2011 Form 10-K Financial Statement

#000119312512077809 Filed on February 24, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $209.1M
YoY Change 3.87%
Cost Of Revenue $138.1M
YoY Change 3.76%
Gross Profit $71.00M
YoY Change 4.11%
Gross Profit Margin 33.96%
Selling, General & Admin $54.10M
YoY Change 0.19%
% of Gross Profit 76.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.820M
YoY Change -25.79%
% of Gross Profit 3.97%
Operating Expenses $54.10M
YoY Change -3.05%
Operating Profit $16.90M
YoY Change 36.29%
Interest Expense $0.00
YoY Change
% of Operating Profit 0.0%
Other Income/Expense, Net
YoY Change
Pretax Income $16.90M
YoY Change 19.01%
Income Tax -$4.500M
% Of Pretax Income -26.63%
Net Earnings $21.80M
YoY Change 53.52%
Net Earnings / Revenue 10.43%
Basic Earnings Per Share
Diluted Earnings Per Share $520.3K
COMMON SHARES
Basic Shares Outstanding 39.90M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $32.90M
YoY Change 30.04%
Cash & Equivalents $32.90M
Short-Term Investments
Other Short-Term Assets $9.300M
YoY Change 82.35%
Inventory
Prepaid Expenses
Receivables $35.20M
Other Receivables $0.00
Total Short-Term Assets $77.50M
YoY Change 25.0%
LONG-TERM ASSETS
Property, Plant & Equipment $11.70M
YoY Change 32.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.100M
YoY Change -45.0%
Total Long-Term Assets $89.90M
YoY Change 1.24%
TOTAL ASSETS
Total Short-Term Assets $77.50M
Total Long-Term Assets $89.90M
Total Assets $167.4M
YoY Change 11.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.400M
YoY Change 32.14%
Accrued Expenses $19.60M
YoY Change -12.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $35.50M
YoY Change 2.31%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $35.50M
Total Long-Term Liabilities $0.00
Total Liabilities $37.20M
YoY Change -1.06%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $130.2M
YoY Change
Total Liabilities & Shareholders Equity $167.4M
YoY Change 11.01%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $21.80M
YoY Change 53.52%
Depreciation, Depletion And Amortization $2.820M
YoY Change -25.79%
Cash From Operating Activities $20.32M
YoY Change 3.99%
INVESTING ACTIVITIES
Capital Expenditures -$4.940M
YoY Change 41.95%
Acquisitions
YoY Change
Other Investing Activities $720.0K
YoY Change -614.29%
Cash From Investing Activities -$4.220M
YoY Change 16.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.640M
YoY Change 53.46%
NET CHANGE
Cash From Operating Activities 20.32M
Cash From Investing Activities -4.220M
Cash From Financing Activities -8.640M
Net Change In Cash 7.460M
YoY Change -27.5%
FREE CASH FLOW
Cash From Operating Activities $20.32M
Capital Expenditures -$4.940M
Free Cash Flow $25.26M
YoY Change 9.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39895000

Files In Submission

Name View Source Status
0001193125-12-077809-index-headers.html Edgar Link pending
0001193125-12-077809-index.html Edgar Link pending
0001193125-12-077809.txt Edgar Link pending
0001193125-12-077809-xbrl.zip Edgar Link pending
d254654d10k.htm Edgar Link pending
d254654dex211.htm Edgar Link pending
d254654dex231.htm Edgar Link pending
d254654dex311.htm Edgar Link pending
d254654dex312.htm Edgar Link pending
d254654dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g254654tx_pg015.jpg Edgar Link pending
hckt-20111230.xml Edgar Link completed
hckt-20111230.xsd Edgar Link pending
hckt-20111230_cal.xml Edgar Link unprocessable
hckt-20111230_def.xml Edgar Link unprocessable
hckt-20111230_lab.xml Edgar Link unprocessable
hckt-20111230_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending