2013 Q2 Form 10-Q Financial Statement
#000154812313000329 Filed on August 14, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $273.9K | $285.2K |
YoY Change | -3.96% | -43.1% |
Cost Of Revenue | $107.5K | $52.51K |
YoY Change | 104.78% | 28.81% |
Gross Profit | $166.3K | $232.7K |
YoY Change | -28.5% | -49.47% |
Gross Profit Margin | 60.74% | 81.59% |
Selling, General & Admin | $329.8K | $328.5K |
YoY Change | 0.4% | -57.6% |
% of Gross Profit | 198.27% | 141.19% |
Research & Development | $62.00K | $51.17K |
YoY Change | 21.17% | -2.05% |
% of Gross Profit | 37.27% | 21.99% |
Depreciation & Amortization | $0.00 | $10.00K |
YoY Change | -100.0% | 0.0% |
% of Gross Profit | 0.0% | 4.3% |
Operating Expenses | $398.0K | $388.8K |
YoY Change | 2.37% | -53.53% |
Operating Profit | -$231.6K | -$156.1K |
YoY Change | 48.37% | -58.5% |
Interest Expense | $8.715K | $34.51K |
YoY Change | -74.74% | -315.02% |
% of Operating Profit | ||
Other Income/Expense, Net | $152.0K | $9.779K |
YoY Change | 1454.4% | -196.6% |
Pretax Income | -$79.63K | -$146.3K |
YoY Change | -45.59% | -62.12% |
Income Tax | -$29.10K | -$56.20K |
% Of Pretax Income | ||
Net Earnings | -$50.53K | -$90.14K |
YoY Change | -43.94% | -67.49% |
Net Earnings / Revenue | -18.45% | -31.61% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 49.71M shares | 49.71M shares |
Diluted Shares Outstanding | 49.71M shares | 49.71M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.770M | $580.0K |
YoY Change | 205.17% | -83.19% |
Cash & Equivalents | $1.765M | $584.0K |
Short-Term Investments | ||
Other Short-Term Assets | $20.00K | $10.00K |
YoY Change | 100.0% | -96.67% |
Inventory | $388.3K | $395.4K |
Prepaid Expenses | ||
Receivables | $71.52K | $104.3K |
Other Receivables | $780.0K | $2.500M |
Total Short-Term Assets | $3.029M | $3.585M |
YoY Change | -15.51% | -13.81% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.167K | $1.799M |
YoY Change | -99.55% | -1.78% |
Goodwill | $1.946M | $1.946M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $290.0K | $570.0K |
YoY Change | -49.12% | -43.0% |
Other Assets | $2.780M | $2.550M |
YoY Change | 9.02% | 31.44% |
Total Long-Term Assets | $5.021M | $6.862M |
YoY Change | -26.82% | 2.09% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.029M | $3.585M |
Total Long-Term Assets | $5.021M | $6.862M |
Total Assets | $8.050M | $10.45M |
YoY Change | -22.94% | -3.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $51.96K | $102.4K |
YoY Change | -49.24% | 41.37% |
Accrued Expenses | $224.3K | $621.0K |
YoY Change | -63.89% | 239.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $10.00K | |
YoY Change | ||
Total Short-Term Liabilities | $307.8K | $916.8K |
YoY Change | -66.42% | 84.62% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $1.020M |
YoY Change | -100.0% | 2.0% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $1.024M | |
YoY Change | 2.4% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $307.8K | $916.8K |
Total Long-Term Liabilities | $1.024M | |
Total Liabilities | $307.8K | $1.941M |
YoY Change | -84.14% | 29.68% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.38M | -$9.614M |
YoY Change | 7.94% | 10.05% |
Common Stock | $18.12M | $18.12M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.742M | $8.506M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.050M | $10.45M |
YoY Change | -22.94% | -3.98% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$50.53K | -$90.14K |
YoY Change | -43.94% | -67.49% |
Depreciation, Depletion And Amortization | $0.00 | $10.00K |
YoY Change | -100.0% | 0.0% |
Cash From Operating Activities | -$270.0K | -$180.0K |
YoY Change | 50.0% | -300.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $510.0K | $220.0K |
YoY Change | 131.82% | -144.9% |
Cash From Investing Activities | $510.0K | $220.0K |
YoY Change | 131.82% | -144.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -10.00K | -10.00K |
YoY Change | 0.0% | |
NET CHANGE | ||
Cash From Operating Activities | -270.0K | -180.0K |
Cash From Investing Activities | 510.0K | 220.0K |
Cash From Financing Activities | -10.00K | -10.00K |
Net Change In Cash | 230.0K | 30.00K |
YoY Change | 666.67% | -107.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$270.0K | -$180.0K |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$270.0K | -$180.0K |
YoY Change | 50.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | pweb |
Capital Call Provision Percent Of Investment
CapitalCallProvisionPercentOfInvestment
|
0.4 | pure |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001086303 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49713895 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC WEBWORKS INC | ||
CY2013Q2 | pweb |
Capital Call Provision Conversion Ratio
CapitalCallProvisionConversionRatio
|
1 | pure |
CY2013Q2 | pweb |
Capital Call Provision Conversion Ratio Failed Requirement
CapitalCallProvisionConversionRatioFailedRequirement
|
2 | pure |
CY2013Q2 | pweb |
Capital Call Provision Conversion Ratio One
CapitalCallProvisionConversionRatioOne
|
1 | pure |
CY2013Q2 | pweb |
Capital Call Provision Membership Voting Interest Approval Percentage
CapitalCallProvisionMembershipVotingInterestApprovalPercentage
|
0.75 | pure |
CY2013Q2 | pweb |
Capital Call Provision Percent Of Investment Two
CapitalCallProvisionPercentOfInvestmentTwo
|
0.3 | pure |
pweb |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Valuation Adjustment
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValuationAdjustment
|
USD | ||
CY2013Q2 | pweb |
Monthly Payments Under Operating Lease Agreement Year Fifth
MonthlyPaymentsUnderOperatingLeaseAgreementYearFifth
|
4825 | USD |
CY2013Q2 | pweb |
Monthly Payments Under Operating Lease Agreement Year Four
MonthlyPaymentsUnderOperatingLeaseAgreementYearFour
|
4700 | USD |
CY2013Q2 | pweb |
Monthly Payments Under Operating Lease Agreement Year One
MonthlyPaymentsUnderOperatingLeaseAgreementYearOne
|
4300 | USD |
CY2013Q2 | pweb |
Monthly Payments Under Operating Lease Agreement Year Three
MonthlyPaymentsUnderOperatingLeaseAgreementYearThree
|
4550 | USD |
CY2013Q2 | pweb |
Monthly Payments Under Operating Lease Agreement Year Two
MonthlyPaymentsUnderOperatingLeaseAgreementYearTwo
|
4425 | USD |
pweb |
Segment Reporting Information Net Income Loss
SegmentReportingInformationNetIncomeLoss
|
-138975 | USD | |
pweb |
Segment Reporting Information Net Income Loss
SegmentReportingInformationNetIncomeLoss
|
-186781 | USD | |
CY2013Q2 | pweb |
Segment Reporting Information Net Income Loss
SegmentReportingInformationNetIncomeLoss
|
-50532 | USD |
CY2012Q2 | pweb |
Segment Reporting Information Net Income Loss
SegmentReportingInformationNetIncomeLoss
|
-90143 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
51959 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80638 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
71519 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
51552 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
224287 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
632582 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
USD | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
USD | |
CY2013Q2 | us-gaap |
Assets
Assets
|
8049853 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
9981363 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3028577 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2865425 | USD |
CY2013Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
82531 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
82531 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
82531 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
82531 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
368280 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1765167 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1655801 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
583960 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1283569 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
109366 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-699609 | USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
159656 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
115769 | USD | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
107534 | USD |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
52511 | USD |
us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
341 | USD | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
7562 | USD | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
22523 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11195 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2678200 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2589200 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14612 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18211 | USD | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6161 | USD |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9106 | USD |
CY2011Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
500000 | USD |
CY2011Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
400000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
496284 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
166346 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
232662 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2011Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.25 | pure |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
USD | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases Sales Issuances Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements
|
USD | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
USD | ||
CY2013Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
82531 | USD |
CY2012Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
82531 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
143290 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
USD | ||
CY2013Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
143290 | USD |
CY2012Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
506866 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
728540 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
277676 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
315787 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
us-gaap |
Gross Profit
GrossProfit
|
341346 | USD | |
CY2011 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-21186 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-89000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-183500 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-227974 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-369826 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-79632 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-146343 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-5785 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-57858 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
USD | |
CY2012Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-30328 | USD |
CY2012 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-84597 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-29100 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-56200 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-403431 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-43206 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
19967 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14319 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
6285 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
30153 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
89000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
183500 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
11328 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-12465 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
-4825 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10367 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3190 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17167 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
USD | ||
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-411486 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-4759 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
10519 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
54860 | USD | |
CY2013Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
8715 | USD |
CY2012Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
34507 | USD |
us-gaap |
Interest Paid
InterestPaid
|
341 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
583 | USD | |
CY2013Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
USD | |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
209328 | USD |
CY2013Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
30243 | USD |
CY2012Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
23958 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
388339 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
377972 | USD |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2018-05-31 | ||
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
307834 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
2100370 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8049853 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9981363 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
307834 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
933743 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
USD | |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1166627 | USD |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
15000 | USD | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
9065 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
USD | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
USD | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
USD | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
USD | |
CY2013Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
204932 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
208717 | USD |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
250000 | USD |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
30000 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
34500 | USD |
CY2013Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
2000 | USD |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
200956 | USD |
CY2013Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
USD | |
CY2012Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1166627 | USD |
CY2013Q2 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
400000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7562 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-6003 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
507023 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-307200 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-390095 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-386406 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-138974 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-186781 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50532 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-90143 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
148024 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10702 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
152005 | USD |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
9779 | USD |
CY2013Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
750000 | USD |
CY2012Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
750000 | USD |
CY2011Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
250000 | USD |
CY2013Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
9065 | USD |
CY2012Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
717344 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
876812 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
397983 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
388784 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-375998 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-380528 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-231637 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-156122 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13700 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5600 | USD |
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
USD | ||
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
455 | USD | |
CY2013Q2 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
USD | |
CY2012Q2 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
USD | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
25000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
30000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
USD | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
500000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2200 | USD | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23309 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6142 | USD |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
USD | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
250000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
509023 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8167 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1781383 | USD |
CY2011Q3 | us-gaap |
Related Party Transaction Rate
RelatedPartyTransactionRate
|
0.15 | pure |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7562 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
120738 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
109159 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
62003 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6003 | USD | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51172 | USD |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
96368 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
507854 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10377410 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10238436 | USD |
us-gaap |
Revenues
Revenues
|
501002 | USD | |
us-gaap |
Revenues
Revenues
|
612053 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
273880 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
285173 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
141189 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
USD | ||
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
91581 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
USD | |
CY2013Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
4825 | USD |
CY2012Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
USD | |
us-gaap |
Selling Expense
SellingExpense
|
75128 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
20902 | USD | |
CY2013Q2 | us-gaap |
Selling Expense
SellingExpense
|
52143 | USD |
CY2012Q2 | us-gaap |
Selling Expense
SellingExpense
|
12719 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7742019 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7880993 | USD |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
359813 | USD | |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
612053 | USD | |
CY2013Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
182299 | USD |
CY2012Q2 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
285173 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares |