$HCKT
Hackett Group Inc

2020 Q1 Form 10-Q Financial Statement

#000156459020021730 Filed on May 06, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $69.53M $67.16M
YoY Change 3.54% -7.67%
Cost Of Revenue $47.05M $44.59M
YoY Change 5.53% -7.37%
Gross Profit $22.48M $22.57M
YoY Change -0.38% -8.25%
Gross Profit Margin 32.33% 33.6%
Selling, General & Admin $14.14M $14.34M
YoY Change -1.44% -11.89%
% of Gross Profit 62.88% 63.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $606.0K
YoY Change 32.01% 4.48%
% of Gross Profit 3.56% 2.69%
Operating Expenses $14.14M $14.34M
YoY Change -1.44% -11.89%
Operating Profit $7.708M $8.590M
YoY Change -10.27% 3.74%
Interest Expense $37.00K $101.0K
YoY Change -63.37% -43.58%
% of Operating Profit 0.48% 1.18%
Other Income/Expense, Net
YoY Change
Pretax Income $7.671M $8.489M
YoY Change -9.64% 4.79%
Income Tax $2.136M $1.440M
% Of Pretax Income 27.85% 16.96%
Net Earnings $5.527M $7.094M
YoY Change -22.09% -3.71%
Net Earnings / Revenue 7.95% 10.56%
Basic Earnings Per Share $0.19 $0.24
Diluted Earnings Per Share $0.17 $0.22
COMMON SHARES
Basic Shares Outstanding 29.89M 29.68M
Diluted Shares Outstanding 32.26M 32.29M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $23.30M $10.70M
YoY Change 117.76% -54.85%
Cash & Equivalents $23.28M $10.66M
Short-Term Investments
Other Short-Term Assets $3.300M $4.000M
YoY Change -17.5% 14.29%
Inventory
Prepaid Expenses
Receivables $53.40M $56.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $80.00M $70.71M
YoY Change 13.15% -10.57%
LONG-TERM ASSETS
Property, Plant & Equipment $29.10M $20.64M
YoY Change 40.97% -0.04%
Goodwill $84.58M
YoY Change -1.3%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.200M $3.469M
YoY Change -36.58% -38.5%
Total Long-Term Assets $115.1M $117.0M
YoY Change -1.62% 4.47%
TOTAL ASSETS
Total Short-Term Assets $80.00M $70.71M
Total Long-Term Assets $115.1M $117.0M
Total Assets $195.1M $187.7M
YoY Change 3.94% -1.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.300M $6.400M
YoY Change 29.69% -25.76%
Accrued Expenses $15.90M $17.20M
YoY Change -7.56% -25.86%
Deferred Revenue $11.92M $11.22M
YoY Change 6.29%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $38.90M $36.59M
YoY Change 6.32% -24.44%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $7.500M
YoY Change -100.0% -60.53%
Other Long-Term Liabilities $6.600M $5.700M
YoY Change 15.79% 850.0%
Total Long-Term Liabilities $6.600M $13.20M
YoY Change -50.0% -32.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.90M $36.59M
Total Long-Term Liabilities $6.600M $13.20M
Total Liabilities $54.30M $57.95M
YoY Change -6.29% -23.42%
SHAREHOLDERS EQUITY
Retained Earnings -$18.33M
YoY Change -41.16%
Common Stock $297.0M
YoY Change 2.34%
Preferred Stock
YoY Change
Treasury Stock (at cost) $138.2M
YoY Change 1.36%
Treasury Stock Shares $57.01M
Shareholders Equity $140.8M $129.7M
YoY Change
Total Liabilities & Shareholders Equity $195.1M $187.7M
YoY Change 3.95% -1.76%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $5.527M $7.094M
YoY Change -22.09% -3.71%
Depreciation, Depletion And Amortization $800.0K $606.0K
YoY Change 32.01% 4.48%
Cash From Operating Activities $6.521M $6.759M
YoY Change -3.52% -60.71%
INVESTING ACTIVITIES
Capital Expenditures $533.0K $1.505M
YoY Change -64.58% -36.31%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$533.0K -$1.505M
YoY Change -64.58% -36.31%
FINANCING ACTIVITIES
Cash Dividend Paid $5.790M $5.407M
YoY Change 7.08% 16.13%
Common Stock Issuance & Retirement, Net $2.969M $3.990M
YoY Change -25.59% 0.58%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.759M -8.397M
YoY Change 4.31% -2.62%
NET CHANGE
Cash From Operating Activities 6.521M 6.759M
Cash From Investing Activities -533.0K -1.505M
Cash From Financing Activities -8.759M -8.397M
Net Change In Cash -2.674M -3.143M
YoY Change -14.92% -150.55%
FREE CASH FLOW
Cash From Operating Activities $6.521M $6.759M
Capital Expenditures $533.0K $1.505M
Free Cash Flow $5.988M $5.254M
YoY Change 13.97% -64.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8797000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
47054000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
44589000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14135000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14341000
CY2020Q1 hckt Share Based Compensation Included In Cost Of Service
ShareBasedCompensationIncludedInCostOfService
1594000
CY2019Q1 hckt Share Based Compensation Included In Cost Of Service
ShareBasedCompensationIncludedInCostOfService
999000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
705000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
7708000
CY2020Q1 us-gaap Interest Expense
InterestExpense
37000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7671000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
5527000
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.19
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.17
CY2020Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32264007
CY2019Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
45000
CY2020Q1 us-gaap Depreciation
Depreciation
800000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
238000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
23000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2230000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
21000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
100000
CY2020Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-1622000
CY2019Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-1714000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3357000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1592000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
185000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-147000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-236000
CY2020Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
85000
CY2019Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-603000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6521000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6759000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
533000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1505000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-533000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1505000
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1000000
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
5790000
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
5407000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
87000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
123590000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-2372000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1616000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
2394000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
129747000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with U.S.&#160;GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. </p>
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-bottom:0pt;margin-top:8pt;text-indent:0%;font-style:italic;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.</p>
CY2020Q1 hckt Accrued Compensation And Benefits
AccruedCompensationAndBenefits
7209000
CY2019Q4 hckt Accrued Compensation And Benefits
AccruedCompensationAndBenefits
3987000
CY2020Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1068000
CY2019Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
3932000
CY2019Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
5791000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4400000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4000000
CY2019Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
1600000
CY2018Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
1200000
CY2019Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
200000
CY2020Q1 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
400000
CY2019Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2020Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0
CY2020Q1 hckt Dilutive Restricted Stock Units And Common Stock Subject To Vesting Requirements
DilutiveRestrictedStockUnitsAndCommonStockSubjectToVestingRequirements
97577
CY2019Q1 hckt Dilutive Restricted Stock Units And Common Stock Subject To Vesting Requirements
DilutiveRestrictedStockUnitsAndCommonStockSubjectToVestingRequirements
239047
CY2020Q1 hckt Dilutive Stock Options And Stock Appreciation Rights
DilutiveStockOptionsAndStockAppreciationRights
2277288
CY2019Q1 hckt Dilutive Stock Options And Stock Appreciation Rights
DilutiveStockOptionsAndStockAppreciationRights
2372515
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4000
CY2020Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
38400000
CY2019Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
35884000
CY2020Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
15371000
CY2019Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
14637000
CY2020Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Restructuring Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestructuringLiabilities
526000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Restructuring Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestructuringLiabilities
1584000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11922000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
9583000
CY2020Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
2083000
CY2019Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
2460000
CY2020Q1 hckt Accrued Share Based Compensation
AccruedShareBasedCompensation
100000
CY2019Q4 hckt Accrued Share Based Compensation
AccruedShareBasedCompensation
339000
CY2020Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2705000
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2611000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2235000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2195000
CY2019 us-gaap Restructuring Charges
RestructuringCharges
3300000
CY2020Q1 us-gaap Restructuring Reserve
RestructuringReserve
526000
CY2019Q4 us-gaap Restructuring Reserve
RestructuringReserve
1584000
CY2020Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
1058000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
562000
CY2020Q1 us-gaap Lease Cost
LeaseCost
562000
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y8M12D
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
600000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1995000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2539000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2250000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1292000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
960000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1207000
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
10243000
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
925000
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
9318000
CY2020Q1 us-gaap Lessee Operating Lease Lease Not Yet Commenced Description
LesseeOperatingLeaseLeaseNotYetCommencedDescription
As of March 27, 2020, the Company does not have any additional operating leases that have not yet commenced
CY2020Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
5600000
CY2020Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
147200000
CY2020Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
125000
CY2019Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
123000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2400000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.38
CY2020Q1 us-gaap Noncurrent Assets
NoncurrentAssets
115116000
CY2019Q4 us-gaap Noncurrent Assets
NoncurrentAssets
115108000
CY2020Q1 hckt Goodwill Included In Foreign Asset
GoodwillIncludedInForeignAsset
13800000
CY2019Q4 hckt Goodwill Included In Foreign Asset
GoodwillIncludedInForeignAsset
14600000

Files In Submission

Name View Source Status
0001564590-20-021730-index-headers.html Edgar Link pending
0001564590-20-021730-index.html Edgar Link pending
0001564590-20-021730.txt Edgar Link pending
0001564590-20-021730-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hckt-10q_20200327.htm Edgar Link pending
hckt-20200327.xml Edgar Link completed
hckt-20200327.xsd Edgar Link pending
hckt-20200327_cal.xml Edgar Link unprocessable
hckt-20200327_def.xml Edgar Link unprocessable
hckt-20200327_lab.xml Edgar Link unprocessable
hckt-20200327_pre.xml Edgar Link unprocessable
hckt-ex311_8.htm Edgar Link pending
hckt-ex312_6.htm Edgar Link pending
hckt-ex32_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending