2020 Q4 Form 10-Q Financial Statement

#000084485620000042 Filed on November 18, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2020 Q2
Revenue $3.228M $3.348M $3.309M
YoY Change -7.74% -2.06% -13.31%
Cost Of Revenue $1.894M $1.986M $1.936M
YoY Change -4.47% -1.46% -10.17%
Gross Profit $1.334M $1.362M $1.373M
YoY Change -12.01% -2.92% -17.39%
Gross Profit Margin 41.33% 40.69% 41.5%
Selling, General & Admin $2.109M $2.195M
YoY Change -10.62% -13.32%
% of Gross Profit 158.12% 161.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $126.1K $137.5K $138.7K
YoY Change -13.57% -6.36% -7.49%
% of Gross Profit 9.45% 10.09% 10.1%
Operating Expenses $2.109M $2.576M $2.168M
YoY Change -10.62% 1.71% -14.45%
Operating Profit -$775.2K -$1.214M -$794.9K
YoY Change -8.13% 7.48% -8.87%
Interest Expense -$136.2K -$87.16K -$23.82K
YoY Change -108.17% 319.24% -25.84%
% of Operating Profit
Other Income/Expense, Net $0.00 -$87.16K -$23.82K
YoY Change -100.0% 316.25% -25.84%
Pretax Income -$911.5K -$1.301M -$818.7K
YoY Change -347.83% 13.1% -9.47%
Income Tax
% Of Pretax Income
Net Earnings -$911.5K -$1.301M -$818.7K
YoY Change -347.83% 13.1% -9.47%
Net Earnings / Revenue -28.24% -38.86% -24.74%
Basic Earnings Per Share
Diluted Earnings Per Share -$8.44 -$12.74 -$10.08
COMMON SHARES
Basic Shares Outstanding 105.1B 102.1B 85.44B
Diluted Shares Outstanding 102.1B

Balance Sheet

Concept 2020 Q4 2020 Q3 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $948.2K $612.6K $1.160M
YoY Change -73.29% -85.69% -77.2%
Cash & Equivalents $925.5K $602.3K $1.147M
Short-Term Investments $22.73K $10.29K $12.86K
Other Short-Term Assets $286.1K $328.0K $298.5K
YoY Change 6.02% 7.1% -19.26%
Inventory $1.749M $1.786M $1.780M
Prepaid Expenses
Receivables $23.68K $85.53K $26.99K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.007M $2.812M $3.265M
YoY Change -17.42% -56.94% -56.64%
LONG-TERM ASSETS
Property, Plant & Equipment $230.7K $258.8K $287.8K
YoY Change -30.57% -26.83% -94.3%
Goodwill $916.0K $916.0K $956.0K
YoY Change -4.18% -36.27%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $89.60K $89.60K $142.7K
YoY Change -38.99% -39.41% -1.01%
Total Long-Term Assets $8.868M $11.55M $9.912M
YoY Change -14.44% 29.96% 7.68%
TOTAL ASSETS
Total Short-Term Assets $3.007M $2.812M $3.265M
Total Long-Term Assets $8.868M $11.55M $9.912M
Total Assets $11.87M $14.36M $13.18M
YoY Change -15.22% -6.84% -21.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.091M $929.8K
YoY Change 28.14% -5.97%
Accrued Expenses $474.7K $502.3K $536.2K
YoY Change -14.62% 6.39% 8.3%
Deferred Revenue $21.26K $19.40K $21.39K
YoY Change -20.73% -88.87%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.072M $5.392M $2.651M
YoY Change 78.43% 136.27% 16.16%
Total Short-Term Liabilities $5.654M $7.005M $4.139M
YoY Change 53.19% 27.37% -26.82%
LONG-TERM LIABILITIES
Long-Term Debt $849.0K $965.7K $1.237M
YoY Change -2.33% 2.75% 22.43%
Other Long-Term Liabilities $3.115M $3.225M $3.335M
YoY Change -12.14% -7.18% -6.46%
Total Long-Term Liabilities $3.964M $4.191M $4.573M
YoY Change -10.2% -5.06% -0.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.654M $7.005M $4.139M
Total Long-Term Liabilities $3.964M $4.191M $4.573M
Total Liabilities $9.618M $11.20M $8.711M
YoY Change 18.66% 12.93% -14.86%
SHAREHOLDERS EQUITY
Retained Earnings -$32.36M -$31.45M -$30.15M
YoY Change 13.0% 8.42%
Common Stock $14.38M $10.51M $8.756M
YoY Change 112.47% 55.26%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.257M $3.167M $4.466M
YoY Change
Total Liabilities & Shareholders Equity $11.87M $14.36M $13.18M
YoY Change -15.22% -6.84% -21.26%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2020 Q2
OPERATING ACTIVITIES
Net Income -$911.5K -$1.301M -$818.7K
YoY Change -347.83% 13.1% -9.47%
Depreciation, Depletion And Amortization $126.1K $137.5K $138.7K
YoY Change -13.57% -6.36% -7.49%
Cash From Operating Activities -$635.6K -$642.4K -$811.6K
YoY Change -6.59% -16.01% -21.14%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$13.86K
YoY Change -100.0% -100.0% -53.14%
Acquisitions
YoY Change
Other Investing Activities $15.11K $13.78K $2.630K
YoY Change -68.1% -72.5% -94.24%
Cash From Investing Activities $15.11K $13.78K -$11.23K
YoY Change -44.99% -66.96% -169.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.442M 2.470M 807.3K
YoY Change 1943.91% -3600.41% 1223.58%
NET CHANGE
Cash From Operating Activities -635.6K -642.4K -811.6K
Cash From Investing Activities 15.11K 13.78K -11.23K
Cash From Financing Activities -1.442M 2.470M 807.3K
Net Change In Cash -2.063M 1.841M -15.60K
YoY Change 185.1% -332.01% -98.36%
FREE CASH FLOW
Cash From Operating Activities -$635.6K -$642.4K -$811.6K
Capital Expenditures $0.00 $0.00 -$13.86K
Free Cash Flow -$635.6K -$642.4K -$797.8K
YoY Change -3.78% -15.07% -20.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
825860
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1090831
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
85527
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
65401
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3953163
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7618245
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
147570
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
343824
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
76154
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1875
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
269563000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
333983000000
CY2020Q3 us-gaap Assets
Assets
14362822
CY2019Q4 us-gaap Assets
Assets
14006669
CY2019Q4 us-gaap Assets Current
AssetsCurrent
3641661
CY2020Q3 us-gaap Assets Current
AssetsCurrent
2812098
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
602318
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1525415
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1462984
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2812269
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3525415
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7061253
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4988399
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4248984
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67700000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105100000000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67700000000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105100000000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
6769849
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
10511085
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
442630
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
26823
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
19400
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
174328
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
19400
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26823
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
6424463
CY2020Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
66322
us-gaap Depreciation And Amortization
DepreciationAndAmortization
449071
us-gaap Depreciation And Amortization
DepreciationAndAmortization
424020
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
98023
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
385091
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1923447
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
380646
us-gaap Gross Profit
GrossProfit
4443305
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2020Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1346374
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2665250
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2339665
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
369706
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
130841
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
993291
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
741803
CY2020Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
130841
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-25427
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-2571
us-gaap Gain Loss On Investments
GainLossOnInvestments
-57514
us-gaap Gain Loss On Investments
GainLossOnInvestments
-13714
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-12514
CY2019Q4 us-gaap Goodwill
Goodwill
956000
CY2020Q3 us-gaap Goodwill
Goodwill
916000
CY2019Q3 us-gaap Gross Profit
GrossProfit
1403142
us-gaap Gross Profit
GrossProfit
4968327
CY2020Q3 us-gaap Gross Profit
GrossProfit
1362119
CY2020Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
380646
CY2019Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
0
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-14400
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-7423
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-268302
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-155910
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
267220
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2249
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-294211
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-57270
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3423
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16606
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28947
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-12582
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
20126
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-84592
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8280
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-19669
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-123969
us-gaap Interest Paid Net
InterestPaidNet
161876
us-gaap Interest Paid Net
InterestPaidNet
107646
CY2020Q3 us-gaap Inventory Net
InventoryNet
1785959
CY2019Q4 us-gaap Inventory Net
InventoryNet
1757012
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14362822
CY2019Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000
CY2020Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000
CY2019Q4 us-gaap Loans Payable Current
LoansPayableCurrent
282344
CY2020Q3 us-gaap Loans Payable Current
LoansPayableCurrent
3392466
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
6358141
CY2019Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
869223
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
2532505
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4663019
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4234280
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14006669
CY2020Q3 us-gaap Liabilities
Liabilities
11195876
CY2019Q4 us-gaap Liabilities
Liabilities
8104938
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3690986
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7004986
us-gaap Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
2000000
CY2020Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
965675
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2854769
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1653279
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1300965
us-gaap Net Income Loss
NetIncomeLoss
-3167146
us-gaap Net Income Loss
NetIncomeLoss
-2810939
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-1150303
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
99283
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-90311
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3206574
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56783
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-78021
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20940
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-137783
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-87163
CY2019Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
343387
CY2020Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
319620
CY2020Q3 us-gaap Number Of Stores
NumberOfStores
9
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3544729
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3225215
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
502289
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
555959
us-gaap Operating Expenses
OperatingExpenses
8057452
us-gaap Operating Expenses
OperatingExpenses
7116461
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
2575921
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12967
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89415
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25000
CY2020Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
20200000
CY2019Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
20200000
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
20150
us-gaap Operating Income Loss
OperatingIncomeLoss
-3089125
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1129363
us-gaap Operating Income Loss
OperatingIncomeLoss
-2673156
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1213802
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89595
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
146865
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-838
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-146
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
24663
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
20150
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
20150116
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
20150116
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
20150
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
20150
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic; font-weight: bold;">Reclassification</div><div><br /></div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">Certain amounts in the consolidated financial statements and related notes have been reclassified to conform to the current year presentation. Such reclassifications do not impact the Company's previously reported financial position or net income (loss).</div></div><div><br /></div></div></div>
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-209941
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-188323
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
131540
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2540000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
23767
us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
137250
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
332290
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
258774
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-3002
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
2000000
CY2020Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
4386081
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28636479
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31447418
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11615449
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10692877
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3418330
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3347793
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8057452
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2195275
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2532505
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6735815
us-gaap Share Based Compensation
ShareBasedCompensation
76154
us-gaap Share Based Compensation
ShareBasedCompensation
343824
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1875
CY2019Q3 us-gaap Share Based Compensation
ShareBasedCompensation
147570
CY2019Q4 us-gaap Short Term Investments
ShortTermInvestments
24000
CY2020Q3 us-gaap Short Term Investments
ShortTermInvestments
10286
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
3166946
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
5901731
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
6504066
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
4466036
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
8426769
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
5503544
hcmc Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
58175
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: italic; font-weight: bold;">Use of Estimates in the Preparation of the Financial Statements</div><div><br /></div><div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of net revenue and expenses during the reporting periods. Actual results could differ from those estimates. These estimates and assumptions include allowances, reserves and write-downs of receivables and inventory, valuing equity securities and hybrid instruments, share-based payment arrangements, deferred taxes and related valuation allowances, and the valuation of the assets and liabilities acquired in business combinations. Certain of management&#8217;s estimates could be affected by external conditions, including those unique to our industry, and general economic conditions. It is possible that these external factors could have an effect on our estimates that could cause actual results to differ from our estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and records adjustments when necessary.</div><div><br /></div></div></div>
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
84476736667
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66929136282
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
102108302961
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
66734751470
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Healthier Choices Management Corp.
dei Entity Central Index Key
EntityCentralIndexKey
0000844856
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105110848016
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2020Q3 hcmc Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
231872
hcmc Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
876515
hcmc Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
0
hcmc Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
402857
hcmc Increase Decrease In Lease Liability
IncreaseDecreaseInLeaseLiability
373184
hcmc Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
428740
hcmc Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
459760
hcmc Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
-94110
hcmc Stock Issued During Period Value Issuance Of Awarded To Board Members
StockIssuedDuringPeriodValueIssuanceOfAwardedToBoardMembers
0
CY2019Q3 hcmc Stock Issued During Period Value Issuance Of Awarded To Board Members
StockIssuedDuringPeriodValueIssuanceOfAwardedToBoardMembers
0
hcmc Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
3112
CY2019Q3 hcmc Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
2211
hcmc Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
0
CY2020Q3 hcmc Stock Issued During Period Value Cashless Exercise Of Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfWarrants
0
hcmc Contract Liabilities Expected Period To Be Recognized
ContractLiabilitiesExpectedPeriodToBeRecognized
P24M
hcmc Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
50778
hcmc Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
33221
hcmc Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
57319
hcmc Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
39405
hcmc Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-341
hcmc Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-1563
hcmc Contract With Customer Liability Fulfillment Of Contract
ContractWithCustomerLiabilityFulfillmentOfContract
898
hcmc Contract With Customer Liability Fulfillment Of Contract
ContractWithCustomerLiabilityFulfillmentOfContract
260198
CY2020Q3 hcmc Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
328008
CY2019Q4 hcmc Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
269833
CY2020Q3 hcmc Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
355661
hcmc Stock Issued During Period Shares Cashless Exercise Of Warrants
StockIssuedDuringPeriodSharesCashlessExerciseOfWarrants
37412353771

Files In Submission

Name View Source Status
0000844856-20-000042-index-headers.html Edgar Link pending
0000844856-20-000042-index.html Edgar Link pending
0000844856-20-000042.txt Edgar Link pending
0000844856-20-000042-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
hcmc-20200930.xml Edgar Link completed
hcmc-20200930.xsd Edgar Link pending
hcmc-20200930_cal.xml Edgar Link unprocessable
hcmc-20200930_def.xml Edgar Link unprocessable
hcmc-20200930_lab.xml Edgar Link unprocessable
hcmc-20200930_pre.xml Edgar Link unprocessable
image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending