|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$59.06M
49.63%
YoY
|
$39.47M
2.83%
YoY
|
$38.39M
10.85%
YoY
|
$34.63M
-24.49%
YoY
|
$45.86M
-53.52%
YoY
|
| Depreciation, Depletion And Amortization |
$16.78M
15.04%
YoY
|
$14.59M
1.68%
YoY
|
$14.34M
-6.35%
YoY
|
$15.32M
4.42%
YoY
|
$14.67M
2.8%
YoY
|
| Cash From Operating Activities |
$145.0M
370.64%
YoY
|
$30.80M
-29.19%
YoY
|
$43.50M
-632.61%
YoY
|
-$8.167M
-122.01%
YoY
|
$37.11M
-82.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.818M
-8.18%
YoY
|
$6.336M
17.2%
YoY
|
$5.406M
3.76%
YoY
|
$5.210M
-8.39%
YoY
|
$5.687M
31.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.185M
-141.87%
YoY
|
$12.38M
486.04%
YoY
|
$2.113M
-72.88%
YoY
|
$7.790M
-145.02%
YoY
|
-$17.30M
-46.76%
YoY
|
| Cash From Investing Activities |
-$11.00M
-281.96%
YoY
|
$6.047M
-283.63%
YoY
|
-$3.293M
-227.64%
YoY
|
$2.580M
-111.22%
YoY
|
-$22.99M
-37.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$61.59M
1127.3%
YoY
|
$5.018M
-55.53%
YoY
|
$11.28M
-10744.34%
YoY
|
-$106.0K
-100.49%
YoY
|
$21.44M
-23156.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.33M
103.97%
YoY
|
-$31.05M
155.45%
YoY
|
-$12.15M
-68.78%
YoY
|
-$38.93M
-52.9%
YoY
|
-$82.65M
20.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$145.0M
370.64%
YoY
|
$30.80M
-29.19%
YoY
|
$43.50M
-632.61%
YoY
|
-$8.167M
-122.01%
YoY
|
$37.11M
-82.92%
YoY
|
| Cash From Investing Activities |
-$11.00M
-281.96%
YoY
|
$6.047M
-283.63%
YoY
|
-$3.293M
-227.64%
YoY
|
$2.580M
-111.22%
YoY
|
-$22.99M
-37.6%
YoY
|
| Cash From Financing Activities |
-$63.33M
103.97%
YoY
|
-$31.05M
155.45%
YoY
|
-$12.15M
-68.78%
YoY
|
-$38.93M
-52.9%
YoY
|
-$82.65M
20.9%
YoY
|
| Net Change In Cash |
$70.64M
1117.63%
YoY
|
$5.801M
-79.32%
YoY
|
$28.05M
-163.01%
YoY
|
-$44.52M
-35.05%
YoY
|
-$68.54M
-161.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$145.0M
370.64%
YoY
|
$30.80M
-29.19%
YoY
|
$43.50M
-632.61%
YoY
|
-$8.167M
-122.01%
YoY
|
$37.11M
-82.92%
YoY
|
| Capital Expenditures |
$5.818M
-8.18%
YoY
|
$6.336M
17.2%
YoY
|
$5.406M
3.76%
YoY
|
$5.210M
-8.39%
YoY
|
$5.687M
31.01%
YoY
|
| Free Cash Flow |
$139.2M
468.75%
YoY
|
$24.47M
-35.77%
YoY
|
$38.09M
-384.76%
YoY
|
-$13.38M
-142.57%
YoY
|
$31.42M
-85.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.06M
51.27%
YoY
|
$31.24M
162.11%
YoY
|
$42.95M
206.15%
YoY
|
-$32.37M
1710.18%
YoY
|
$17.23M
12.54%
YoY
|
$11.92M
-47.25%
YoY
|
$14.03M
-355.37%
YoY
|
-$1.788M
-120.8%
YoY
|
$15.31M
20.7%
YoY
|
$22.60M
39.85%
YoY
|
-$5.494M
-1806.21%
YoY
|
$8.598M
26.07%
YoY
|
$12.68M
11.96%
YoY
|
$16.16M
667.65%
YoY
|
$322.0K
-96.62%
YoY
|
$6.820M
-28.7%
YoY
|
$11.33M
-54.05%
YoY
|
$2.105M
-92.4%
YoY
|
$9.540M
-65.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.806M
-1.86%
YoY
|
$3.870M
7.44%
YoY
|
$3.400M
9.68%
YoY
|
$3.200M
6.67%
YoY
|
$3.878M
9.83%
YoY
|
$3.602M
-3.79%
YoY
|
$3.100M
24.0%
YoY
|
$3.000M
-16.55%
YoY
|
$3.531M
-5.08%
YoY
|
$3.744M
-0.32%
YoY
|
$2.500M
-3.85%
YoY
|
$3.595M
49.79%
YoY
|
$3.720M
-10.3%
YoY
|
$3.756M
1.35%
YoY
|
$2.600M
4.0%
YoY
|
$2.400M
-7.69%
YoY
|
$4.147M
14.97%
YoY
|
$3.706M
5.89%
YoY
|
$2.500M
0.0%
YoY
|
| Cash From Operating Activities |
$43.73M
59.01%
YoY
|
$17.39M
-51.97%
YoY
|
$71.29M
1553.36%
YoY
|
$28.79M
76.4%
YoY
|
$27.50M
-205.64%
YoY
|
$36.20M
-26.71%
YoY
|
$4.312M
43.73%
YoY
|
$16.32M
120.44%
YoY
|
-$26.03M
59.81%
YoY
|
$49.40M
115.78%
YoY
|
$3.000M
-130.32%
YoY
|
$7.403M
-17.91%
YoY
|
-$16.29M
-46.03%
YoY
|
$22.89M
-27.04%
YoY
|
-$9.896M
-57.18%
YoY
|
$9.018M
-64.41%
YoY
|
-$30.18M
-961.85%
YoY
|
$31.38M
-58.55%
YoY
|
-$23.11M
-147.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.398M
-19.79%
YoY
|
$1.380M
-3.29%
YoY
|
$1.336M
-4.5%
YoY
|
$1.359M
3.58%
YoY
|
$1.743M
-20.7%
YoY
|
$1.427M
1.49%
YoY
|
$1.399M
-26.37%
YoY
|
$1.312M
20.7%
YoY
|
$2.198M
117.62%
YoY
|
$1.406M
31.65%
YoY
|
$1.900M
-221.64%
YoY
|
$1.087M
-192.67%
YoY
|
$1.010M
-28.22%
YoY
|
$1.068M
-171.92%
YoY
|
-$1.562M
-25.94%
YoY
|
-$1.173M
-1.68%
YoY
|
$1.407M
65.53%
YoY
|
-$1.485M
23.75%
YoY
|
-$2.109M
62.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.15M
-20.24%
YoY
|
$9.943M
-57.19%
YoY
|
-$1.410M
-183.58%
YoY
|
-$991.0K
-96.25%
YoY
|
-$12.73M
-191.47%
YoY
|
$23.23M
178553.85%
YoY
|
$1.687M
181.17%
YoY
|
-$26.44M
-2316.51%
YoY
|
$13.91M
5111.24%
YoY
|
$13.00K
-98.32%
YoY
|
$600.0K
117.39%
YoY
|
$1.193M
-82.21%
YoY
|
$267.0K
734.38%
YoY
|
$776.0K
-110.79%
YoY
|
$276.0K
-125.3%
YoY
|
$6.706M
-209.52%
YoY
|
$32.00K
-101.1%
YoY
|
-$7.189M
-76.58%
YoY
|
-$1.091M
21.22%
YoY
|
| Cash From Investing Activities |
-$11.55M
-20.19%
YoY
|
$8.563M
-60.72%
YoY
|
-$2.746M
-1053.47%
YoY
|
-$2.350M
-91.53%
YoY
|
-$14.47M
-223.51%
YoY
|
$21.80M
-1664.82%
YoY
|
$288.0K
-122.15%
YoY
|
-$27.76M
-26283.96%
YoY
|
$11.72M
-1676.85%
YoY
|
-$1.393M
377.05%
YoY
|
-$1.300M
1.09%
YoY
|
$106.0K
-98.08%
YoY
|
-$743.0K
-45.96%
YoY
|
-$292.0K
-96.63%
YoY
|
-$1.286M
-59.81%
YoY
|
$5.533M
-174.61%
YoY
|
-$1.375M
-62.87%
YoY
|
-$8.674M
-72.81%
YoY
|
-$3.200M
45.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.96M
240.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.036M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.223M
-8992.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
8.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.68M
203.85%
YoY
|
-$19.60M
-24.63%
YoY
|
-$27.27M
353.91%
YoY
|
-$7.675M
-40.96%
YoY
|
-$8.780M
-162.85%
YoY
|
-$26.01M
3.82%
YoY
|
-$6.008M
-700.8%
YoY
|
-$13.00M
-360.0%
YoY
|
$13.97M
102.26%
YoY
|
-$25.05M
57.03%
YoY
|
$1.000M
-215.47%
YoY
|
$5.000M
-131.71%
YoY
|
$6.907M
-208.98%
YoY
|
-$15.95M
-49.33%
YoY
|
-$866.0K
-95.37%
YoY
|
-$15.77M
-7.07%
YoY
|
-$6.338M
-59.04%
YoY
|
-$31.49M
120.22%
YoY
|
-$18.69M
22.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$43.73M
59.01%
YoY
|
$17.39M
-51.97%
YoY
|
$71.29M
1553.36%
YoY
|
$28.79M
76.4%
YoY
|
$27.50M
-205.64%
YoY
|
$36.20M
-26.71%
YoY
|
$4.312M
43.73%
YoY
|
$16.32M
120.44%
YoY
|
-$26.03M
59.81%
YoY
|
$49.40M
115.78%
YoY
|
$3.000M
-130.32%
YoY
|
$7.403M
-17.91%
YoY
|
-$16.29M
-46.03%
YoY
|
$22.89M
-27.04%
YoY
|
-$9.896M
-57.18%
YoY
|
$9.018M
-64.41%
YoY
|
-$30.18M
-961.85%
YoY
|
$31.38M
-58.55%
YoY
|
-$23.11M
-147.07%
YoY
|
| Cash From Investing Activities |
-$11.55M
-20.19%
YoY
|
$8.563M
-60.72%
YoY
|
-$2.746M
-1053.47%
YoY
|
-$2.350M
-91.53%
YoY
|
-$14.47M
-223.51%
YoY
|
$21.80M
-1664.82%
YoY
|
$288.0K
-122.15%
YoY
|
-$27.76M
-26283.96%
YoY
|
$11.72M
-1676.85%
YoY
|
-$1.393M
377.05%
YoY
|
-$1.300M
1.09%
YoY
|
$106.0K
-98.08%
YoY
|
-$743.0K
-45.96%
YoY
|
-$292.0K
-96.63%
YoY
|
-$1.286M
-59.81%
YoY
|
$5.533M
-174.61%
YoY
|
-$1.375M
-62.87%
YoY
|
-$8.674M
-72.81%
YoY
|
-$3.200M
45.45%
YoY
|
| Cash From Financing Activities |
-$26.68M
203.85%
YoY
|
-$19.60M
-24.63%
YoY
|
-$27.27M
353.91%
YoY
|
-$7.675M
-40.96%
YoY
|
-$8.780M
-162.85%
YoY
|
-$26.01M
3.82%
YoY
|
-$6.008M
-700.8%
YoY
|
-$13.00M
-360.0%
YoY
|
$13.97M
102.26%
YoY
|
-$25.05M
57.03%
YoY
|
$1.000M
-215.47%
YoY
|
$5.000M
-131.71%
YoY
|
$6.907M
-208.98%
YoY
|
-$15.95M
-49.33%
YoY
|
-$866.0K
-95.37%
YoY
|
-$15.77M
-7.07%
YoY
|
-$6.338M
-59.04%
YoY
|
-$31.49M
120.22%
YoY
|
-$18.69M
22.99%
YoY
|
| Net Change In Cash |
$5.503M
29.45%
YoY
|
$6.346M
-80.16%
YoY
|
$41.28M
-3031.53%
YoY
|
$18.76M
-176.78%
YoY
|
$4.251M
-1325.07%
YoY
|
$31.99M
39.39%
YoY
|
-$1.408M
-152.15%
YoY
|
-$24.44M
-295.35%
YoY
|
-$347.0K
-96.57%
YoY
|
$22.95M
245.34%
YoY
|
$2.700M
-122.41%
YoY
|
$12.51M
-1127.01%
YoY
|
-$10.13M
-73.28%
YoY
|
$6.646M
-175.63%
YoY
|
-$12.05M
-73.23%
YoY
|
-$1.218M
-227.27%
YoY
|
-$37.90M
141.74%
YoY
|
-$8.788M
-129.79%
YoY
|
-$45.00M
-241.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.73M
59.01%
YoY
|
$17.39M
-51.97%
YoY
|
$71.29M
1553.36%
YoY
|
$28.79M
76.4%
YoY
|
$27.50M
-205.64%
YoY
|
$36.20M
-26.71%
YoY
|
$4.312M
43.73%
YoY
|
$16.32M
120.44%
YoY
|
-$26.03M
59.81%
YoY
|
$49.40M
115.78%
YoY
|
$3.000M
-130.32%
YoY
|
$7.403M
-17.91%
YoY
|
-$16.29M
-46.03%
YoY
|
$22.89M
-27.04%
YoY
|
-$9.896M
-57.18%
YoY
|
$9.018M
-64.41%
YoY
|
-$30.18M
-961.85%
YoY
|
$31.38M
-58.55%
YoY
|
-$23.11M
-147.07%
YoY
|
| Capital Expenditures |
$1.398M
-19.79%
YoY
|
$1.380M
-3.29%
YoY
|
$1.336M
-4.5%
YoY
|
$1.359M
3.58%
YoY
|
$1.743M
-20.7%
YoY
|
$1.427M
1.49%
YoY
|
$1.399M
-26.37%
YoY
|
$1.312M
20.7%
YoY
|
$2.198M
117.62%
YoY
|
$1.406M
31.65%
YoY
|
$1.900M
-221.64%
YoY
|
$1.087M
-192.67%
YoY
|
$1.010M
-28.22%
YoY
|
$1.068M
-171.92%
YoY
|
-$1.562M
-25.94%
YoY
|
-$1.173M
-1.68%
YoY
|
$1.407M
65.53%
YoY
|
-$1.485M
23.75%
YoY
|
-$2.109M
62.23%
YoY
|
| Free Cash Flow |
$42.33M
64.35%
YoY
|
$16.01M
-53.97%
YoY
|
$69.96M
2301.54%
YoY
|
$27.43M
82.77%
YoY
|
$25.76M
-191.24%
YoY
|
$34.78M
-27.54%
YoY
|
$2.913M
164.82%
YoY
|
$15.01M
137.6%
YoY
|
-$28.23M
63.18%
YoY
|
$47.99M
119.89%
YoY
|
$1.100M
-113.2%
YoY
|
$6.316M
-38.02%
YoY
|
-$17.30M
-45.23%
YoY
|
$21.83M
-33.59%
YoY
|
-$8.334M
-60.32%
YoY
|
$10.19M
-61.59%
YoY
|
-$31.59M
-1291.14%
YoY
|
$32.86M
-57.27%
YoY
|
-$21.00M
-141.67%
YoY
|
Loading...