2024 Q3 Form 10-Q Financial Statement
#000149315224030401 Filed on August 06, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $52.00 | $15.59M |
YoY Change | -100.0% | 14.88% |
Cost Of Revenue | $15.00 | $9.698M |
YoY Change | -100.0% | 14.19% |
Gross Profit | $37.00 | $5.897M |
YoY Change | -100.0% | 16.04% |
Gross Profit Margin | 71.15% | 37.81% |
Selling, General & Admin | $8.345M | |
YoY Change | 1.01% | |
% of Gross Profit | 141.51% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.000K | $138.0K |
YoY Change | -94.9% | -63.1% |
% of Gross Profit | 18918.92% | 2.34% |
Operating Expenses | $2.143M | $8.345M |
YoY Change | -73.32% | 1.01% |
Operating Profit | -$2.143M | -$2.448M |
YoY Change | -36.79% | -23.01% |
Interest Expense | -$62.57K | |
YoY Change | -164.3% | |
% of Operating Profit | ||
Other Income/Expense, Net | $274.8K | -$58.74K |
YoY Change | -31.34% | -113.67% |
Pretax Income | -$2.507M | |
YoY Change | -5.51% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$4.347M | -$2.507M |
YoY Change | 45.34% | -8.66% |
Net Earnings / Revenue | -8359675.0% | -16.07% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | |
COMMON SHARES | ||
Basic Shares Outstanding | 479.3B shares | 479.3B shares |
Diluted Shares Outstanding | 480.1B shares | 479.1B shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.353M | |
YoY Change | -60.47% | |
Cash & Equivalents | $2.534M | $3.353M |
Short-Term Investments | ||
Other Short-Term Assets | $40.53K | $97.14K |
YoY Change | -89.84% | -96.05% |
Inventory | $66.59K | $3.997M |
Prepaid Expenses | ||
Receivables | $157.3K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $3.391M | $11.04M |
YoY Change | -75.06% | -26.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $86.96K | $2.078M |
YoY Change | -96.97% | -84.73% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $124.1K | $579.4K |
YoY Change | -75.71% | 20.35% |
Total Long-Term Assets | $393.5K | $16.57M |
YoY Change | -98.33% | -32.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.391M | $11.04M |
Total Long-Term Assets | $393.5K | $16.57M |
Total Assets | $3.785M | $27.61M |
YoY Change | -89.8% | -29.81% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.853M | |
YoY Change | 52.98% | |
Accrued Expenses | $2.705M | |
YoY Change | 37.62% | |
Deferred Revenue | $123.4K | |
YoY Change | -16.34% | |
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $2.949M | |
YoY Change | 193.32% | |
Total Short-Term Liabilities | $3.192M | $13.63M |
YoY Change | -65.63% | 58.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.036M | |
YoY Change | -2.93% | |
Other Long-Term Liabilities | $7.182M | |
YoY Change | -14.45% | |
Total Long-Term Liabilities | $0.00 | $2.036M |
YoY Change | -100.0% | -80.59% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.192M | $13.63M |
Total Long-Term Liabilities | $0.00 | $2.036M |
Total Liabilities | $3.194M | $22.85M |
YoY Change | -82.96% | 19.52% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$72.86M | -$67.46M |
YoY Change | 42.4% | 40.04% |
Common Stock | $48.13M | $47.93M |
YoY Change | 1.26% | 3.45% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$520.3K | $3.652M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.785M | $27.61M |
YoY Change | -89.8% | -29.81% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.347M | -$2.507M |
YoY Change | 45.34% | -8.66% |
Depreciation, Depletion And Amortization | $7.000K | $138.0K |
YoY Change | -94.9% | -63.1% |
Cash From Operating Activities | -$97.30K | |
YoY Change | -92.6% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $42.75K | |
YoY Change | 96.28% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$42.75K | |
YoY Change | 726.89% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -411.4K | |
YoY Change | -96.28% | |
NET CHANGE | ||
Cash From Operating Activities | -97.30K | |
Cash From Investing Activities | -42.75K | |
Cash From Financing Activities | -411.4K | |
Net Change In Cash | -551.5K | |
YoY Change | -95.55% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$97.30K | |
Capital Expenditures | $42.75K | |
Free Cash Flow | -$140.1K | |
YoY Change | -89.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
128171 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
4228889 | usd |
CY2023Q4 | HCMC |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
1668324 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
65556 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11725258 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2735252 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4376682 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11511002 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
621385 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
207513 | usd |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
453232 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
702701 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2842829 | usd |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
2403807 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1111100 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-62096821 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6758116 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30969579 | usd |
CY2023Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
usd | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
usd | ||
CY2024Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
usd | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
usd | ||
CY2024Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
usd | ||
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
usd | ||
HCMC |
Proceeds From Security Purchase Agreement
ProceedsFromSecurityPurchaseAgreement
|
usd | ||
us-gaap |
Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
usd | ||
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | ||
HCMC |
Value Reduction On Preferred Stock Redemption
ValueReductionOnPreferredStockRedemption
|
usd | ||
HCMC |
Issuance Of Common Stock
IssuanceOfCommonStock
|
usd | ||
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
usd | |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
157335 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
3997246 | usd |
CY2024Q2 | HCMC |
Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
|
2338846 | usd |
CY2024Q2 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
543854 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
97142 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
553232 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
553232 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11040981 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2078451 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3896098 | usd |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10017442 | usd |
CY2024Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
579419 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
123375 | usd |
CY2024Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
453232 | usd |
CY2024Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2495340 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2705382 | usd |
CY2024Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
2036367 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
22849167 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
23100363 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
1000 | |
CY2023Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
1000 | |
CY2024Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
14722 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
14722 | shares |
CY2024Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1111 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1111 | shares |
CY2024Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1111 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1111 | shares |
CY2024Q2 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
1100000 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
1100000 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1111100 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
479266632384 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
479266632384 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
478266632384 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
478266632384 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
47926663 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47826663 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23190107 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21028274 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-67464646 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3652124 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27612391 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15594749 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13574896 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31489226 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27134640 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
5896588 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
5081683 | usd |
us-gaap |
Gross Profit
GrossProfit
|
11950952 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
9996074 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
8344526 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
8261343 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
17203543 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15158780 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2447938 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3179660 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5252591 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5162706 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-136 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-3943 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-993 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-8400 | usd | |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-425000 | usd |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-402900 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3828 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
4600 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
7183 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9250 | usd | |
CY2024Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-62432 | usd |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
101248 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-121424 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
198900 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-58740 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
526905 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-115234 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
602650 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2506678 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2652755 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5367825 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560056 | usd | |
CY2023Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
91500 | usd |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
152500 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2506678 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2744255 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5367825 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4712556 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
479134764252 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
479134764252 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
353854819196 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
353854819196 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
478700698318 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
478700698318 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
347796604758 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
347796604758 | shares | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5023720 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1135082 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2506678 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3652124 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18957723 | usd |
CY2023Q2 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
22222 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
915000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
91500 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1126750 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2652755 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18277440 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6758116 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2261833 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5367825 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3652124 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20206024 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20206024 | usd |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
22222 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
1585000 | usd | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
152500 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1176750 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560056 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18277440 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18277440 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5367825 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4560056 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
757695 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
747485 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
71293 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-993 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-8400 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1493560 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1063591 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1484648 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
951373 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2261833 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1176750 | usd | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-402900 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29164 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36834 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1253005 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
899251 | usd | |
HCMC |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
-449261 | usd | |
HCMC |
Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
|
670178 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
31586 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-219362 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-40973 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
5230 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-845210 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-197306 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-84138 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-51137 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1420742 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1002484 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2471414 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3658415 | usd | |
us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
32928 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
164164 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
148027 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-164164 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-115099 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
446088 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
218865 | usd | |
HCMC |
Proceeds From Security Purchase Agreement
ProceedsFromSecurityPurchaseAgreement
|
1700000 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
346094 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
264670 | usd | |
us-gaap |
Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
|
152500 | usd | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
11170428 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
907818 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11806463 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1727760 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-15579977 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5634318 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24690124 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3906558 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9110147 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
238595 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
87008 | usd | |
HCMC |
Non Cash Deferred Offering Cost
NonCashDeferredOfferingCost
|
673695 | usd | |
HCMC |
Non Cash Deferred Offering Cost
NonCashDeferredOfferingCost
|
384614 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
1585000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1093290 | usd | |
HCMC |
Value Reduction On Preferred Stock Redemption
ValueReductionOnPreferredStockRedemption
|
22222 | usd | |
HCMC |
Issuance Of Common Stock
IssuanceOfCommonStock
|
100000 | usd | |
CY2024Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
3 | store |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3400000 | usd |
CY2024Q2 | HCMC |
Working Capital Deficit
WorkingCapitalDeficit
|
-2600000 | usd |
CY2024Q2 | us-gaap |
Line Of Credit Facility Periodic Payment
LineOfCreditFacilityPeriodicPayment
|
5000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.12 | pure |
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
7500000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2027-07-17 | |
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1209000 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
2213872 | usd |
CY2023Q4 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
3814426 | usd |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3353326 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8481915 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
553232 | usd |
CY2023Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
628232 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3906558 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9110147 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15594749 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13574896 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31489226 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27134640 | usd | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15594749 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13574896 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
31489226 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27134640 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2447938 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3179660 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5252591 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5162706 | usd | |
CY2023Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
17133109 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
33725149 | usd | |
CY2023Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2656072 | usd |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-4520654 | usd | |
CY2024Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3876841 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4287679 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1798390 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1552427 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2078451 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2735252 | usd |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
138000 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
144000 | usd |
us-gaap |
Depreciation
Depreciation
|
277000 | usd | |
us-gaap |
Depreciation
Depreciation
|
286000 | usd | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7528165 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-3632067 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3896098 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7528165 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-3151483 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4376682 | usd |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
241000 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
230000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
481000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
461000 | usd | |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
478807 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
953891 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
875910 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
731489 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
412819 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
443182 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3896098 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
207513 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
198606 | usd |
HCMC |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
698242 | usd | |
CY2023 | HCMC |
Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
|
891060 | usd |
HCMC |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
-719204 | usd | |
CY2023 | HCMC |
Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
|
-812694 | usd |
HCMC |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-63176 | usd | |
CY2023 | HCMC |
Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
|
-69459 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
123375 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
207513 | usd |
CY2024Q2 | us-gaap |
Notes Payable
NotesPayable
|
4649303 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
3106508 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
117596 | usd |
CY2024Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
453232 | usd |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
453232 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
4984939 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3559740 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2948572 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1155933 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2036367 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2403807 | usd |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1135000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1127000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2262000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1177000 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
146495097200 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
93781000000 | shares | |
CY2023Q4 | us-gaap |
Credit Derivative Maximum Exposure Undiscounted
CreditDerivativeMaximumExposureUndiscounted
|
1500000 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
1500000 | usd |