revenue -14.16% -336.38% -168.97% -246.25% -298.38% -7.58% -221.28% -74.97% -58.78% 0.55% 16.16% 5.31% 8.22% -23.95% -5.7% -13.54% -3.13% 35.8% -162.9% -106.26% -829.03% -88.24% -77.78%
Basic Earnings Per Share $0.00 $0.00 $0.00 -$0.01 -$0.07 -$0.02 -$0.02 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$157.90 -$531.20 -$439.60 -$329.80 -$2.435K -$14.76K -$329.6K -$0.01 -$0.07 -$0.02 -$0.02 $0.00 $493.3K $50.15K $111.0K -$134.6K -$44.12K -$91.25K -$13.54K $183.6K -$1.130M -$1.852M -$1.236M -$138.9K -$64.81K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $11.43K $4.320K $5.490K $95.52K $37.56K $609.3K $1.929M $1.660M $1.280M $4.200M $1.490M $380.0K $890.0K $390.0K $750.0K $450.0K $500.0K $460.0K $250.0K $160.0K $150.0K $10.00K $10.00K
YoY Change 164.58% -21.31% -94.25% 154.31% -68.41% 16.19% 29.69% -69.52% 181.88% 292.11% -57.3% 128.21% -48.0% 66.67% -10.0% 8.7% 84.0% 56.25% 6.67% 1400.0% 0.0%
Cash & Equivalents $11.43K $4.320K $5.490K $95.52K $37.56K $609.3K $1.929M $1.660M $1.280M $4.200M $1.490M $380.0K $890.0K $390.0K $750.0K $450.0K $500.0K $360.0K $250.0K $160.0K $150.0K $10.00K $10.00K
Short-Term Investments $0.00 $100.0K
Other Short-Term Assets $3.130K $3.450K $3.310K $48.34K $56.64K $0.00 $10.00K $10.00K $500.0K $2.580M $210.0K $180.0K $40.00K $150.0K $70.00K $70.00K $40.00K $140.0K $280.0K $20.00K $0.00
YoY Change -9.28% 4.23% -93.15% -100.0% 0.0% -98.0% -80.62% 1128.57% 16.67% 350.0% -73.33% 114.29% 0.0% 75.0% -71.43% -50.0% 1300.0%
Inventory $0.00 $0.00 $421.5K $20.29K $0.00 $380.0K $400.0K $10.00K $30.00K $140.0K $70.00K $0.00
Prepaid Expenses
Receivables $0.00 $1.320K $1.081M $0.00 $50.00K $90.00K $920.0K $220.0K $520.0K $280.0K $150.0K $270.0K $100.0K $30.00K $40.00K $150.0K $260.0K $110.0K $10.00K $30.00K
Other Receivables $29.61K $49.86K $0.00 $368.4K $780.0K $1.960M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $170.0K $0.00 $0.00
Total Short-Term Assets $32.40K $37.38K $59.98K $649.5K $58.88K $1.768M $2.369M $2.870M $3.740M $5.630M $4.330M $1.250M $1.420M $580.0K $1.170M $620.0K $600.0K $540.0K $540.0K $700.0K $450.0K $20.00K $30.00K
YoY Change -13.32% -37.68% -90.76% 1003.06% -25.38% -17.47% -23.26% -33.57% 30.02% 246.4% -11.97% 144.83% -50.43% 88.71% 3.33% 11.11% 0.0% -22.86% 55.56% 2150.0% -33.33%
Property, Plant & Equipment $0.00 $56.17K $134.3K $203.0K $14.00K $0.00 $1.780M $1.820M $1.850M $1.940M $100.0K $80.00K $90.00K $80.00K $70.00K $100.0K $160.0K $260.0K $380.0K $170.0K $20.00K $20.00K
YoY Change -100.0% -58.18% -33.83% -100.0% -2.2% -1.62% -4.64% 1840.0% 25.0% -11.11% 12.5% 14.29% -30.0% -37.5% -38.46% -31.58% 123.53% 750.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $290.0K $820.0K
YoY Change -100.0% -64.63%
Other Assets $0.00 $0.00 $430.0K $426.5K $3.100M $2.370M $1.890M $2.200M $1.190M $1.010M $130.0K $170.0K $160.0K $120.0K $0.00 $20.00K $10.00K $10.00K $0.00
YoY Change -100.0% -86.24% 30.8% 25.4% -14.09% 84.87% 17.82% 676.92% -23.53% 6.25% 33.33% 100.0% 0.0%
Total Long-Term Assets $0.00 $56.17K $134.3K $203.0K $0.00 -$2.369M $7.110M $6.950M $5.690M $5.640M $3.230M $3.050M $2.170M $3.200M $3.180M $3.160M $3.320M $3.230M $4.700M $180.0K $40.00K $30.00K
YoY Change -100.0% -58.18% -33.83% -133.32% 2.3% 22.14% 0.89% 74.61% 5.9% 40.55% -32.19% 0.63% 0.63% -4.82% 2.79% -31.28% 2511.11% 350.0% 33.33%
Total Assets $32.40K $93.55K $194.3K $852.5K $58.88K $0.00 $0.00 $430.0K $0.00 $9.980M $10.69M $11.32M $9.970M $4.480M $4.470M $2.750M $4.370M $3.800M $3.760M $3.860M $3.770M $5.400M $630.0K $60.00K $60.00K
YoY Change
Accounts Payable $16.15K $17.36K $17.87K $80.70K $16.63K $12.81K $50.53K $0.00 $80.00K $150.0K $140.0K $310.0K $380.0K $830.0K $90.00K $90.00K $90.00K $50.00K $50.00K $280.0K $610.0K $80.00K $10.00K $10.00K
YoY Change -6.97% -2.85% -77.86% 385.27% 29.82% -100.0% -46.67% 7.14% -54.84% -18.42% -54.22% 822.22% 0.0% 0.0% 80.0% 0.0% -82.14% -54.1% 662.5% 700.0% 0.0%
Accrued Expenses $155.1K $224.4K $199.3K $61.69K $149.5K $0.00 $840.0K $200.0K $160.0K $60.00K $40.00K $70.00K $120.0K $120.0K $180.0K $190.0K $150.0K $300.0K $190.0K $70.00K $0.00 $10.00K
YoY Change -30.89% 12.6% 223.05% -100.0% 320.0% 25.0% 166.67% 50.0% -42.86% -41.67% 0.0% -33.33% -5.26% 26.67% -50.0% 57.89% 171.43% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $250.0K $0.00 $0.00 $100.0K
YoY Change -100.0% -92.0% -100.0%
Long-Term Debt Due $24.60K $0.00 $0.00 $100.0K $0.00 $0.00 $110.0K $660.0K $220.0K $500.0K $250.0K $0.00
YoY Change -100.0% -100.0% -83.33% 200.0% -56.0% 100.0%
Total Short-Term Liabilities $2.005M $1.903M $1.762M $1.448M $296.1K $54.11K $224.6K $393.9K $930.0K $970.0K $630.0K $460.0K $530.0K $1.130M $580.0K $1.130M $940.0K $690.0K $850.0K $1.880M $3.280M $650.0K $270.0K $120.0K
YoY Change 5.34% 8.02% 21.71% 388.92% 447.26% -42.97% -57.65% -4.12% 53.97% 36.96% -13.21% -53.1% 94.83% -48.67% 20.21% 36.23% -18.82% -54.79% -42.68% 404.62% 140.74% 125.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.170M $1.030M $1.000M $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 13.59% 3.0% -100.0%
Other Long-Term Liabilities $0.00 $56.57K $172.6K $0.00 $270.0K $0.00
YoY Change -100.0% -67.23% -100.0%
Total Long-Term Liabilities $0.00 $0.00 $56.57K $172.6K $0.00 $0.00 $0.00 $270.0K $0.00 $1.170M $1.030M $1.000M $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -67.23% -100.0% -100.0% 13.59% 3.0% -100.0%
Total Liabilities $1.790M $1.709M $1.590M $1.568M $296.1K $54.11K $0.00 $270.0K $0.00 $2.100M $2.000M $1.630M $460.0K $530.0K $1.130M $580.0K $1.230M $940.0K $690.0K $850.0K $1.880M $3.280M $650.0K $270.0K $120.0K
YoY Change 4.74% 7.48% 1.38% 429.62% 447.26% -100.0% -100.0% 5.0% 22.7% 254.35% -13.21% -53.1% 94.83% -52.85% 30.85% 36.23% -18.82% -54.79% -42.68% 404.62% 140.74% 125.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding 450.2M shares 1.032B shares 1.032B shares 49.71M shares 49.71M shares 49.71M shares 49.71M 46.82M
Diluted Shares Outstanding 450.2M shares 1.032B shares 1.032B shares 49.71M shares 49.71M shares 49.71M shares 49.71M 46.82M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $55.93 Million

About Hongchang International Co., Ltd

Hongchang International Co., Ltd. operates as a shell company. The company is headquartered in Xiamen, Fujian. Utilizing submillimeter waves, the Chamber is a medical equipment designed to treat cancer through cold nuclear fusion caused by cosmic ray muons in an enclosed chamber.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: Jin Medical International Ltd.