2014 Q4 Form 10-K Financial Statement
#000154812315000093 Filed on March 31, 2015
Income Statement
Concept | 2014 Q4 | 2014 | 2013 Q4 |
---|---|---|---|
Revenue | $1.150M | $6.578M | $700.0K |
YoY Change | 64.29% | 295.31% | 218.18% |
Cost Of Revenue | $820.0K | $4.857M | $280.0K |
YoY Change | 192.86% | 567.24% | 300.0% |
Gross Profit | $330.0K | $1.722M | $430.0K |
YoY Change | -23.26% | 83.89% | 186.67% |
Gross Profit Margin | 28.7% | 26.17% | 61.43% |
Selling, General & Admin | $640.0K | $2.001M | $550.0K |
YoY Change | 16.36% | 41.01% | -16.67% |
% of Gross Profit | 193.94% | 116.22% | 127.91% |
Research & Development | $60.00K | $225.0K | $60.00K |
YoY Change | 0.0% | -4.76% | 0.0% |
% of Gross Profit | 18.18% | 13.07% | 13.95% |
Depreciation & Amortization | $10.00K | $5.060K | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | 3.03% | 0.29% | 0.0% |
Operating Expenses | $700.0K | $225.0K | $610.0K |
YoY Change | 14.75% | -86.55% | -16.44% |
Operating Profit | -$370.0K | $1.497M | -$180.0K |
YoY Change | 105.56% | -303.05% | -68.97% |
Interest Expense | $0.00 | $10.56K | -$270.0K |
YoY Change | -100.0% | -80.55% | 0.0% |
% of Operating Profit | 0.71% | ||
Other Income/Expense, Net | $10.56K | ||
YoY Change | -102.35% | ||
Pretax Income | -$370.0K | -$498.8K | -$800.0K |
YoY Change | -53.75% | -57.93% | -5.88% |
Income Tax | $0.00 | $2.730M | |
% Of Pretax Income | |||
Net Earnings | -$370.0K | -$498.8K | -$3.540M |
YoY Change | -89.55% | -86.45% | 580.77% |
Net Earnings / Revenue | -32.17% | -7.58% | -505.71% |
Basic Earnings Per Share | -$0.01 | ||
Diluted Earnings Per Share | -$34.45K | -$0.01 | -$329.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 49.71M shares | 49.71M shares | 49.71M shares |
Diluted Shares Outstanding | 49.71M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $610.0K | $609.3K | $1.930M |
YoY Change | -68.39% | -68.41% | 16.27% |
Cash & Equivalents | $609.3K | $609.3K | $1.929M |
Short-Term Investments | |||
Other Short-Term Assets | $60.00K | $56.64K | $50.00K |
YoY Change | 20.0% | 400.0% | |
Inventory | $20.29K | $20.29K | $23.00K |
Prepaid Expenses | |||
Receivables | $1.081M | $1.081M | $88.02K |
Other Receivables | $0.00 | $0.00 | $280.0K |
Total Short-Term Assets | $1.768M | $1.768M | $2.369M |
YoY Change | -25.38% | -25.38% | -17.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.00K | $14.00K | $9.420K |
YoY Change | 48.57% | -99.47% | |
Goodwill | $1.946M | $1.946M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $370.0K | $160.0K | |
YoY Change | 131.25% | -94.84% | |
Total Long-Term Assets | $2.326M | $2.111M | |
YoY Change | 10.18% | -70.33% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.768M | $1.768M | $2.369M |
Total Long-Term Assets | $2.326M | $2.111M | |
Total Assets | $4.094M | $4.480M | |
YoY Change | -8.62% | -55.12% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.53K | $50.53K | $47.77K |
YoY Change | 5.78% | -40.77% | |
Accrued Expenses | $149.5K | $149.5K | $146.2K |
YoY Change | 2.25% | -76.89% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $20.00K | $24.60K | $30.00K |
YoY Change | -33.33% | ||
Total Short-Term Liabilities | $393.8K | $224.6K | $281.3K |
YoY Change | 40.03% | -42.97% | -69.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $393.8K | $224.6K | $281.3K |
Total Long-Term Liabilities | $0.00 | ||
Total Liabilities | $393.8K | $281.3K | |
YoY Change | 40.03% | -86.61% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$14.42M | -$13.92M | |
YoY Change | 3.58% | 35.96% | |
Common Stock | $18.12M | $18.12M | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.700M | $4.199M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.094M | $4.480M | |
YoY Change | -8.62% | -55.12% |
Cashflow Statement
Concept | 2014 Q4 | 2014 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$370.0K | -$498.8K | -$3.540M |
YoY Change | -89.55% | -86.45% | 580.77% |
Depreciation, Depletion And Amortization | $10.00K | $5.060K | $0.00 |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$160.0K | -$1.559M | -$180.0K |
YoY Change | -11.11% | 58.87% | -51.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | $9.639K | $0.00 |
YoY Change | 106.18% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $190.0K | $550.0K | |
YoY Change | -65.45% | -52.99% | |
Cash From Investing Activities | $180.0K | $240.4K | $550.0K |
YoY Change | -67.27% | -89.96% | -52.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | -$1.042K | -20.00K |
YoY Change | -50.0% | -99.91% | |
NET CHANGE | |||
Cash From Operating Activities | -160.0K | -$1.559M | -180.0K |
Cash From Investing Activities | 180.0K | $240.4K | 550.0K |
Cash From Financing Activities | -10.00K | -$1.042K | -20.00K |
Net Change In Cash | 10.00K | -$1.320M | 350.0K |
YoY Change | -97.14% | -583.3% | -56.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$160.0K | -$1.559M | -$180.0K |
Capital Expenditures | -$10.00K | $9.639K | $0.00 |
Free Cash Flow | -$150.0K | -$1.568M | -$180.0K |
YoY Change | -16.67% | 59.09% | -51.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
60972 | USD |
CY2014 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
300000 | USD |
CY2014 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
400000 | USD |
CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
834692 | USD |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49713895 | shares |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
88024 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1081286 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48520 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
56635 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
22999 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
20289 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
250000 | USD |
CY2014Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
USD | |
CY2013Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
30382 | USD |
CY2014Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
USD | |
CY2013Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
30094 | USD |
CY2013Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
4825 | USD |
CY2014Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
4825 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2368746 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1767523 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9420 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13995 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
120676 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
300208 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1946253 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
4480014 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
4093776 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
47765 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50528 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1655801 | USD |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10561 | USD |
CY2013 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1185698 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-498818 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13920680 | USD |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
727887 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
146196 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
149487 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
25643 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
24601 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
61661 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
169229 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
281265 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
393845 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
281265 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
393845 | USD |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49714 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1928821 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18069715 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14419498 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4198749 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3699931 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4480014 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4093776 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
609313 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49713895 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49713895 | shares |
CY2014 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4856719 | USD |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
936213 | USD |
CY2014 | us-gaap |
Gross Profit
GrossProfit
|
1721592 | USD |
CY2013 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
285969 | USD |
CY2014 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
257080 | USD |
CY2013 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-82531 | USD |
CY2013 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
353000 | USD |
CY2013 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
143290 | USD |
CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
USD | |
CY2014 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | |
CY2014 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
225011 | USD |
CY2014 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
USD | |
CY2014 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
USD | |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1249604 | USD |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1794245 | USD |
CY2013 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18034 | USD |
CY2014 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5064 | USD |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
1673253 | USD |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-737040 | USD |
CY2013 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
54300 | USD |
CY2014 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
10561 | USD |
CY2013 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-210717 | USD |
CY2013 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-448658 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
410800 | USD |
CY2013 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
4825 | USD |
CY2013 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
6424 | USD |
CY2014 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-30382 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
72472 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
38993 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-728587 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6054 | USD |
CY2013 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-410800 | USD |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
USD | |
CY2013 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3000000 | USD |
CY2014 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | |
CY2013 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
1378131 | USD |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-92654 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3682244 | USD |
CY2013 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2013 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2013 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49713895 | shares |
CY2013 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49713895 | shares |
CY2014 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
6321231 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7880993 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-498818 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
USD | |
CY2014 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
USD | |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36472 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
993262 | USD |
CY2013 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-387178 | USD |
CY2014 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
179532 | USD |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1973 | USD |
CY2014 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2710 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
50466 | USD |
CY2014 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
107568 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-981215 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1558827 | USD |
CY2013 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4675 | USD |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9639 | USD |
CY2013 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2000 | USD |
CY2014 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
USD | |
CY2013 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
500000 | USD |
CY2014 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
250000 | USD |
CY2013 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1901894 | USD |
CY2014 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2395219 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
240361 | USD |
CY2013 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
42738 | USD |
CY2014 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
44282 | USD |
CY2013 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1183722 | USD |
CY2014 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
45324 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1140984 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1042 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
273020 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1319508 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
908 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
1052 | USD |
CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2013Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
786464 | USD |
CY2014 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt; text-decoration: underline;">Use of Estimates</font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that the estimates used in preparing the financial statements are reasonable and prudent; however, actual results could differ from these estimates. Significant estimates include the allowance for doubtful accounts, impairment assessments of goodwill,</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"> valuation of deferred tax assets,</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"> rebilling collections and certain accrued liabilities such as contingent liabilities.</font></p> </div> | |
CY2014 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt; text-decoration: underline;">Concentrations</font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt;">Financial instruments that potentially subject the Company to concentrations of credit risks consist of cash and cash equivalents, accounts receivable and accounts payable. The Company places its cash and cash equivalents at well</font><font style="font-family: 'Times New Roman'; font-size: 11pt;">-</font><font style="font-family: 'Times New Roman'; font-size: 11pt;">known quality financial institutions. At times, such cash and investments may be in excess of the FDIC insurance limit. The Company had amounts in excess of federally insured limits of </font><font style="font-family: 'Times New Roman'; font-size: 11pt;">$</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"><font>786,464</font> </font><font style="font-family: 'Times New Roman'; font-size: 11pt;">and </font><font style="font-family: 'Times New Roman'; font-size: 11pt;">$</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"><font>4,990</font> </font><font style="font-family: 'Times New Roman'; font-size: 11pt;">as of December 31</font><font style="font-family: 'Times New Roman'; font-size: 11pt;">,</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"> </font><font style="font-family: 'Times New Roman'; font-size: 11pt;">2013</font><font style="font-family: 'Times New Roman'; font-size: 11pt;"> and 201</font><font style="font-family: 'Times New Roman'; font-size: 11pt;">4</font><font style="font-family: 'Times New Roman'; font-size: 11pt;">, respectively.</font></p> </div> | |
CY2014 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
43938 | USD |
CY2014 | us-gaap |
Legal Fees
LegalFees
|
122965 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
63915 | USD |
CY2014 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; orphans: 0; widows: 0; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt; text-decoration: underline;">Reclassifications</font></p> <p style="margin: 0pt; orphans: 0; widows: 0; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 11pt;">Certain amounts in the accompanying consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications had no material effect on our consolidated financial statements.</font></p> </div> | |
CY2014Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
4990 | USD |
CY2013 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
17767 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
68271 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
77910 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
58851 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
USD | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
USD | |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
358966 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
49150 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
50108 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
97046 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
99379 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
24601 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
USD | |
CY2014Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
USD | |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
|
2200 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
|
2500 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Disposition Of Assets
IncomeTaxReconciliationDispositionOfAssets
|
2600 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Disposition Of Assets
IncomeTaxReconciliationDispositionOfAssets
|
USD | |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-194500 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
780 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
USD | |
CY2013 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
-156000 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
USD | |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
|
1500 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
|
-1100 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
223600 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
49600 | USD |
CY2014Q4 | pweb |
Capital Call Provision Percent Of Investment
CapitalCallProvisionPercentOfInvestment
|
0.40 | pure |
CY2014Q4 | pweb |
Capital Call Provision Conversion Ratio One
CapitalCallProvisionConversionRatioOne
|
1 | pure |
CY2014Q4 | pweb |
Capital Call Provision Percent Of Investment Two
CapitalCallProvisionPercentOfInvestmentTwo
|
0.30 | pure |
CY2014Q4 | pweb |
Capital Call Provision Membership Voting Interest Approval Percentage
CapitalCallProvisionMembershipVotingInterestApprovalPercentage
|
0.75 | pure |
CY2014Q4 | pweb |
Monthly Payments Under Operating Lease Agreement Year One
MonthlyPaymentsUnderOperatingLeaseAgreementYearOne
|
4300 | USD |
CY2014Q4 | pweb |
Monthly Payments Under Operating Lease Agreement Year Two
MonthlyPaymentsUnderOperatingLeaseAgreementYearTwo
|
4425 | USD |
CY2014Q4 | pweb |
Monthly Payments Under Operating Lease Agreement Year Three
MonthlyPaymentsUnderOperatingLeaseAgreementYearThree
|
4550 | USD |
CY2014Q4 | pweb |
Monthly Payments Under Operating Lease Agreement Year Four
MonthlyPaymentsUnderOperatingLeaseAgreementYearFour
|
4700 | USD |
CY2014Q4 | pweb |
Monthly Payments Under Operating Lease Agreement Year Five
MonthlyPaymentsUnderOperatingLeaseAgreementYearFive
|
4825 | USD |
CY2014Q4 | pweb |
Capital Call Provision Conversion Ratio
CapitalCallProvisionConversionRatio
|
0.1712 | pure |
CY2013 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
47600 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
4700 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
2300 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3841000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Other Tax Carryforwards
DeferredTaxAssetsOtherTaxCarryforwards
|
2900 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Other Tax Carryforwards
DeferredTaxAssetsOtherTaxCarryforwards
|
2900 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
223600 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3000000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
112100 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
USD | |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4114800 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
USD | |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-462400 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
193100 | USD |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
10000000 | shares |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2778200 | USD |
CY2014Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
9848800 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
92654 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
85935 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
6719 | USD |
CY2013 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
92654 | USD |
CY2014 | us-gaap |
Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
|
2034-12-31 | |
CY2013 | us-gaap |
Revenues
Revenues
|
1664100 | USD |
CY2014 | us-gaap |
Revenues
Revenues
|
6578311 | USD |
CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
PACIFIC WEBWORKS INC | |
CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001086303 | |
CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2014 | dei |
Document Type
DocumentType
|
10-K |