2011 Form 10-K Financial Statement
#000119312512077809 Filed on February 24, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $209.1M |
YoY Change | 3.87% |
Cost Of Revenue | $138.1M |
YoY Change | 3.76% |
Gross Profit | $71.00M |
YoY Change | 4.11% |
Gross Profit Margin | 33.96% |
Selling, General & Admin | $54.10M |
YoY Change | 0.19% |
% of Gross Profit | 76.2% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $2.820M |
YoY Change | -25.79% |
% of Gross Profit | 3.97% |
Operating Expenses | $54.10M |
YoY Change | -3.05% |
Operating Profit | $16.90M |
YoY Change | 36.29% |
Interest Expense | $0.00 |
YoY Change | |
% of Operating Profit | 0.0% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $16.90M |
YoY Change | 19.01% |
Income Tax | -$4.500M |
% Of Pretax Income | -26.63% |
Net Earnings | $21.80M |
YoY Change | 53.52% |
Net Earnings / Revenue | 10.43% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $520.3K |
COMMON SHARES | |
Basic Shares Outstanding | 39.90M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $32.90M |
YoY Change | 30.04% |
Cash & Equivalents | $32.90M |
Short-Term Investments | |
Other Short-Term Assets | $9.300M |
YoY Change | 82.35% |
Inventory | |
Prepaid Expenses | |
Receivables | $35.20M |
Other Receivables | $0.00 |
Total Short-Term Assets | $77.50M |
YoY Change | 25.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $11.70M |
YoY Change | 32.95% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.100M |
YoY Change | -45.0% |
Total Long-Term Assets | $89.90M |
YoY Change | 1.24% |
TOTAL ASSETS | |
Total Short-Term Assets | $77.50M |
Total Long-Term Assets | $89.90M |
Total Assets | $167.4M |
YoY Change | 11.01% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $7.400M |
YoY Change | 32.14% |
Accrued Expenses | $19.60M |
YoY Change | -12.5% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $35.50M |
YoY Change | 2.31% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $35.50M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $37.20M |
YoY Change | -1.06% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $130.2M |
YoY Change | |
Total Liabilities & Shareholders Equity | $167.4M |
YoY Change | 11.01% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $21.80M |
YoY Change | 53.52% |
Depreciation, Depletion And Amortization | $2.820M |
YoY Change | -25.79% |
Cash From Operating Activities | $20.32M |
YoY Change | 3.99% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$4.940M |
YoY Change | 41.95% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $720.0K |
YoY Change | -614.29% |
Cash From Investing Activities | -$4.220M |
YoY Change | 16.57% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -8.640M |
YoY Change | 53.46% |
NET CHANGE | |
Cash From Operating Activities | 20.32M |
Cash From Investing Activities | -4.220M |
Cash From Financing Activities | -8.640M |
Net Change In Cash | 7.460M |
YoY Change | -27.5% |
FREE CASH FLOW | |
Cash From Operating Activities | $20.32M |
Capital Expenditures | -$4.940M |
Free Cash Flow | $25.26M |
YoY Change | 9.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39895000 |