|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.898M
140.58%
YoY
|
$2.867M
7.15%
YoY
|
$2.676M
3289.09%
YoY
|
$78.95K
-18.17%
YoY
|
$96.48K
-56.68%
YoY
|
| Cost Of Revenue |
$5.085M
89.35%
YoY
|
$2.685M
3.03%
YoY
|
$2.606M
9417.73%
YoY
|
$27.39K
-9.68%
YoY
|
$30.32K
-74.42%
YoY
|
| Gross Profit |
$1.813M
898.06%
YoY
|
$181.6K
161.88%
YoY
|
$69.36K
34.5%
YoY
|
$51.57K
-22.06%
YoY
|
$66.16K
-36.49%
YoY
|
| Selling, General & Admin |
$191.9K
-65.86%
YoY
|
$562.1K
4.3%
YoY
|
$538.9K
69.82%
YoY
|
$317.4K
38.58%
YoY
|
$229.0K
-40.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$134.1K
3420.61%
YoY
|
$3.809K
-95.68%
YoY
|
$88.17K
-4.54%
YoY
|
$92.37K
N/A
|
N/A
|
| Operating Expenses |
$191.9K
-66.03%
YoY
|
$565.0K
4.83%
YoY
|
$538.9K
69.82%
YoY
|
$317.3K
38.59%
YoY
|
$229.0K
-40.2%
YoY
|
| Operating Profit |
$1.621M
-522.85%
YoY
|
-$383.3K
-18.37%
YoY
|
-$469.6K
76.68%
YoY
|
-$265.8K
63.22%
YoY
|
-$162.8K
-41.59%
YoY
|
| Interest Expense |
-$2.100K
-275.0%
YoY
|
$1.200K
-14.29%
YoY
|
$1.400K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$34.70K
2873.44%
YoY
|
$1.167K
2552.27%
YoY
|
$44.00
-78.0%
YoY
|
$200.00
-211.11%
YoY
|
-$180.00
200.0%
YoY
|
| Pretax Income |
$1.653M
-434.23%
YoY
|
-$494.7K
11.24%
YoY
|
-$444.7K
67.45%
YoY
|
-$265.6K
62.91%
YoY
|
-$163.0K
-78.35%
YoY
|
| Income Tax |
$152.7K
-784.66%
YoY
|
-$22.30K
-66.16%
YoY
|
-$65.91K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$1.501M
-417.72%
YoY
|
-$472.4K
24.71%
YoY
|
-$378.8K
42.63%
YoY
|
-$265.6K
62.91%
YoY
|
-$163.0K
-70.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$157.90
-70.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
518.8M shares
15.24%
YoY
|
450.2M shares
-56.39%
YoY
|
1.032B shares
0.0%
YoY
|
1.032B shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
518.8M shares
15.24%
YoY
|
450.2M shares
-56.39%
YoY
|
1.032B shares
0.0%
YoY
|
1.032B shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.018M
8560.19%
YoY
|
$3.471M
322.94%
YoY
|
$3.844M
93.96%
YoY
|
N/A
|
$46.39K
N/A
|
$820.6K
1496.61%
YoY
|
$1.982M
N/A
|
$18.20K
79.86%
YoY
|
N/A
|
$51.40K
N/A
|
N/A
N/A
|
$10.12K
-33.15%
YoY
|
$49.99K
176.49%
YoY
|
N/A
N/A
|
$14.39K
-73.16%
YoY
|
$15.14K
N/A
|
$18.08K
-89.38%
YoY
|
$24.78K
49.3%
YoY
|
$53.61K
78.7%
YoY
|
| Cost Of Revenue |
$3.299M
20971.82%
YoY
|
$2.864M
271.66%
YoY
|
$3.230M
71.54%
YoY
|
N/A
|
$15.66K
N/A
|
$770.5K
1123.85%
YoY
|
$1.883M
62443.44%
YoY
|
$18.48K
1491.47%
YoY
|
N/A
|
$62.96K
N/A
|
$3.011K
-29.57%
YoY
|
$1.161K
-79.01%
YoY
|
$17.76K
184.16%
YoY
|
N/A
N/A
|
$4.275K
-74.46%
YoY
|
$5.530K
N/A
|
$6.250K
-93.48%
YoY
|
$7.327K
32.26%
YoY
|
$16.74K
-16.3%
YoY
|
| Gross Profit |
$718.8K
2238.69%
YoY
|
$607.1K
1110.99%
YoY
|
$613.7K
521.7%
YoY
|
N/A
|
$30.74K
N/A
|
$50.14K
-533.78%
YoY
|
$98.72K
-3378.48%
YoY
|
-$273.00
-103.05%
YoY
|
N/A
|
-$11.56K
N/A
|
-$3.011K
-129.78%
YoY
|
$8.960K
-6.76%
YoY
|
$32.23K
172.44%
YoY
|
$0.00
-100.0%
YoY
|
$10.11K
-72.57%
YoY
|
$9.610K
N/A
|
$11.83K
-84.13%
YoY
|
$17.46K
57.84%
YoY
|
$36.87K
84.35%
YoY
|
| Selling, General & Admin |
$378.1K
N/A
|
$355.0K
245.2%
YoY
|
$76.30K
-37.83%
YoY
|
N/A
|
N/A
|
$102.8K
N/A
|
$122.7K
N/A
|
$102.0K
-35.2%
YoY
|
N/A
|
N/A
|
N/A
|
$157.5K
166.31%
YoY
|
$153.5K
353.05%
YoY
|
$1.520K
-99.22%
YoY
|
N/A
|
$59.13K
-33.84%
YoY
|
$33.89K
-64.81%
YoY
|
$195.1K
120.86%
YoY
|
$47.90K
-52.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$204.8K
N/A
|
$190.9K
715.81%
YoY
|
$166.5K
663.62%
YoY
|
N/A
|
N/A
|
$23.40K
N/A
|
$21.80K
N/A
|
$22.06K
-2.82%
YoY
|
N/A
|
N/A
|
N/A
|
$22.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$378.1K
59.28%
YoY
|
$355.0K
245.2%
YoY
|
$76.28K
-37.85%
YoY
|
N/A
|
$237.4K
N/A
|
$102.8K
-25.05%
YoY
|
$122.7K
-16.11%
YoY
|
$102.0K
-35.2%
YoY
|
N/A
|
$137.2K
8949.67%
YoY
|
$146.3K
38.76%
YoY
|
$157.5K
166.26%
YoY
|
$153.5K
353.19%
YoY
|
$1.516K
-82.77%
YoY
|
$105.4K
120.11%
YoY
|
$59.14K
-33.83%
YoY
|
$33.88K
-64.82%
YoY
|
$8.798K
-90.04%
YoY
|
$47.90K
-52.1%
YoY
|
| Operating Profit |
$340.7K
-264.86%
YoY
|
$252.2K
-578.65%
YoY
|
$537.4K
-2338.01%
YoY
|
N/A
|
-$206.7K
N/A
|
-$52.69K
-64.58%
YoY
|
-$24.01K
-83.92%
YoY
|
-$102.3K
-31.11%
YoY
|
N/A
|
-$148.8K
9712.07%
YoY
|
-$149.3K
56.64%
YoY
|
-$148.5K
199.83%
YoY
|
-$121.3K
450.16%
YoY
|
-$1.516K
-117.51%
YoY
|
-$95.32K
764.19%
YoY
|
-$49.53K
-44.58%
YoY
|
-$22.05K
1.29%
YoY
|
$8.659K
-111.2%
YoY
|
-$11.03K
-86.21%
YoY
|
| Interest Expense |
-$17.93K
-24663.01%
YoY
|
-$19.19K
-9693.0%
YoY
|
-$971.00
-294.2%
YoY
|
N/A
|
$73.00
N/A
|
$200.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.389K
N/A
|
$8.141K
-90555.56%
YoY
|
$11.60K
866.58%
YoY
|
N/A
|
N/A
N/A
|
-$9.00
-1000.0%
YoY
|
$1.200K
N/A
|
$147.00
12.21%
YoY
|
N/A
|
$1.00
N/A
|
N/A
|
$131.00
555.0%
YoY
|
$110.00
-466.67%
YoY
|
N/A
N/A
|
$69.00
-76.21%
YoY
|
$20.00
-104.44%
YoY
|
-$30.00
-103.33%
YoY
|
$2.00
-100.61%
YoY
|
$290.00
N/A
|
| Pretax Income |
$327.5K
-202.3%
YoY
|
$241.1K
-580.28%
YoY
|
$529.8K
-2463.6%
YoY
|
N/A
|
-$320.1K
N/A
|
-$50.19K
-64.32%
YoY
|
-$22.41K
-83.8%
YoY
|
-$102.0K
-31.26%
YoY
|
N/A
|
-$140.7K
9178.83%
YoY
|
-$138.4K
45.28%
YoY
|
-$148.4K
199.63%
YoY
|
-$121.2K
448.91%
YoY
|
-$1.516K
-117.5%
YoY
|
-$95.25K
786.88%
YoY
|
-$49.52K
-44.87%
YoY
|
-$22.08K
-95.54%
YoY
|
$8.661K
-111.16%
YoY
|
-$10.74K
-88.07%
YoY
|
| Income Tax |
$23.21K
-316.49%
YoY
|
$42.82K
-889.8%
YoY
|
$29.81K
-4167.12%
YoY
|
N/A
|
-$10.72K
N/A
|
-$5.421K
-241.69%
YoY
|
-$733.00
N/A
|
-$5.426K
N/A
|
N/A
|
$3.826K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$304.3K
-198.34%
YoY
|
$198.2K
-424.68%
YoY
|
$499.9K
-871.47%
YoY
|
N/A
|
-$309.4K
N/A
|
-$61.06K
-57.74%
YoY
|
-$64.80K
-53.17%
YoY
|
-$96.57K
-34.92%
YoY
|
N/A
|
-$144.5K
9431.2%
YoY
|
-$138.4K
45.28%
YoY
|
-$148.4K
199.63%
YoY
|
-$121.2K
448.91%
YoY
|
-$1.516K
-117.5%
YoY
|
-$95.25K
786.88%
YoY
|
-$49.52K
-44.87%
YoY
|
-$22.08K
-92.68%
YoY
|
$8.661K
-111.52%
YoY
|
-$10.74K
-88.07%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.96
-44.87%
YoY
|
-$21.39
-92.68%
YoY
|
-$136.50
87.4%
YoY
|
-$10.40
-88.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
518.8M shares
402.52%
YoY
|
518.8M shares
-49.75%
YoY
|
518.8M shares
-49.75%
YoY
|
518.8M shares
N/A
|
103.2M shares
-90.0%
YoY
|
1.032B shares
0.0%
YoY
|
1.032B shares
0.0%
YoY
|
N/A
|
1.032B shares
0.0%
YoY
|
1.032B shares
0.0%
YoY
|
1.032B shares
N/A
|
N/A
|
1.032B shares
0.0%
YoY
|
1.032B shares
N/A
|
| Diluted Shares Outstanding |
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
518.8M shares
0.0%
YoY
|
N/A
|
518.8M shares
N/A
|
518.8M shares
15.3%
YoY
|
518.8M shares
24.84%
YoY
|
518.8M shares
-49.75%
YoY
|
N/A
|
450.0M shares
-56.42%
YoY
|
415.6M shares
-59.75%
YoY
|
1.032B shares
0.0%
YoY
|
N/A
|
1.032B shares
0.0%
YoY
|
1.032B shares
0.0%
YoY
|
1.032B shares
N/A
|
N/A
|
1.032B shares
N/A
|
1.032B shares
N/A
|
Loading...