2024 Q2 Form 10-Q Financial Statement

#000149315224018493 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $15.59M $15.89M $13.56M
YoY Change 14.88% 17.22% 168.59%
Cost Of Revenue $9.698M $9.840M $8.645M
YoY Change 14.19% 13.82% 181.05%
Gross Profit $5.897M $6.054M $4.914M
YoY Change 16.04% 23.2% 149.14%
Gross Profit Margin 37.81% 38.09% 36.24%
Selling, General & Admin $8.345M $8.859M $6.897M
YoY Change 1.01% 28.44% 107.29%
% of Gross Profit 141.51% 146.32% 140.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $138.0K $139.0K $142.6K
YoY Change -63.1% -2.5% -26.26%
% of Gross Profit 2.34% 2.3% 2.9%
Operating Expenses $8.345M $8.859M $6.897M
YoY Change 1.01% 28.44% 107.29%
Operating Profit -$2.448M -$2.805M -$1.983M
YoY Change -23.01% 41.43% 46.36%
Interest Expense -$62.57K -$59.85K $93.19K
YoY Change -164.3% -164.22% 363.4%
% of Operating Profit
Other Income/Expense, Net -$58.74K -$56.49K $75.75K
YoY Change -113.67% -174.58% 104.77%
Pretax Income -$2.507M -$2.861M -$1.907M
YoY Change -5.51% 50.01% 44.72%
Income Tax
% Of Pretax Income
Net Earnings -$2.507M -$2.861M -$1.907M
YoY Change -8.66% 50.01% 44.72%
Net Earnings / Revenue -16.07% -18.0% -14.07%
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 479.3B shares 478.3B shares 346.3B
Diluted Shares Outstanding 479.1B shares 478.3B shares 341.7B

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.353M $3.905M $19.77M
YoY Change -60.47% -80.25% -4.09%
Cash & Equivalents $3.353M $3.905M $21.49M
Short-Term Investments $5.310K
Other Short-Term Assets $97.14K $86.26K $944.5K
YoY Change -96.05% -90.87% 216.13%
Inventory $3.997M $4.177M $3.967M
Prepaid Expenses
Receivables $157.3K $166.3K $100.6K
Other Receivables $0.00 $0.00 $172.9K
Total Short-Term Assets $11.04M $11.42M $27.26M
YoY Change -26.18% -58.1% 15.74%
LONG-TERM ASSETS
Property, Plant & Equipment $2.078M $2.174M $3.097M
YoY Change -84.73% -29.81% -53.76%
Goodwill $5.747M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $579.4K $632.0K $475.4K
YoY Change 20.35% 32.94% 321.18%
Total Long-Term Assets $16.57M $17.71M $25.10M
YoY Change -32.03% -29.43% 111.26%
TOTAL ASSETS
Total Short-Term Assets $11.04M $11.42M $27.26M
Total Long-Term Assets $16.57M $17.71M $25.10M
Total Assets $27.61M $29.13M $52.36M
YoY Change -29.81% -44.36% 47.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.853M $7.108M $4.977M
YoY Change 52.98% 42.82% 141.75%
Accrued Expenses $2.705M $2.774M $2.036M
YoY Change 37.62% 36.24% 235.42%
Deferred Revenue $123.4K $179.9K $200.4K
YoY Change -16.34% -10.21%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.949M $2.885M $543.9K
YoY Change 193.32% 430.45% 19.32%
Total Short-Term Liabilities $13.63M $12.95M $9.008M
YoY Change 58.05% 43.74% 167.65%
LONG-TERM LIABILITIES
Long-Term Debt $2.036M $2.221M $2.239M
YoY Change -2.93% -0.79% 1599217.14%
Other Long-Term Liabilities $7.182M $7.827M $8.657M
YoY Change -14.45% -9.59% 108.46%
Total Long-Term Liabilities $2.036M $2.221M $2.239M
YoY Change -80.59% -0.79% -46.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.63M $12.95M $9.008M
Total Long-Term Liabilities $2.036M $2.221M $2.239M
Total Liabilities $22.85M $23.00M $19.90M
YoY Change 19.52% 15.54% 164.73%
SHAREHOLDERS EQUITY
Retained Earnings -$67.46M -$64.96M -$45.52M
YoY Change 40.04% 42.7%
Common Stock $47.93M $47.83M $34.64M
YoY Change 3.45% 38.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.652M $5.024M $18.96M
YoY Change
Total Liabilities & Shareholders Equity $27.61M $29.13M $52.36M
YoY Change -29.81% -44.36% 47.76%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$2.507M -$2.861M -$1.907M
YoY Change -8.66% 50.01% 44.72%
Depreciation, Depletion And Amortization $138.0K $139.0K $142.6K
YoY Change -63.1% -2.5% -26.26%
Cash From Operating Activities -$97.30K -$2.374M -$2.344M
YoY Change -92.6% 1.27% 244.94%
INVESTING ACTIVITIES
Capital Expenditures $42.75K $121.4K $126.3K
YoY Change 96.28% -3.84% -199.19%
Acquisitions
YoY Change
Other Investing Activities $0.00 $16.32K
YoY Change -100.0% -100.32%
Cash From Investing Activities -$42.75K -$121.4K -$109.9K
YoY Change 726.89% 10.44% -97.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -411.4K $1.319M -742.2K
YoY Change -96.28% -277.75% -2247.47%
NET CHANGE
Cash From Operating Activities -97.30K -$2.374M -2.344M
Cash From Investing Activities -42.75K -$121.4K -109.9K
Cash From Financing Activities -411.4K $1.319M -742.2K
Net Change In Cash -551.5K -$1.176M -3.196M
YoY Change -95.55% -63.2% -45.9%
FREE CASH FLOW
Cash From Operating Activities -$97.30K -$2.374M -$2.344M
Capital Expenditures $42.75K $121.4K $126.3K
Free Cash Flow -$140.1K -$2.496M -$2.471M
YoY Change -89.52% 1.01% 347.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
usd
CY2023Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
usd
CY2023Q1 HCMC Amortization Of Debt Discount And Noncash Interest Expense
AmortizationOfDebtDiscountAndNoncashInterestExpense
usd
CY2024Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
usd
CY2023Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2023Q1 HCMC Proceeds From Security Purchase Agreement
ProceedsFromSecurityPurchaseAgreement
usd
CY2024Q1 us-gaap Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
usd
CY2024Q1 us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 HCMC Non Cash Deferred Offering Cost
NonCashDeferredOfferingCost
usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2024Q1 HCMC Accrued Payment Of Induced Conversions Of Preferred Stock
AccruedPaymentOfInducedConversionsOfPreferredStock
usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
usd
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-36469
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
HEALTHIER CHOICES MANAGEMENT CORP.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-1070932
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
3800 North 28th Way
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Hollywood
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33020
CY2024Q1 dei City Area Code
CityAreaCode
305
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
600-5004
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
CY2024Q1 dei Trading Symbol
TradingSymbol
HCMC
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
479266632384 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5081086 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128171 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4228889 usd
CY2023Q4 HCMC Prepaid Expense And Vendor Deposits Current
PrepaidExpenseAndVendorDepositsCurrent
1668324 usd
CY2024Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
543854 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
65556 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
553232 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
11725258 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2735252 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4376682 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11511002 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
621385 usd
CY2023Q4 us-gaap Assets
Assets
30969579 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8024664 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
207513 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
453232 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
702701 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2842829 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12230939 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
2403807 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8465617 usd
CY2023Q4 us-gaap Liabilities
Liabilities
23100363 usd
CY2024Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
1000
CY2024Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
14722 shares
CY2024Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
1111 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
1111 shares
CY2024Q1 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
1100000 usd
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
1111100 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
478266632384 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
478266632384 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
47826663 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21028274 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62096821 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
6758116 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30969579 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15894477 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13559744 usd
CY2024Q1 HCMC Cost Of Goods And Services Sold Sales Vapor
CostOfGoodsAndServicesSoldSalesVapor
132 usd
CY2023Q1 HCMC Cost Of Goods And Services Sold Sales Vapor
CostOfGoodsAndServicesSoldSalesVapor
653 usd
CY2024Q1 HCMC Cost Of Goods And Services Sold Sales Grocery
CostOfGoodsAndServicesSoldSalesGrocery
9839981 usd
CY2023Q1 HCMC Cost Of Goods And Services Sold Sales Grocery
CostOfGoodsAndServicesSoldSalesGrocery
8644700 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
6054364 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
4914391 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
8859017 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
6897438 usd
CY2024Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-857 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-4457 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3355 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-17450 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-58992 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
97653 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56494 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
75746 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2861147 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1907301 usd
CY2023Q1 us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
61000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2861147 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1968301 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
478266632384 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
478266632384 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341671076830 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
341671076830 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
6758116 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1126751 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2861147 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
5023720 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20206024 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20206024 usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
670000 usd
CY2023Q1 us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
61000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1907301 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
18957723 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
18957723 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2861147 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1907301 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
379547 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
373462 usd
CY2024Q1 HCMC Amortization Of Debt Discount And Noncash Interest Expense
AmortizationOfDebtDiscountAndNoncashInterestExpense
18841 usd
CY2024Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-857 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-4457 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
743247 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
695192 usd
CY2024Q1 us-gaap Inventory Write Down
InventoryWriteDown
743419 usd
CY2023Q1 us-gaap Inventory Write Down
InventoryWriteDown
523087 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1126751 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
22100 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
38102 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
44818 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
691599 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
673392 usd
CY2024Q1 HCMC Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
-362117 usd
CY2023Q1 HCMC Increase Decrease In Prepaid Expense And Vendor Deposits
IncreaseDecreaseInPrepaidExpenseAndVendorDeposits
255387 usd
CY2024Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
20701 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-279701 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
11496 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-771 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1391690 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-744145 usd
CY2024Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-27597 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
1766 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-706560 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-669803 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2374113 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2344310 usd
CY2023Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
16320 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
121405 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
126251 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-121405 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-109931 usd
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
209015 usd
CY2024Q1 HCMC Proceeds From Security Purchase Agreement
ProceedsFromSecurityPurchaseAgreement
1700000 usd
CY2024Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
171752 usd
CY2023Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
131614 usd
CY2023Q1 us-gaap Payments For Repurchase Of Redeemable Convertible Preferred Stock
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock
55000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
555550 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1319233 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-742164 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1176285 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3196405 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5634318 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24690124 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4458033 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21493719 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
104505 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
44478 usd
CY2024Q1 HCMC Non Cash Deferred Offering Cost
NonCashDeferredOfferingCost
475101 usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
670000 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1093290 usd
CY2023Q1 HCMC Accrued Payment Of Induced Conversions Of Preferred Stock
AccruedPaymentOfInducedConversionsOfPreferredStock
6000 usd
CY2024Q1 us-gaap Number Of Stores
NumberOfStores
3 store
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3900000 usd
CY2024Q1 HCMC Working Capital Deficit
WorkingCapitalDeficit
1500000 usd
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
503000 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
2516118 usd
CY2023Q4 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
3814426 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3904801 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19765487 usd
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
553232 usd
CY2023Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
1728232 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4458033 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21493719 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15894477 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13559744 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15894477 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13559744 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2804653 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1983047 usd
CY2023Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
16533127 usd
CY2023Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1918800 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3834084 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4287679 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1660484 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1552427 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2173600 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2735252 usd
CY2024Q1 us-gaap Depreciation
Depreciation
139000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
143000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7528165 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-3391827 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4136338 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7528165 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-3151483 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4376682 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
240000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
231000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
719046 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
953891 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
875910 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
731489 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
412819 usd
CY2024Q1 HCMC Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
443183 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4136338 usd
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1127000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
207513 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
198606 usd
CY2024Q1 HCMC Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
706971 usd
CY2023 HCMC Contract With Customer Liability Issued
ContractWithCustomerLiabilityIssued
891060 usd
CY2024Q1 HCMC Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
-671786 usd
CY2023 HCMC Contract With Customer Liability Redeemed
ContractWithCustomerLiabilityRedeemed
-812694 usd
CY2024Q1 HCMC Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-62782 usd
CY2023 HCMC Contract With Customer Liability Breakage Recognized
ContractWithCustomerLiabilityBreakageRecognized
-69459 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
179916 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
207513 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
4823645 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
3106508 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
170048 usd
CY2024Q1 us-gaap Line Of Credit
LineOfCredit
453232 usd
CY2023Q4 us-gaap Line Of Credit
LineOfCredit
453232 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
5106829 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
3559740 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2885367 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1155933 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2221462 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2403807 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
174288847200 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
209302000000 shares
CY2023Q4 us-gaap Credit Derivative Maximum Exposure Undiscounted
CreditDerivativeMaximumExposureUndiscounted
1500000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1500000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-24-018493-index-headers.html Edgar Link pending
0001493152-24-018493-index.html Edgar Link pending
0001493152-24-018493.txt Edgar Link pending
0001493152-24-018493-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
hcmc-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
hcmc-20240331_cal.xml Edgar Link unprocessable
hcmc-20240331_def.xml Edgar Link unprocessable
hcmc-20240331_lab.xml Edgar Link unprocessable
hcmc-20240331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending