|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.960M
-73.49%
YoY
|
-$30.02M
20.12%
YoY
|
-$24.99M
67.74%
YoY
|
-$14.90M
15.85%
YoY
|
-$12.86M
121.68%
YoY
|
| Depreciation, Depletion And Amortization |
$507.0K
-57.19%
YoY
|
$1.184M
4.33%
YoY
|
$1.135M
58.14%
YoY
|
$717.9K
32.06%
YoY
|
$543.6K
-5.11%
YoY
|
| Cash From Operating Activities |
-$13.39M
-5.87%
YoY
|
-$14.23M
-36.81%
YoY
|
-$22.51M
116.77%
YoY
|
-$10.39M
-5.37%
YoY
|
-$10.98M
5.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$261.6K
-95.78%
YoY
|
$6.203M
-39.63%
YoY
|
$10.28M
21640.32%
YoY
|
$47.26K
-74.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
-59.97%
YoY
|
$24.98M
-171.44%
YoY
|
-$34.97M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$261.6K
-106.89%
YoY
|
$3.797M
-74.18%
YoY
|
$14.71M
-142.0%
YoY
|
-$35.02M
18658.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.493M
-15.0%
YoY
|
$6.463M
27123.4%
YoY
|
$23.74K
50.46%
YoY
|
$15.78K
-46.57%
YoY
|
$29.53K
198.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.67M
-31.47%
YoY
|
$15.57M
-107247.39%
YoY
|
-$14.53K
-100.23%
YoY
|
$6.273M
-87.27%
YoY
|
$49.27M
320.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.39M
-5.87%
YoY
|
-$14.23M
-36.81%
YoY
|
-$22.51M
116.77%
YoY
|
-$10.39M
-5.37%
YoY
|
-$10.98M
5.22%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$261.6K
-106.89%
YoY
|
$3.797M
-74.18%
YoY
|
$14.71M
-142.0%
YoY
|
-$35.02M
18658.59%
YoY
|
| Cash From Financing Activities |
$10.67M
-31.47%
YoY
|
$15.57M
-107247.39%
YoY
|
-$14.53K
-100.23%
YoY
|
$6.273M
-87.27%
YoY
|
$49.27M
320.46%
YoY
|
| Net Change In Cash |
-$2.722M
-352.17%
YoY
|
$1.079M
-105.76%
YoY
|
-$18.73M
-276.78%
YoY
|
$10.60M
223.55%
YoY
|
$3.275M
197.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.39M
-5.87%
YoY
|
-$14.23M
-36.81%
YoY
|
-$22.51M
116.77%
YoY
|
-$10.39M
-5.37%
YoY
|
-$10.98M
5.22%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$261.6K
-95.78%
YoY
|
$6.203M
-39.63%
YoY
|
$10.28M
21640.32%
YoY
|
$47.26K
-74.68%
YoY
|
| Free Cash Flow |
-$13.39M
-7.57%
YoY
|
-$14.49M
-49.54%
YoY
|
-$28.72M
38.99%
YoY
|
-$20.66M
87.44%
YoY
|
-$11.02M
3.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.472M
-258.06%
YoY
|
-$3.466M
2.75%
YoY
|
-$4.554M
16.71%
YoY
|
-$1.928M
-87.38%
YoY
|
-$2.197M
-70.58%
YoY
|
-$3.373M
-68.42%
YoY
|
-$3.902M
-20.98%
YoY
|
-$15.28M
254.99%
YoY
|
-$7.468M
47.28%
YoY
|
-$10.68M
97.1%
YoY
|
-$4.939M
26.17%
YoY
|
-$4.304M
22.61%
YoY
|
-$5.071M
146.48%
YoY
|
-$5.419M
70.75%
YoY
|
-$3.914M
-4.41%
YoY
|
-$3.511M
27.64%
YoY
|
-$2.057M
-27.66%
YoY
|
-$3.173M
-253.99%
YoY
|
-$4.095M
51.15%
YoY
|
| Depreciation, Depletion And Amortization |
$142.0K
-66.1%
YoY
|
$156.9K
-77.01%
YoY
|
$170.0K
32.35%
YoY
|
$291.9K
124.66%
YoY
|
$419.0K
72.08%
YoY
|
$682.5K
148.59%
YoY
|
$128.5K
-54.23%
YoY
|
$129.9K
-54.3%
YoY
|
$243.5K
-18.52%
YoY
|
$274.6K
5.13%
YoY
|
$280.6K
70.76%
YoY
|
$284.3K
90.1%
YoY
|
$298.8K
109.3%
YoY
|
$261.2K
173.2%
YoY
|
$164.3K
32.41%
YoY
|
$149.6K
-9.4%
YoY
|
$142.8K
-10.09%
YoY
|
$95.59K
-41.6%
YoY
|
$124.1K
-1.67%
YoY
|
| Cash From Operating Activities |
-$1.575M
-55.17%
YoY
|
-$3.356M
18.36%
YoY
|
-$3.200M
9.35%
YoY
|
-$3.282M
-32.49%
YoY
|
-$3.514M
-2.5%
YoY
|
-$2.835M
-27.21%
YoY
|
-$2.926M
-47.64%
YoY
|
-$4.862M
-48.23%
YoY
|
-$3.604M
-0.94%
YoY
|
-$3.895M
2.78%
YoY
|
-$5.589M
141.47%
YoY
|
-$9.392M
249.16%
YoY
|
-$3.638M
128.51%
YoY
|
-$3.789M
12.22%
YoY
|
-$2.315M
-54.78%
YoY
|
-$2.690M
171.58%
YoY
|
-$1.592M
6.87%
YoY
|
-$3.377M
-4.54%
YoY
|
-$5.119M
86.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.4K
-96.95%
YoY
|
$37.07K
-94.09%
YoY
|
-$18.57K
-101.19%
YoY
|
$129.7K
-56.82%
YoY
|
$3.716M
5309.3%
YoY
|
$627.0K
-106.16%
YoY
|
$1.557M
-12156.62%
YoY
|
$300.4K
1175.3%
YoY
|
$68.69K
-446.05%
YoY
|
-$10.17M
246146.49%
YoY
|
-$12.91K
N/A
|
$23.55K
1.18%
YoY
|
-$19.85K
-45.45%
YoY
|
-$4.130K
-96.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$10.00M
-41.12%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.98M
-148.57%
YoY
|
$0.00
N/A
|
$8.000M
N/A
|
-$4.050K
N/A
|
-$34.97M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$113.4K
-96.95%
YoY
|
-$37.07K
-100.4%
YoY
|
$18.57K
-101.19%
YoY
|
-$129.7K
-56.82%
YoY
|
-$3.716M
5309.3%
YoY
|
$9.373M
37.56%
YoY
|
-$1.557M
11956.62%
YoY
|
-$300.4K
-103.77%
YoY
|
-$68.69K
187.29%
YoY
|
$6.814M
-119.48%
YoY
|
-$12.91K
N/A
|
$7.976M
-34363.87%
YoY
|
-$23.91K
-34.3%
YoY
|
-$34.97M
33139.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
90589.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.654K
-99.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.502M
131528.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.901K
-16.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.273K
-83.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$851.6K
-1703.75%
YoY
|
$4.211M
-36.43%
YoY
|
$1.900M
-32.15%
YoY
|
$4.614M
140.19%
YoY
|
-$53.10K
-101.26%
YoY
|
$6.625M
-43540.0%
YoY
|
$2.800M
-30277.16%
YoY
|
$1.921M
24814.14%
YoY
|
$4.223M
222022.78%
YoY
|
-$15.25K
-61.72%
YoY
|
-$9.280K
-100.15%
YoY
|
$7.710K
28.5%
YoY
|
$1.901K
-16.37%
YoY
|
-$39.84K
-752.05%
YoY
|
$6.305M
-87.43%
YoY
|
$6.000K
-100.74%
YoY
|
$2.273K
-102.62%
YoY
|
$6.110K
-99.89%
YoY
|
$50.16M
713.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.575M
-55.17%
YoY
|
-$3.356M
18.36%
YoY
|
-$3.200M
9.35%
YoY
|
-$3.282M
-32.49%
YoY
|
-$3.514M
-2.5%
YoY
|
-$2.835M
-27.21%
YoY
|
-$2.926M
-47.64%
YoY
|
-$4.862M
-48.23%
YoY
|
-$3.604M
-0.94%
YoY
|
-$3.895M
2.78%
YoY
|
-$5.589M
141.47%
YoY
|
-$9.392M
249.16%
YoY
|
-$3.638M
128.51%
YoY
|
-$3.789M
12.22%
YoY
|
-$2.315M
-54.78%
YoY
|
-$2.690M
171.58%
YoY
|
-$1.592M
6.87%
YoY
|
-$3.377M
-4.54%
YoY
|
-$5.119M
86.17%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$113.4K
-96.95%
YoY
|
-$37.07K
-100.4%
YoY
|
$18.57K
-101.19%
YoY
|
-$129.7K
-56.82%
YoY
|
-$3.716M
5309.3%
YoY
|
$9.373M
37.56%
YoY
|
-$1.557M
11956.62%
YoY
|
-$300.4K
-103.77%
YoY
|
-$68.69K
187.29%
YoY
|
$6.814M
-119.48%
YoY
|
-$12.91K
N/A
|
$7.976M
-34363.87%
YoY
|
-$23.91K
-34.3%
YoY
|
-$34.97M
33139.93%
YoY
|
| Cash From Financing Activities |
$851.6K
-1703.75%
YoY
|
$4.211M
-36.43%
YoY
|
$1.900M
-32.15%
YoY
|
$4.614M
140.19%
YoY
|
-$53.10K
-101.26%
YoY
|
$6.625M
-43540.0%
YoY
|
$2.800M
-30277.16%
YoY
|
$1.921M
24814.14%
YoY
|
$4.223M
222022.78%
YoY
|
-$15.25K
-61.72%
YoY
|
-$9.280K
-100.15%
YoY
|
$7.710K
28.5%
YoY
|
$1.901K
-16.37%
YoY
|
-$39.84K
-752.05%
YoY
|
$6.305M
-87.43%
YoY
|
$6.000K
-100.74%
YoY
|
$2.273K
-102.62%
YoY
|
$6.110K
-99.89%
YoY
|
$50.16M
713.16%
YoY
|
| Net Change In Cash |
-$723.6K
-79.71%
YoY
|
$855.6K
-76.73%
YoY
|
-$1.300M
697.06%
YoY
|
$1.331M
-145.55%
YoY
|
-$3.567M
-829.48%
YoY
|
$3.676M
-148.21%
YoY
|
-$163.1K
-104.32%
YoY
|
-$2.923M
-73.29%
YoY
|
$489.0K
-112.42%
YoY
|
-$7.626M
95.64%
YoY
|
$3.774M
-65.06%
YoY
|
-$10.94M
305.7%
YoY
|
-$3.937M
-161.64%
YoY
|
-$3.898M
14.83%
YoY
|
$10.80M
7.24%
YoY
|
-$2.697M
49.38%
YoY
|
$6.386M
-499.23%
YoY
|
-$3.394M
-272.04%
YoY
|
$10.07M
203.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.575M
-55.17%
YoY
|
-$3.356M
18.36%
YoY
|
-$3.200M
9.35%
YoY
|
-$3.282M
-32.49%
YoY
|
-$3.514M
-2.5%
YoY
|
-$2.835M
-27.21%
YoY
|
-$2.926M
-47.64%
YoY
|
-$4.862M
-48.23%
YoY
|
-$3.604M
-0.94%
YoY
|
-$3.895M
2.78%
YoY
|
-$5.589M
141.47%
YoY
|
-$9.392M
249.16%
YoY
|
-$3.638M
128.51%
YoY
|
-$3.789M
12.22%
YoY
|
-$2.315M
-54.78%
YoY
|
-$2.690M
171.58%
YoY
|
-$1.592M
6.87%
YoY
|
-$3.377M
-4.54%
YoY
|
-$5.119M
86.17%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.4K
-96.95%
YoY
|
$37.07K
-94.09%
YoY
|
-$18.57K
-101.19%
YoY
|
$129.7K
-56.82%
YoY
|
$3.716M
5309.3%
YoY
|
$627.0K
-106.16%
YoY
|
$1.557M
-12156.62%
YoY
|
$300.4K
1175.3%
YoY
|
$68.69K
-446.05%
YoY
|
-$10.17M
246146.49%
YoY
|
-$12.91K
N/A
|
$23.55K
1.18%
YoY
|
-$19.85K
-45.45%
YoY
|
-$4.130K
-96.07%
YoY
|
| Free Cash Flow |
N/A
|
-$3.356M
13.81%
YoY
|
-$3.200M
7.98%
YoY
|
-$3.282M
-32.23%
YoY
|
-$3.514M
-5.89%
YoY
|
-$2.948M
-61.26%
YoY
|
-$2.964M
-52.33%
YoY
|
-$4.844M
-55.76%
YoY
|
-$3.734M
-5.21%
YoY
|
-$7.610M
97.26%
YoY
|
-$6.216M
-179.14%
YoY
|
-$10.95M
308.99%
YoY
|
-$3.939M
143.77%
YoY
|
-$3.858M
14.93%
YoY
|
$7.855M
-253.58%
YoY
|
-$2.677M
170.28%
YoY
|
-$1.616M
6.78%
YoY
|
-$3.357M
-4.11%
YoY
|
-$5.115M
93.42%
YoY
|
Loading...