2012 Q3 Form 10-Q Financial Statement

#000119312512457372 Filed on November 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q3
Revenue $55.65M
YoY Change -5.37%
Cost Of Revenue $37.51M
YoY Change -4.41%
Gross Profit $18.14M
YoY Change -7.31%
Gross Profit Margin 32.6%
Selling, General & Admin $13.92M
YoY Change -7.57%
% of Gross Profit 76.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $630.0K
YoY Change -5.97%
% of Gross Profit 3.47%
Operating Expenses $13.92M
YoY Change -7.63%
Operating Profit $4.220M
YoY Change -6.22%
Interest Expense -$190.0K
YoY Change -2000.0%
% of Operating Profit -4.5%
Other Income/Expense, Net
YoY Change
Pretax Income $4.340M
YoY Change -3.98%
Income Tax $1.750M
% Of Pretax Income 40.32%
Net Earnings $2.636M
YoY Change -40.09%
Net Earnings / Revenue 4.74%
Basic Earnings Per Share
Diluted Earnings Per Share $83.84K
COMMON SHARES
Basic Shares Outstanding 29.40M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.50M
YoY Change -18.99%
Cash & Equivalents $14.50M
Short-Term Investments
Other Short-Term Assets $7.400M
YoY Change 39.62%
Inventory
Prepaid Expenses
Receivables $36.50M
Other Receivables $0.00
Total Short-Term Assets $58.50M
YoY Change -2.82%
LONG-TERM ASSETS
Property, Plant & Equipment $12.70M
YoY Change 13.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.400M
YoY Change -38.46%
Total Long-Term Assets $91.30M
YoY Change -0.22%
TOTAL ASSETS
Total Short-Term Assets $58.50M
Total Long-Term Assets $91.30M
Total Assets $149.8M
YoY Change -1.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.200M
YoY Change -22.39%
Accrued Expenses $25.40M
YoY Change 6.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $4.300M
YoY Change
Total Short-Term Liabilities $34.80M
YoY Change 13.36%
LONG-TERM LIABILITIES
Long-Term Debt $23.70M
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $23.70M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $34.80M
Total Long-Term Liabilities $23.70M
Total Liabilities $59.90M
YoY Change 79.88%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $89.90M
YoY Change
Total Liabilities & Shareholders Equity $149.8M
YoY Change -1.25%

Cashflow Statement

Concept 2012 Q3
OPERATING ACTIVITIES
Net Income $2.636M
YoY Change -40.09%
Depreciation, Depletion And Amortization $630.0K
YoY Change -5.97%
Cash From Operating Activities $4.850M
YoY Change -29.51%
INVESTING ACTIVITIES
Capital Expenditures -$460.0K
YoY Change -77.78%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$460.0K
YoY Change -77.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.690M
YoY Change 11.14%
NET CHANGE
Cash From Operating Activities 4.850M
Cash From Investing Activities -460.0K
Cash From Financing Activities -3.690M
Net Change In Cash 700.0K
YoY Change -53.02%
FREE CASH FLOW
Cash From Operating Activities $4.850M
Capital Expenditures -$460.0K
Free Cash Flow $5.310M
YoY Change -40.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29401000 shares

Files In Submission

Name View Source Status
0001193125-12-457372-index-headers.html Edgar Link pending
0001193125-12-457372-index.html Edgar Link pending
0001193125-12-457372.txt Edgar Link pending
0001193125-12-457372-xbrl.zip Edgar Link pending
d398214d10q.htm Edgar Link pending
d398214dex311.htm Edgar Link pending
d398214dex312.htm Edgar Link pending
d398214dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hckt-20120928.xml Edgar Link completed
hckt-20120928.xsd Edgar Link pending
hckt-20120928_cal.xml Edgar Link unprocessable
hckt-20120928_def.xml Edgar Link unprocessable
hckt-20120928_lab.xml Edgar Link unprocessable
hckt-20120928_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending