2012 Q3 Form 10-Q Financial Statement
#000119312512457372 Filed on November 07, 2012
Income Statement
Concept | 2012 Q3 |
---|---|
Revenue | $55.65M |
YoY Change | -5.37% |
Cost Of Revenue | $37.51M |
YoY Change | -4.41% |
Gross Profit | $18.14M |
YoY Change | -7.31% |
Gross Profit Margin | 32.6% |
Selling, General & Admin | $13.92M |
YoY Change | -7.57% |
% of Gross Profit | 76.74% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $630.0K |
YoY Change | -5.97% |
% of Gross Profit | 3.47% |
Operating Expenses | $13.92M |
YoY Change | -7.63% |
Operating Profit | $4.220M |
YoY Change | -6.22% |
Interest Expense | -$190.0K |
YoY Change | -2000.0% |
% of Operating Profit | -4.5% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $4.340M |
YoY Change | -3.98% |
Income Tax | $1.750M |
% Of Pretax Income | 40.32% |
Net Earnings | $2.636M |
YoY Change | -40.09% |
Net Earnings / Revenue | 4.74% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $83.84K |
COMMON SHARES | |
Basic Shares Outstanding | 29.40M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $14.50M |
YoY Change | -18.99% |
Cash & Equivalents | $14.50M |
Short-Term Investments | |
Other Short-Term Assets | $7.400M |
YoY Change | 39.62% |
Inventory | |
Prepaid Expenses | |
Receivables | $36.50M |
Other Receivables | $0.00 |
Total Short-Term Assets | $58.50M |
YoY Change | -2.82% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $12.70M |
YoY Change | 13.39% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $2.400M |
YoY Change | -38.46% |
Total Long-Term Assets | $91.30M |
YoY Change | -0.22% |
TOTAL ASSETS | |
Total Short-Term Assets | $58.50M |
Total Long-Term Assets | $91.30M |
Total Assets | $149.8M |
YoY Change | -1.25% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $5.200M |
YoY Change | -22.39% |
Accrued Expenses | $25.40M |
YoY Change | 6.28% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $4.300M |
YoY Change | |
Total Short-Term Liabilities | $34.80M |
YoY Change | 13.36% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $23.70M |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $23.70M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $34.80M |
Total Long-Term Liabilities | $23.70M |
Total Liabilities | $59.90M |
YoY Change | 79.88% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $89.90M |
YoY Change | |
Total Liabilities & Shareholders Equity | $149.8M |
YoY Change | -1.25% |
Cashflow Statement
Concept | 2012 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $2.636M |
YoY Change | -40.09% |
Depreciation, Depletion And Amortization | $630.0K |
YoY Change | -5.97% |
Cash From Operating Activities | $4.850M |
YoY Change | -29.51% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$460.0K |
YoY Change | -77.78% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | |
Cash From Investing Activities | -$460.0K |
YoY Change | -77.78% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -3.690M |
YoY Change | 11.14% |
NET CHANGE | |
Cash From Operating Activities | 4.850M |
Cash From Investing Activities | -460.0K |
Cash From Financing Activities | -3.690M |
Net Change In Cash | 700.0K |
YoY Change | -53.02% |
FREE CASH FLOW | |
Cash From Operating Activities | $4.850M |
Capital Expenditures | -$460.0K |
Free Cash Flow | $5.310M |
YoY Change | -40.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29401000 | shares |