2011 Form 10-K Financial Statement
#000154812312000019 Filed on May 08, 2012
Income Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
Revenue | $1.702M | $370.0K | $8.570M |
YoY Change | -80.14% | -95.48% | -71.26% |
Cost Of Revenue | $170.6K | $0.00 | $352.5K |
YoY Change | -51.61% | -100.0% | 17.5% |
Gross Profit | $1.531M | $370.0K | $8.216M |
YoY Change | -81.36% | -95.43% | -72.16% |
Gross Profit Margin | 89.98% | 100.0% | 95.87% |
Selling, General & Admin | $2.944M | $1.360M | $7.288M |
YoY Change | -59.6% | -76.95% | -71.26% |
% of Gross Profit | 192.31% | 367.57% | 88.7% |
Research & Development | $235.3K | $70.00K | $386.2K |
YoY Change | -39.05% | -50.0% | -8.06% |
% of Gross Profit | 15.37% | 18.92% | 4.7% |
Depreciation & Amortization | $38.06K | -$20.00K | $38.70K |
YoY Change | -1.65% | 0.0% | -3.26% |
% of Gross Profit | 2.49% | -5.41% | 0.47% |
Operating Expenses | $3.218M | $1.430M | $7.712M |
YoY Change | -58.27% | -76.36% | -70.13% |
Operating Profit | -$1.687M | -$1.060M | $504.6K |
YoY Change | -434.26% | -151.96% | -86.33% |
Interest Expense | -$23.18K | -$20.00K | -$64.82K |
YoY Change | -64.24% | ||
% of Operating Profit | -12.85% | ||
Other Income/Expense, Net | -$5.365K | $10.00K | -$49.42K |
YoY Change | -89.14% | -200.0% | -112.05% |
Pretax Income | -$1.692M | -$1.040M | $455.2K |
YoY Change | -471.73% | -165.41% | -87.56% |
Income Tax | -$691.9K | -$340.0K | $395.0K |
% Of Pretax Income | 86.78% | ||
Net Earnings | -$1.000M | -$700.0K | $46.81K |
YoY Change | -2236.61% | -120.29% | -99.03% |
Net Earnings / Revenue | -58.78% | -189.19% | 0.55% |
Basic Earnings Per Share | -$0.02 | $0.00 | |
Diluted Earnings Per Share | -$0.02 | -$65.12K | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 49.71M | 46.82M | |
Diluted Shares Outstanding | 49.71M | 46.82M |
Balance Sheet
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.280M | $3.450M | $4.200M |
YoY Change | -69.52% | 131.54% | 181.88% |
Cash & Equivalents | $1.280M | $3.450M | $4.200M |
Short-Term Investments | |||
Other Short-Term Assets | $10.00K | $500.0K | $500.0K |
YoY Change | -98.0% | -60.0% | -80.62% |
Inventory | $400.0K | $11.30K | $10.00K |
Prepaid Expenses | |||
Receivables | $90.00K | $918.9K | $920.0K |
Other Receivables | $1.960M | $0.00 | $0.00 |
Total Short-Term Assets | $3.740M | $4.880M | $5.630M |
YoY Change | -33.57% | 52.5% | 30.02% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.820M | $1.851M | $1.850M |
YoY Change | -1.62% | -2.05% | -4.64% |
Goodwill | $1.946M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $820.0K | $750.0K | |
YoY Change | |||
Other Assets | $2.370M | $1.890M | $1.890M |
YoY Change | 25.4% | -47.21% | -14.09% |
Total Long-Term Assets | $6.950M | $6.440M | $5.690M |
YoY Change | 22.14% | -13.21% | 0.89% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.740M | $4.880M | $5.630M |
Total Long-Term Assets | $6.950M | $6.440M | $5.690M |
Total Assets | $10.69M | $11.32M | $11.32M |
YoY Change | -5.57% | 6.59% | 13.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $150.0K | $142.4K | $140.0K |
YoY Change | 7.14% | -76.27% | -54.84% |
Accrued Expenses | $200.0K | $317.8K | $160.0K |
YoY Change | 25.0% | 86.92% | 166.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $970.0K | $627.5K | $630.0K |
YoY Change | 53.97% | -60.03% | 36.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.030M | $1.000M | $1.000M |
YoY Change | 3.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $1.030M | $1.000M | $1.000M |
YoY Change | 3.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $970.0K | $627.5K | $630.0K |
Total Long-Term Liabilities | $1.030M | $1.000M | $1.000M |
Total Liabilities | $2.000M | $1.628M | $1.630M |
YoY Change | 22.7% | 3.66% | 254.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.427M | ||
YoY Change | |||
Common Stock | $18.12M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.690M | $9.693M | $9.690M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.69M | $11.32M | $11.32M |
YoY Change | -5.57% | 6.59% | 13.54% |
Cashflow Statement
Concept | 2011 | 2010 Q4 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.000M | -$700.0K | $46.81K |
YoY Change | -2236.61% | -120.29% | -99.03% |
Depreciation, Depletion And Amortization | $38.06K | -$20.00K | $38.70K |
YoY Change | -1.65% | 0.0% | -3.26% |
Cash From Operating Activities | -$150.5K | $90.00K | $1.663M |
YoY Change | -109.05% | -90.53% | -62.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.250K | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.020M | -$250.0K | |
YoY Change | |||
Cash From Investing Activities | -$2.046M | -$250.0K | -$750.0K |
YoY Change | 172.74% | -76.42% | -77.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $30.00K | 0.000 | $1.046M |
YoY Change | -97.13% | -100.0% | 10360.0% |
NET CHANGE | |||
Cash From Operating Activities | -$150.5K | 90.00K | $1.663M |
Cash From Investing Activities | -$2.046M | -250.0K | -$750.0K |
Cash From Financing Activities | $30.00K | 0.000 | $1.046M |
Net Change In Cash | -$2.166M | -160.0K | $1.959M |
YoY Change | -210.58% | 60.0% | 74.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$150.5K | $90.00K | $1.663M |
Capital Expenditures | $2.250K | $0.00 | |
Free Cash Flow | -$152.7K | $90.00K | $1.663M |
YoY Change | -109.18% | -96.76% | -73.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
317769 | USD |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001086303 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49713895 | |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
1258335 | USD |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC WEBWORKS INC | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
142359 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
151135 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
918936 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
89971 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
655191 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
137504 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
11320152 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
10694935 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4880114 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3742830 | USD |
CY2010Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
750000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
593280 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1490769 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3449560 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1283569 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2165991 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1958791 | USD |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
170567 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
352508 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
102550 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
31304 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1316500 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2008400 | USD |
CY2011 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38060 | USD |
CY2010 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37634 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
38060 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
38698 | USD |
CY2011 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div style="WIDTH: 681px"><!--StartFragment--> <p style="MARGIN: 0px; FONT-SIZE: 11pt">NOTE 10 - RECENT ACCOUNTING PRONOUNCEMENTS</p> <p style="MARGIN: 0px"><br /> </p> <p style="MARGIN: 0px; FONT-SIZE: 11pt"><strong>ASU 2010-13, Compensation - Stock Compensation (Topic 718) - Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades - a consensus of the FASB Emerging Issues Task Force</strong></p> <p style="MARGIN: 0px; FONT-SIZE: 11pt">This ASU clarifies that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity's equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. As of December 31, 2010, this ASU has been adopted by the Company and has resulted in no significant impact.</p> <p style="MARGIN: 0px"><br /> </p> <p style="MARGIN: 0px; FONT-SIZE: 11pt"><strong>ASU 2010-28, Intangibles - Goodwill and Other (Topic 350) - When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts - a consensus of the FASB Emerging Issues Task Force</strong></p> <p style="MARGIN: 0px; FONT-SIZE: 11pt">This ASU modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. F1or those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2010. As of December 31, 2010, this ASU has been adopted by the Company and has resulted in no significant impact.</p> <p style="MARGIN: 0px"><br /> </p> <p style="MARGIN: 0px; FONT-SIZE: 11pt"><strong>ASU 2011-02, Receivables (Topic 310) - A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring</strong></p> <p style="MARGIN: 0px; FONT-SIZE: 11pt">This ASU sets forth guidance to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment and for disclosure of troubled debt restructurings. For public entities, the amendments are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. The disclosures required by FASB ASC paragraphs 310-10-50-33 through 50-34, which were deferred by ASU 2011-01 are effective for interim and annual periods beginning on or after June 15, 2011.</p> <p style="MARGIN: 0px"><br /> </p> <p style="MARGIN: 0px; FONT-SIZE: 11pt"><strong>ASU 2011-08, Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment</strong></p> <p style="MARGIN: 0px; FONT-SIZE: 11pt">This ASU gives an entity the option in its annual goodwill impairment test to first assess revised qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.</p> <!--EndFragment--></div> </div> | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.0 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.0 | |
CY2011 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2930450 | USD |
CY2010 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6345511 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
1531090 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
8216127 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1692069 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
455187 | USD |
CY2011 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-21186 | USD |
CY2010 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
USD | |
CY2011 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-691900 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
395000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
416198 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-349338 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-828965 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
465871 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
14528 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
USD | |
CY2011 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
691900 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-395000 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-71246 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-594333 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
387320 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
USD | |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-494176 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-746372 | USD |
CY2011 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-216117 | USD |
CY2010 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-1292948 | USD |
CY2011 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-23179 | USD |
CY2010 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-64822 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2010Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
64822 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
134822 | USD |
CY2010Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
USD | |
CY2011Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
14528 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
11300 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
398620 | USD |
CY2011 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | |
CY2010 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
415000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
1627500 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
2002452 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11320152 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10694935 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
627500 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
972452 | USD |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1000000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1030000 | USD |
CY2010Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
USD | |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
228814 | USD |
CY2010Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1000000 | USD |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1030000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1046000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2024344 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-750000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-171647 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1662791 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1000169 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46811 | USD |
CY2011 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5365 | USD |
CY2010 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-49418 | USD |
CY2010Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
USD | |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1950000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
3217794 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
7711522 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1686704 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
504605 | USD |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15404 | USD |
CY2011 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
USD | |
CY2010 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
13376 | USD |
CY2011 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
593280 | USD |
CY2010 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
750000 | USD |
CY2011 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
1950000 | USD |
CY2010 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
USD | |
CY2011 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
228814 | USD |
CY2010 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
USD | |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2250 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
500318 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6142 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
750000 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
USD | |
CY2011 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
USD | |
CY2010 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
46000 | USD |
CY2011 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
30000 | USD |
CY2010 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1000000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1851296 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1815486 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
235348 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
386151 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
575989 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
359872 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8426777 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9426946 | USD |
CY2011 | us-gaap |
Selling Expense
SellingExpense
|
13936 | USD |
CY2010 | us-gaap |
Selling Expense
SellingExpense
|
942226 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9047337 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9692652 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8692483 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
415000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46000 | USD |
CY2011 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
USD | |
CY2010 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
137504 | USD |
CY2011 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
1701657 | USD |
CY2010 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
8568635 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46819046 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46819046 |