2021 Form 10-K Financial Statement
#000084485622000019 Filed on March 31, 2022
Income Statement
Concept | 2021 | 2020 Q4 | 2020 |
---|---|---|---|
Revenue | $13.32M | $3.228M | $13.92M |
YoY Change | -4.32% | -7.74% | -7.9% |
Cost Of Revenue | $8.027M | $1.894M | $8.144M |
YoY Change | -1.43% | -4.47% | -5.63% |
Gross Profit | $5.293M | $1.334M | $5.777M |
YoY Change | -8.39% | -12.01% | -10.9% |
Gross Profit Margin | 39.73% | 41.33% | 41.5% |
Selling, General & Admin | $10.03M | $2.109M | $8.845M |
YoY Change | 13.43% | -10.62% | -15.09% |
% of Gross Profit | 189.57% | 158.12% | 153.1% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $126.1K | $100.0K |
YoY Change | 0.0% | -13.57% | -50.0% |
% of Gross Profit | 1.89% | 9.45% | 1.73% |
Operating Expenses | $10.03M | $2.109M | $9.226M |
YoY Change | 8.75% | -10.62% | -15.35% |
Operating Profit | -$4.740M | -$775.2K | -$3.448M |
YoY Change | 37.47% | -8.13% | -21.88% |
Interest Expense | $65.28K | -$136.2K | $272.7K |
YoY Change | -76.06% | -108.17% | 667.45% |
% of Operating Profit | |||
Other Income/Expense, Net | $703.0K | $0.00 | -$274.0K |
YoY Change | -356.56% | -100.0% | -116.97% |
Pretax Income | -$4.037M | -$911.5K | -$3.722M |
YoY Change | 8.46% | -347.83% | 32.97% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$4.037M | -$911.5K | -$3.722M |
YoY Change | 8.46% | -347.83% | 32.97% |
Net Earnings / Revenue | -30.31% | -28.24% | -26.74% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | -$8.44 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 307.9B | 105.1B | 90.35B |
Diluted Shares Outstanding | 307.9B | 90.35B |
Balance Sheet
Concept | 2021 | 2020 Q4 | 2020 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $26.52M | $948.2K | $948.2K |
YoY Change | 2696.8% | -73.29% | -73.29% |
Cash & Equivalents | $26.50M | $925.5K | $925.5K |
Short-Term Investments | $23.14K | $22.73K | $22.73K |
Other Short-Term Assets | $456.4K | $286.1K | $286.1K |
YoY Change | 59.54% | 6.02% | 6.02% |
Inventory | $1.521M | $1.749M | $1.749M |
Prepaid Expenses | |||
Receivables | $28.48K | $23.68K | $23.68K |
Other Receivables | $247.9K | $0.00 | $0.00 |
Total Short-Term Assets | $28.77M | $3.007M | $3.007M |
YoY Change | 856.82% | -17.42% | -46.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.721M | $230.7K | $4.309M |
YoY Change | -13.65% | -30.57% | -13.73% |
Goodwill | $916.0K | ||
YoY Change | -4.18% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $85.44K | $89.60K | $2.090M |
YoY Change | -95.91% | -38.99% | 1322.75% |
Total Long-Term Assets | $5.670M | $8.868M | $8.868M |
YoY Change | -36.06% | -14.44% | 6.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.77M | $3.007M | $3.007M |
Total Long-Term Assets | $5.670M | $8.868M | $8.868M |
Total Assets | $34.44M | $11.87M | $11.87M |
YoY Change | 190.05% | -15.22% | -15.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.643M | $1.086M | |
YoY Change | 51.32% | 31.46% | |
Accrued Expenses | $437.3K | $474.7K | $474.7K |
YoY Change | -7.87% | -14.62% | -14.62% |
Deferred Revenue | $21.26K | ||
YoY Change | -20.73% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $420.6K | $4.072M | $4.072M |
YoY Change | -89.67% | 78.43% | 78.43% |
Total Short-Term Liabilities | $2.524M | $5.654M | $5.654M |
YoY Change | -55.36% | 53.19% | 53.19% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $820.00 | $849.0K | $849.0K |
YoY Change | -99.9% | -2.33% | -2.33% |
Other Long-Term Liabilities | $2.685M | $3.115M | $3.115M |
YoY Change | -13.79% | -12.14% | -12.14% |
Total Long-Term Liabilities | $2.686M | $3.964M | $3.964M |
YoY Change | -32.24% | -10.2% | -10.2% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.524M | $5.654M | $5.654M |
Total Long-Term Liabilities | $2.686M | $3.964M | $3.964M |
Total Liabilities | $5.210M | $9.618M | $9.618M |
YoY Change | -45.83% | 18.66% | 18.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$32.36M | ||
YoY Change | 13.0% | ||
Common Stock | $14.38M | ||
YoY Change | 112.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $29.23M | $2.257M | $2.257M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.44M | $11.87M | $11.87M |
YoY Change | 190.05% | -15.22% | -15.22% |
Cashflow Statement
Concept | 2021 | 2020 Q4 | 2020 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.037M | -$911.5K | -$3.722M |
YoY Change | 8.46% | -347.83% | 32.97% |
Depreciation, Depletion And Amortization | $100.0K | $126.1K | $100.0K |
YoY Change | 0.0% | -13.57% | -50.0% |
Cash From Operating Activities | -$3.528M | -$635.6K | -$2.282M |
YoY Change | 54.62% | -6.59% | -35.46% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $56.42K | $0.00 | $24.66K |
YoY Change | 128.76% | -100.0% | -24.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$18.40K | $15.11K | $38.88K |
YoY Change | -147.33% | -68.1% | -78.94% |
Cash From Investing Activities | -$87.32K | $15.11K | -$75.20K |
YoY Change | 16.12% | -44.99% | -159.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $24.34M | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 27.19M | -1.442M | 1.757M |
YoY Change | 1447.27% | 1943.91% | -1479.7% |
NET CHANGE | |||
Cash From Operating Activities | -3.528M | -635.6K | -2.282M |
Cash From Investing Activities | -87.32K | 15.11K | -75.20K |
Cash From Financing Activities | 27.19M | -1.442M | 1.757M |
Net Change In Cash | 23.57M | -2.063M | -599.9K |
YoY Change | -4028.88% | 185.1% | -83.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.528M | -$635.6K | -$2.282M |
Capital Expenditures | $56.42K | $0.00 | $24.66K |
Free Cash Flow | -$3.585M | -$635.6K | -$2.306M |
YoY Change | 55.42% | -3.78% | -35.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000844856 | |
CY2021 | dei |
Security Exchange Name
SecurityExchangeName
|
NONE | |
CY2021 | hcmc |
Percentage Loyalty Rewards Earned
PercentageLoyaltyRewardsEarned
|
0.05 | |
CY2021 | hcmc |
Contract Liabilities Expected Recognition Period
ContractLiabilitiesExpectedRecognitionPeriod
|
P24M | |
CY2021 | hcmc |
Contract Liabilities Expected Recognition Period
ContractLiabilitiesExpectedRecognitionPeriod
|
P24M | |
CY2021 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2021 | dei |
Document Type
DocumentType
|
10-K | |
CY2021 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2021 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | |
CY2021 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021 | dei |
Entity Registrant Name
EntityRegistrantName
|
HEALTHIER CHOICES MANAGEMENT CORP. | |
CY2021 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021 | dei |
Entity File Number
EntityFileNumber
|
001-36469 | |
CY2021 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1070932 | |
CY2021 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3800 North 28th Way | |
CY2021 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Hollywood | |
CY2021 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2021 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33020 | |
CY2021 | dei |
City Area Code
CityAreaCode
|
305 | |
CY2021 | dei |
Local Phone Number
LocalPhoneNumber
|
600-5004 | |
CY2021 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | |
CY2021 | dei |
Trading Symbol
TradingSymbol
|
HCMC | |
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2021 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2021 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2021 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q2 | dei |
Entity Public Float
EntityPublicFloat
|
366500000 | |
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
339741632384 | |
CY2021 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2021 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2021 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26496404 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
925475 | |
CY2021Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
2000000 | |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
304511 | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
339741632384 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
339741632384 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
143840848017 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
143840848017 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33974163 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
14384084 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30855824 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3955039 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36396330 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32358871 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29233657 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2257368 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34443487 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11874993 | |
CY2020 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
380646 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5901731 | |
CY2020 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | |
CY2020 | us-gaap |
Convertible Preferred Stock Converted To Other Securities
ConvertiblePreferredStockConvertedToOtherSecurities
|
0 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
78029 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3722392 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2257368 | |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
227500 | |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1407556 | |
CY2021 | hcmc |
Stock Issued During Period Value New Issues Rights Offering
StockIssuedDuringPeriodValueNewIssuesRightsOffering
|
24344317 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
34375 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10033048 | |
CY2020 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8844947 | |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
65281 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
272651 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29233657 | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2020 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
380646 | |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
60809 | |
CY2020 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7117 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
0 | |
CY2020 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
0 | |
CY2021 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-4161 | |
CY2020 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-57269 | |
CY2021 | hcmc |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
466858 | |
CY2020 | hcmc |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
511481 | |
CY2021 | us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-803397 | |
CY2020 | us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-1659456 | |
CY2021 | hcmc |
Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
|
0 | |
CY2020 | hcmc |
Proceeds From Paycheck Protection Program Loan
ProceedsFromPaycheckProtectionProgramLoan
|
876515 | |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | |
CY2020 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2540000 | |
CY2021Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
6 | |
CY2021 | hcmc |
Number Of Vendors
NumberOfVendors
|
1 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4700000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26500000 | |
CY2021 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2021 | hcmc |
Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
|
68000 | |
CY2020 | hcmc |
Shipping Handling And Transportations Cost
ShippingHandlingAndTransportationsCost
|
48000 | |
CY2021Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2021Q4 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
26000000.0 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1099851 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
979282 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
869132 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
176988 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
230719 | |
CY2020 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
300000 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
40000 | |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
43000 | |
CY2020 | us-gaap |
Advertising Expense
AdvertisingExpense
|
92000 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1521199 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
1749246 | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
40000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
57000 | |
CY2020 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
39000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1156270 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2426165 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1478572 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
916000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
956000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
947593 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2339665 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1091313 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1248352 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
400000 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
400000 | |
CY2021 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P6Y | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
389456 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
150591 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
150591 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
143549 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
48655 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
64751 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
947593 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
21262 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
26823 | |
CY2021 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
39469 | |
CY2020 | hcmc |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
53929 | |
CY2021 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
37463 | |
CY2020 | hcmc |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
58263 | |
CY2021 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-90 | |
CY2020 | hcmc |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-1227 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
23178 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
21262 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
421455 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4921493 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
27046800310 | |
CY2021Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0010 | |
CY2021Q2 | hcmc |
Gross Proceeds From Issuance Of Common Stock
GrossProceedsFromIssuanceOfCommonStock
|
27000000.0 | |
CY2021Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2700000 | |
CY2021Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24300000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1300000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1172964218 | |
CY2021Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0011 | |
CY2021 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
0 | |
CY2020 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
0 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34375 | |
CY2020 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
78029 | |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
68837230680 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
232633383680 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
572335 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
450877 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
342005 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
337685 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
267759 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1941250 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3911911 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
789562 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3122349 | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
534691 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0474 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
389538 | |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
900000 | |
CY2020 | us-gaap |
Lease Cost
LeaseCost
|
1000000.0 | |
CY2021 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
372608 | |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
139291 | |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
901437 | |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
467000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3543930 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4078621 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
437328 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
474686 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2685021 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3114521 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3122349 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3589207 | |
CY2021Q2 | hcmc |
Gain On Loan Forgiveness
GainOnLoanForgiveness
|
885226 | |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13319854 | |
CY2020 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13920745 | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
5292554 | |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
5777221 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
10033048 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
9225593 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4740494 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3448372 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
703035 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-274020 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4037459 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3722392 |