|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.350M
30.53%
YoY
|
$3.020M
46.83%
YoY
|
$3.000M
67.93%
YoY
|
$4.700M
387.43%
YoY
|
$1.800M
75.91%
YoY
|
$2.057M
44.56%
YoY
|
$1.787M
89.71%
YoY
|
$964.3K
N/A
|
$1.023M
N/A
|
$1.423M
-29.6%
YoY
|
| Cash & Equivalents |
$2.350M
30.53%
YoY
|
$3.020M
43.79%
YoY
|
$3.000M
66.69%
YoY
|
$4.700M
387.43%
YoY
|
$1.800M
75.91%
YoY
|
$2.100M
47.62%
YoY
|
$1.800M
91.12%
YoY
|
$964.2K
N/A
|
$1.023M
N/A
|
$1.423M
-29.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$116.3K
-41.66%
YoY
|
$85.95K
188.35%
YoY
|
$216.7K
138.53%
YoY
|
$100.4K
-87.86%
YoY
|
$199.4K
-75.14%
YoY
|
$29.81K
-47.56%
YoY
|
$90.87K
N/A
|
$827.6K
N/A
|
$802.4K
N/A
|
$56.84K
N/A
|
| Inventory |
$5.232M
-25.71%
YoY
|
$5.987M
-7.11%
YoY
|
$6.020M
-5.97%
YoY
|
$6.845M
74.14%
YoY
|
$7.042M
71.33%
YoY
|
$6.446M
54.86%
YoY
|
$6.402M
N/A
|
$3.931M
N/A
|
$4.110M
N/A
|
$4.162M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$283.1K
-39.92%
YoY
|
$363.9K
-28.61%
YoY
|
$463.3K
36.32%
YoY
|
$452.7K
187.73%
YoY
|
$471.1K
183.35%
YoY
|
$509.8K
297.72%
YoY
|
$339.9K
N/A
|
$157.3K
N/A
|
$166.3K
N/A
|
$128.2K
N/A
|
| Other Receivables |
$115.3K
-90.05%
YoY
|
N/A
N/A
|
$3.178M
2874.45%
YoY
|
$2.111M
N/A
|
$1.159M
N/A
|
$190.3K
N/A
|
$106.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$8.808M
-19.32%
YoY
|
$9.984M
2.86%
YoY
|
$13.16M
46.08%
YoY
|
$14.50M
146.63%
YoY
|
$10.92M
78.9%
YoY
|
$9.707M
63.29%
YoY
|
$9.011M
N/A
|
$5.880M
N/A
|
$6.102M
N/A
|
$5.945M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.738M
-11.73%
YoY
|
$1.771M
-10.41%
YoY
|
$1.816M
-9.32%
YoY
|
$1.909M
-84.04%
YoY
|
$1.969M
-84.58%
YoY
|
$1.976M
-26.16%
YoY
|
$2.002M
N/A
|
$11.96M
N/A
|
$12.77M
N/A
|
$2.677M
N/A
|
| Goodwill |
$2.212M
0.0%
YoY
|
$2.212M
0.0%
YoY
|
$2.212M
0.0%
YoY
|
$2.212M
N/A
|
$2.212M
N/A
|
$2.212M
N/A
|
$2.212M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
$4.020M
-21.86%
YoY
|
$4.298M
-21.02%
YoY
|
$4.552M
-20.67%
YoY
|
$4.848M
N/A
|
$5.145M
N/A
|
$5.441M
30.23%
YoY
|
$5.738M
N/A
|
N/A
|
N/A
|
$4.179M
N/A
|
| Long-Term Investments |
$2.261M
N/A
|
$3.950M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$629.0K
19.08%
YoY
|
$630.8K
16.09%
YoY
|
$541.1K
-1.71%
YoY
|
$544.9K
14.85%
YoY
|
$528.2K
11.32%
YoY
|
$543.4K
16.34%
YoY
|
$550.5K
N/A
|
$474.5K
N/A
|
$474.5K
N/A
|
$467.1K
N/A
|
| Total Long-Term Assets |
$20.89M
-9.81%
YoY
|
$23.51M
-3.66%
YoY
|
$20.57M
-14.91%
YoY
|
$21.90M
-0.31%
YoY
|
$23.17M
5.82%
YoY
|
$24.41M
8.53%
YoY
|
$24.17M
N/A
|
$21.97M
N/A
|
$21.89M
N/A
|
$22.49M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.808M
-19.32%
YoY
|
$9.984M
2.86%
YoY
|
$13.16M
46.08%
YoY
|
$14.50M
146.63%
YoY
|
$10.92M
78.9%
YoY
|
$9.707M
63.29%
YoY
|
$9.011M
N/A
|
$5.880M
N/A
|
$6.102M
N/A
|
$5.945M
N/A
|
| Total Long-Term Assets |
$20.89M
|
$23.51M
|
$20.57M
|
$21.90M
|
$23.17M
|
$24.41M
|
$24.17M
|
$21.97M
|
$21.89M
|
$22.49M
|
| Total Assets |
$29.70M
-12.86%
YoY
|
$33.50M
-1.8%
YoY
|
$33.73M
1.66%
YoY
|
$36.40M
30.72%
YoY
|
$34.09M
21.75%
YoY
|
$34.11M
19.98%
YoY
|
$33.18M
N/A
|
$27.85M
N/A
|
$28.00M
N/A
|
$28.43M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.968M
-1.5%
YoY
|
$7.311M
42.41%
YoY
|
$6.902M
61.25%
YoY
|
$7.682M
103.78%
YoY
|
$7.073M
125.18%
YoY
|
$5.134M
N/A
|
$4.280M
N/A
|
$3.770M
N/A
|
$3.141M
N/A
|
N/A
|
| Accrued Expenses |
$4.814M
6.02%
YoY
|
$4.216M
-8.24%
YoY
|
$4.583M
11.2%
YoY
|
$4.466M
37.58%
YoY
|
$4.540M
41.14%
YoY
|
$4.595M
N/A
|
$4.121M
N/A
|
$3.246M
N/A
|
$3.217M
N/A
|
N/A
|
| Deferred Revenue |
$33.01K
-20.61%
YoY
|
$27.70K
-65.57%
YoY
|
$39.09K
-21.1%
YoY
|
$44.78K
N/A
|
$41.58K
N/A
|
$80.46K
-61.23%
YoY
|
$49.54K
N/A
|
N/A
|
N/A
|
$207.5K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$1.118M
-36.72%
YoY
|
$1.145M
-47.94%
YoY
|
$2.000M
6.21%
YoY
|
$1.108M
-55.6%
YoY
|
$1.766M
-27.37%
YoY
|
$2.200M
213.11%
YoY
|
$1.883M
N/A
|
$2.495M
N/A
|
$2.432M
N/A
|
$702.7K
N/A
|
| Total Short-Term Liabilities |
$12.95M
-3.04%
YoY
|
$12.71M
6.48%
YoY
|
$13.45M
30.2%
YoY
|
$13.23M
37.34%
YoY
|
$13.35M
48.86%
YoY
|
$11.94M
39.17%
YoY
|
$10.33M
N/A
|
$9.635M
N/A
|
$8.970M
N/A
|
$8.579M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.175M
-42.15%
YoY
|
$6.180M
-32.88%
YoY
|
$6.535M
-32.62%
YoY
|
$8.680M
326.23%
YoY
|
$8.946M
302.7%
YoY
|
$9.208M
283.05%
YoY
|
$9.698M
N/A
|
$2.036M
N/A
|
$2.221M
N/A
|
$2.404M
N/A
|
| Other Long-Term Liabilities |
$60.14K
-99.38%
YoY
|
$63.88K
-99.4%
YoY
|
$7.828M
-23.4%
YoY
|
$8.728M
21.57%
YoY
|
$9.662M
23.49%
YoY
|
$10.58M
N/A
|
$10.22M
N/A
|
$7.179M
N/A
|
$7.824M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$60.14K
-99.33%
YoY
|
$6.244M
-32.18%
YoY
|
$6.535M
-32.62%
YoY
|
$8.680M
-5.82%
YoY
|
$8.946M
-10.95%
YoY
|
$9.208M
283.05%
YoY
|
$9.698M
N/A
|
$9.216M
N/A
|
$10.05M
N/A
|
$2.404M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.95M
-3.04%
YoY
|
$12.71M
6.48%
YoY
|
$13.45M
30.2%
YoY
|
$13.23M
37.34%
YoY
|
$13.35M
48.86%
YoY
|
$11.94M
39.17%
YoY
|
$10.33M
N/A
|
$9.635M
N/A
|
$8.970M
N/A
|
$8.579M
N/A
|
| Total Long-Term Liabilities |
$60.14K
-99.33%
YoY
|
$6.244M
-32.18%
YoY
|
$6.535M
-32.62%
YoY
|
$8.680M
-5.82%
YoY
|
$8.946M
-10.95%
YoY
|
$9.208M
283.05%
YoY
|
$9.698M
N/A
|
$9.216M
N/A
|
$10.05M
N/A
|
$2.404M
N/A
|
| Total Liabilities |
$24.96M
-21.9%
YoY
|
$26.19M
-17.46%
YoY
|
$27.82M
-8.05%
YoY
|
$30.64M
62.54%
YoY
|
$31.96M
68.08%
YoY
|
$31.73M
63.2%
YoY
|
$30.25M
N/A
|
$18.85M
N/A
|
$19.02M
N/A
|
$19.44M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.344M
478.11%
YoY
|
-$4.667M
538.48%
YoY
|
-$3.007M
1569.35%
YoY
|
-$1.783M
N/A
|
-$1.443M
N/A
|
-$730.9K
N/A
|
-$180.1K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock |
$25.37K
140.12%
YoY
|
$19.99K
103.66%
YoY
|
N/A
|
N/A
|
$10.57K
N/A
|
$9.816K
N/A
|
$9.816K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.741M
123.1%
YoY
|
$7.305M
206.93%
YoY
|
$5.914M
101.78%
YoY
|
$5.762M
-35.95%
YoY
|
$2.125M
-76.34%
YoY
|
$2.380M
-73.52%
YoY
|
$2.931M
-80.63%
YoY
|
$8.997M
-41.91%
YoY
|
$8.982M
N/A
|
$8.988M
-42.03%
YoY
|
| Total Liabilities & Shareholders Equity |
$29.70M
-12.86%
YoY
|
$33.50M
-1.8%
YoY
|
$33.73M
1.66%
YoY
|
$36.40M
30.72%
YoY
|
$34.09M
21.75%
YoY
|
$34.11M
19.98%
YoY
|
$33.18M
N/A
|
$27.85M
N/A
|
$28.00M
N/A
|
$28.43M
N/A
|
Loading...