|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.476M
58.75%
YoY
|
-$5.969M
-51.62%
YoY
|
-$12.34M
28.4%
YoY
|
-$9.610M
61.51%
YoY
|
-$5.950M
-353.19%
YoY
|
| Depreciation, Depletion And Amortization |
$705.0K
-20.7%
YoY
|
$889.0K
-87.71%
YoY
|
$7.232M
114.34%
YoY
|
$3.374M
137.61%
YoY
|
$1.420M
77.5%
YoY
|
| Cash From Operating Activities |
-$16.52M
1428.49%
YoY
|
-$1.081M
-32.94%
YoY
|
-$1.612M
-38.0%
YoY
|
-$2.600M
-64.33%
YoY
|
-$7.290M
898.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
N/A
N/A
|
$13.00K
-99.61%
YoY
|
$3.319M
-206.04%
YoY
|
-$3.130M
552.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$247.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.500M
N/A
|
| Cash From Investing Activities |
-$1.751M
N/A
|
N/A
N/A
|
-$13.00K
-99.61%
YoY
|
-$3.319M
-56.5%
YoY
|
-$7.630M
1489.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.825M
N/A
|
N/A
N/A
|
-$500.0K
-91.3%
YoY
|
-$5.746M
-140.41%
YoY
|
$14.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.88M
-19557.89%
YoY
|
-$133.0K
-108.76%
YoY
|
$1.518M
-72.35%
YoY
|
$5.490M
-64.09%
YoY
|
$15.29M
832.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.52M
1428.49%
YoY
|
-$1.081M
-32.94%
YoY
|
-$1.612M
-38.0%
YoY
|
-$2.600M
-64.33%
YoY
|
-$7.290M
898.63%
YoY
|
| Cash From Investing Activities |
-$1.751M
N/A
|
N/A
N/A
|
-$13.00K
-99.61%
YoY
|
-$3.319M
-56.5%
YoY
|
-$7.630M
1489.58%
YoY
|
| Cash From Financing Activities |
$25.88M
-19557.89%
YoY
|
-$133.0K
-108.76%
YoY
|
$1.518M
-72.35%
YoY
|
$5.490M
-64.09%
YoY
|
$15.29M
832.32%
YoY
|
| Net Change In Cash |
$7.605M
-726.44%
YoY
|
-$1.214M
1034.58%
YoY
|
-$107.0K
-75.06%
YoY
|
-$429.0K
-215.95%
YoY
|
$370.0K
-13.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.52M
1428.49%
YoY
|
-$1.081M
-32.94%
YoY
|
-$1.612M
-38.0%
YoY
|
-$2.600M
-64.33%
YoY
|
-$7.290M
898.63%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
N/A
N/A
|
$13.00K
-99.61%
YoY
|
$3.319M
-206.04%
YoY
|
-$3.130M
552.08%
YoY
|
| Free Cash Flow |
-$16.53M
1429.05%
YoY
|
-$1.081M
-33.48%
YoY
|
-$1.625M
-72.55%
YoY
|
-$5.919M
42.28%
YoY
|
-$4.160M
1564.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.198M
264.59%
YoY
|
-$4.503M
234.05%
YoY
|
-$1.906M
52.6%
YoY
|
-$1.368M
-9.4%
YoY
|
-$1.700M
-8.7%
YoY
|
-$1.348M
-74.72%
YoY
|
-$1.249M
-35.72%
YoY
|
-$1.510M
-15.45%
YoY
|
-$1.862M
-43.2%
YoY
|
-$5.332M
9.64%
YoY
|
-$1.943M
-16.93%
YoY
|
-$1.786M
340.99%
YoY
|
-$3.278M
63.0%
YoY
|
-$4.863M
41.1%
YoY
|
-$2.339M
17.42%
YoY
|
-$405.0K
-233.22%
YoY
|
-$2.011M
147.02%
YoY
|
-$3.447M
-283.33%
YoY
|
-$1.992M
-1522.91%
YoY
|
| Depreciation, Depletion And Amortization |
$810.0K
6650.0%
YoY
|
$630.0K
-534.48%
YoY
|
$5.000K
-98.54%
YoY
|
$200.00
-97.78%
YoY
|
$12.00K
9.09%
YoY
|
-$145.0K
-102.99%
YoY
|
$343.0K
-51.69%
YoY
|
$9.000K
-98.88%
YoY
|
$11.00K
-98.74%
YoY
|
$4.844M
432.31%
YoY
|
$710.0K
-21.89%
YoY
|
$802.0K
-4.98%
YoY
|
$874.0K
22.93%
YoY
|
$910.0K
15.44%
YoY
|
$909.0K
330.13%
YoY
|
$844.0K
299.41%
YoY
|
$711.0K
237.53%
YoY
|
$788.3K
294.14%
YoY
|
$211.3K
5.67%
YoY
|
| Cash From Operating Activities |
-$6.864M
23.52%
YoY
|
-$6.834M
742.66%
YoY
|
-$1.497M
-309.37%
YoY
|
-$2.635M
181.82%
YoY
|
-$5.557M
11014.0%
YoY
|
-$811.0K
-166.8%
YoY
|
$715.0K
N/A
|
-$935.0K
-23.42%
YoY
|
-$50.00K
-96.88%
YoY
|
$1.214M
-154.49%
YoY
|
$0.00
-100.0%
YoY
|
-$1.221M
-507.0%
YoY
|
-$1.605M
-631.46%
YoY
|
-$2.228M
-34.78%
YoY
|
-$974.0K
148.86%
YoY
|
$300.0K
-121.01%
YoY
|
$302.0K
-114.67%
YoY
|
-$3.416M
-368.97%
YoY
|
-$391.4K
-39.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00K
N/A
|
$215.0K
N/A
|
$686.0K
N/A
|
$603.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.000K
-57.14%
YoY
|
$10.00K
-100.78%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-110.0%
YoY
|
$14.00K
-100.45%
YoY
|
-$1.283M
12527.95%
YoY
|
-$2.002M
4881.34%
YoY
|
-$20.00K
N/A
|
-$3.078M
-741.34%
YoY
|
-$10.16K
N/A
|
| Acquisitions |
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.500M
22400.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$6.022M
N/A
|
-$462.0K
N/A
|
-$686.0K
N/A
|
-$603.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$6.000K
-57.14%
YoY
|
-$10.00K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$14.00K
-99.82%
YoY
|
-$1.283M
12527.95%
YoY
|
-$2.002M
4881.34%
YoY
|
-$20.00K
N/A
|
-$7.578M
1415.68%
YoY
|
-$10.16K
-201.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$484.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$4.420M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.478M
-23.34%
YoY
|
$13.29M
1555.29%
YoY
|
$584.0K
-181.56%
YoY
|
-$360.0K
-154.3%
YoY
|
$12.36M
-1500.11%
YoY
|
$803.0K
-1738.78%
YoY
|
-$716.0K
1332.0%
YoY
|
$663.0K
-38.95%
YoY
|
-$883.0K
-265.67%
YoY
|
-$49.00K
-91.27%
YoY
|
-$50.00K
-100.99%
YoY
|
$1.086M
-27.74%
YoY
|
$533.0K
-208.78%
YoY
|
-$561.0K
-104.83%
YoY
|
$5.038M
N/A
|
$1.503M
319687.23%
YoY
|
-$490.0K
-113.34%
YoY
|
$11.62M
2425.1%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.864M
23.52%
YoY
|
-$6.834M
742.66%
YoY
|
-$1.497M
-309.37%
YoY
|
-$2.635M
181.82%
YoY
|
-$5.557M
11014.0%
YoY
|
-$811.0K
-166.8%
YoY
|
$715.0K
N/A
|
-$935.0K
-23.42%
YoY
|
-$50.00K
-96.88%
YoY
|
$1.214M
-154.49%
YoY
|
$0.00
-100.0%
YoY
|
-$1.221M
-507.0%
YoY
|
-$1.605M
-631.46%
YoY
|
-$2.228M
-34.78%
YoY
|
-$974.0K
148.86%
YoY
|
$300.0K
-121.01%
YoY
|
$302.0K
-114.67%
YoY
|
-$3.416M
-368.97%
YoY
|
-$391.4K
-39.79%
YoY
|
| Cash From Investing Activities |
-$6.022M
N/A
|
-$462.0K
N/A
|
-$686.0K
N/A
|
-$603.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$6.000K
-57.14%
YoY
|
-$10.00K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$14.00K
-99.82%
YoY
|
-$1.283M
12527.95%
YoY
|
-$2.002M
4881.34%
YoY
|
-$20.00K
N/A
|
-$7.578M
1415.68%
YoY
|
-$10.16K
-201.6%
YoY
|
| Cash From Financing Activities |
$9.478M
-23.34%
YoY
|
$13.29M
1555.29%
YoY
|
$584.0K
-181.56%
YoY
|
-$360.0K
-154.3%
YoY
|
$12.36M
-1500.11%
YoY
|
$803.0K
-1738.78%
YoY
|
-$716.0K
1332.0%
YoY
|
$663.0K
-38.95%
YoY
|
-$883.0K
-265.67%
YoY
|
-$49.00K
-91.27%
YoY
|
-$50.00K
-100.99%
YoY
|
$1.086M
-27.74%
YoY
|
$533.0K
-208.78%
YoY
|
-$561.0K
-104.83%
YoY
|
$5.038M
N/A
|
$1.503M
319687.23%
YoY
|
-$490.0K
-113.34%
YoY
|
$11.62M
2425.1%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$3.310M
-148.63%
YoY
|
$5.996M
-75050.0%
YoY
|
-$1.599M
159800.0%
YoY
|
-$3.598M
1222.79%
YoY
|
$6.806M
-829.47%
YoY
|
-$8.000K
-100.69%
YoY
|
-$1.000K
-98.33%
YoY
|
-$272.0K
101.48%
YoY
|
-$933.0K
-13.13%
YoY
|
$1.159M
-141.35%
YoY
|
-$60.00K
-102.16%
YoY
|
-$135.0K
-32.16%
YoY
|
-$1.074M
416.35%
YoY
|
-$2.803M
-551.28%
YoY
|
$2.781M
-792.58%
YoY
|
-$199.0K
-86.44%
YoY
|
-$208.0K
N/A
|
$621.1K
-49.5%
YoY
|
-$401.5K
-37.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.864M
23.52%
YoY
|
-$6.834M
742.66%
YoY
|
-$1.497M
-309.37%
YoY
|
-$2.635M
181.82%
YoY
|
-$5.557M
11014.0%
YoY
|
-$811.0K
-166.8%
YoY
|
$715.0K
N/A
|
-$935.0K
-23.42%
YoY
|
-$50.00K
-96.88%
YoY
|
$1.214M
-154.49%
YoY
|
$0.00
-100.0%
YoY
|
-$1.221M
-507.0%
YoY
|
-$1.605M
-631.46%
YoY
|
-$2.228M
-34.78%
YoY
|
-$974.0K
148.86%
YoY
|
$300.0K
-121.01%
YoY
|
$302.0K
-114.67%
YoY
|
-$3.416M
-368.97%
YoY
|
-$391.4K
-39.79%
YoY
|
| Capital Expenditures |
$22.00K
N/A
|
$215.0K
N/A
|
$686.0K
N/A
|
$603.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.000K
-57.14%
YoY
|
$10.00K
-100.78%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-110.0%
YoY
|
$14.00K
-100.45%
YoY
|
-$1.283M
12527.95%
YoY
|
-$2.002M
4881.34%
YoY
|
-$20.00K
N/A
|
-$3.078M
-741.34%
YoY
|
-$10.16K
N/A
|
| Free Cash Flow |
-$6.886M
23.92%
YoY
|
-$7.049M
N/A
|
-$2.183M
N/A
|
-$3.238M
N/A
|
-$5.557M
11014.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$50.00K
-96.89%
YoY
|
$1.208M
-153.88%
YoY
|
-$10.00K
-103.24%
YoY
|
-$1.221M
-153.04%
YoY
|
-$1.607M
-599.07%
YoY
|
-$2.242M
564.3%
YoY
|
$309.0K
-181.06%
YoY
|
$2.302M
-265.87%
YoY
|
$322.0K
N/A
|
-$337.5K
-142.72%
YoY
|
-$381.2K
N/A
|
Loading...