2011 Q4 Form 10-Q Financial Statement

#000035495011000005 Filed on November 29, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2010 Q4
Revenue $17.33B $16.60B
YoY Change 4.39% 1.45%
Cost Of Revenue $11.37B $10.91B
YoY Change 4.14% 1.05%
Gross Profit $5.961B $5.685B
YoY Change 4.85% 2.23%
Gross Profit Margin 34.4% 34.25%
Selling, General & Admin $3.956B $3.837B
YoY Change 3.1% -0.85%
% of Gross Profit 66.36% 67.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $416.0M $426.0M
YoY Change -2.35% -5.96%
% of Gross Profit 6.98% 7.49%
Operating Expenses $4.346B $4.237B
YoY Change 2.57% -1.42%
Operating Profit $1.615B $1.448B
YoY Change 11.53% 14.65%
Interest Expense $162.0M $146.0M
YoY Change 10.96% -189.02%
% of Operating Profit 10.03% 10.08%
Other Income/Expense, Net -$158.0M -$142.0M
YoY Change 11.27%
Pretax Income $1.457B $1.306B
YoY Change 11.56% 18.84%
Income Tax $523.0M $472.0M
% Of Pretax Income 35.9% 36.14%
Net Earnings $934.0M $834.0M
YoY Change 11.99% 21.04%
Net Earnings / Revenue 5.39% 5.02%
Basic Earnings Per Share $0.61 $0.51
Diluted Earnings Per Share $0.60 $0.51
COMMON SHARES
Basic Shares Outstanding 1.540B shares 1.637B shares
Diluted Shares Outstanding 1.548B shares 1.646B shares

Balance Sheet

Concept 2011 Q4 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.234B $1.425B
YoY Change 56.77% -47.71%
Cash & Equivalents $2.234B $1.425B
Short-Term Investments
Other Short-Term Assets $1.143B $1.363B
YoY Change -16.14% 16.6%
Inventory $10.72B $10.99B
Prepaid Expenses
Receivables $1.384B $1.295B
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.48B $15.08B
YoY Change 2.67% -5.18%
LONG-TERM ASSETS
Property, Plant & Equipment $24.53B $25.05B
YoY Change -2.07% -2.08%
Goodwill $1.072B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $417.0M $435.0M
YoY Change -4.14% 16.31%
Total Long-Term Assets $26.02B $26.67B
YoY Change -2.42% -1.79%
TOTAL ASSETS
Total Short-Term Assets $15.48B $15.08B
Total Long-Term Assets $26.02B $26.67B
Total Assets $41.50B $41.74B
YoY Change -0.58% -3.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.669B $5.714B
YoY Change -0.79% -1.97%
Accrued Expenses $3.402B $3.267B
YoY Change 4.13% 2.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $44.00M $1.023B
YoY Change -95.7% -42.17%
Total Short-Term Liabilities $10.59B $11.36B
YoY Change -6.81% -8.79%
LONG-TERM LIABILITIES
Long-Term Debt $10.74B $8.752B
YoY Change 22.7% 1.11%
Other Long-Term Liabilities $2.205B $2.330B
YoY Change -5.36% 4.67%
Total Long-Term Liabilities $2.205B $11.08B
YoY Change -80.1% 1.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.59B $11.36B
Total Long-Term Liabilities $2.205B $11.08B
Total Liabilities $23.73B $22.63B
YoY Change 4.88% -4.41%
SHAREHOLDERS EQUITY
Retained Earnings $16.92B
YoY Change
Common Stock $6.784B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.294B
YoY Change
Treasury Stock Shares 159.0M shares
Shareholders Equity $17.77B $19.12B
YoY Change
Total Liabilities & Shareholders Equity $41.50B $41.74B
YoY Change -0.58% -3.04%

Cashflow Statement

Concept 2011 Q4 2010 Q4
OPERATING ACTIVITIES
Net Income $934.0M $834.0M
YoY Change 11.99% 21.04%
Depreciation, Depletion And Amortization $416.0M $426.0M
YoY Change -2.35% -5.96%
Cash From Operating Activities $1.204B $623.0M
YoY Change 93.26% -53.37%
INVESTING ACTIVITIES
Capital Expenditures -$351.0M -$282.0M
YoY Change 24.47% 31.16%
Acquisitions
YoY Change
Other Investing Activities $110.0M $21.00M
YoY Change 423.81% -52.27%
Cash From Investing Activities -$241.0M -$261.0M
YoY Change -7.66% 52.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.257B -1.336B
YoY Change -5.91% -14.9%
NET CHANGE
Cash From Operating Activities 1.204B 623.0M
Cash From Investing Activities -241.0M -261.0M
Cash From Financing Activities -1.257B -1.336B
Net Change In Cash -294.0M -974.0M
YoY Change -69.82% 140.49%
FREE CASH FLOW
Cash From Operating Activities $1.204B $623.0M
Capital Expenditures -$351.0M -$282.0M
Free Cash Flow $1.555B $905.0M
YoY Change 71.82% -41.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6698000000 USD
CY2011Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6556000000 USD
CY2011Q4 us-gaap Assets
Assets
41499000000 USD
CY2011Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4717000000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5669000000 USD
CY2011Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1085000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1384000000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
318000000 USD
CY2011Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13000000 USD
CY2011Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13325000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14282000000 USD
CY2011Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
445000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
362000000 USD
CY2011Q1 us-gaap Assets
Assets
40125000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
15478000000 USD
CY2011Q1 us-gaap Assets Current
AssetsCurrent
13479000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2234000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
545000000 USD
CY2010Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1421000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1425000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1711000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4000000 USD
CY2010Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.23625
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.79
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.29
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70875
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2011Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2011Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2222000000 shares
CY2011Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1722000000 shares
CY2011Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1623000000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1222000000 shares
CY2011Q1 us-gaap Common Stock Value
CommonStockValue
86000000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
86000000 USD
CY2010Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
817000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3026000000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
693000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2764000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
34810000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
CY2010Q4 us-gaap Cost Of Revenue
CostOfRevenue
10913000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
35716000000 USD
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
11365000000 USD
CY2011Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
6000000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1153000000 USD
CY2011Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1177000000 USD
CY2011Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
272000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
200000000 USD
CY2010Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
400000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1217000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1183000000 USD
CY2011Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
390000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1292000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1265000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.66
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.98
CY2010Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.65
CY2010Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-22000000 USD
CY2011Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1290000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1227000000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
-61000000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss
FairValueOptionChangesInFairValueGainLoss
-7000000 USD
CY2011Q1 us-gaap Goodwill
Goodwill
1187000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
1072000000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
5961000000 USD
us-gaap Gross Profit
GrossProfit
18665000000 USD
CY2010Q4 us-gaap Gross Profit
GrossProfit
5685000000 USD
us-gaap Gross Profit
GrossProfit
18061000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4323000000 USD
CY2010Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1306000000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1457000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4888000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1779000000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
523000000 USD
CY2010Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
472000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1572000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1212000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
820000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
309000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
90000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
74000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-36000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-24000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
9000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
10000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-60000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-23000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
319000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
309000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
745000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
115000000 USD
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000000 shares
CY2010Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10000000 shares
us-gaap Interest Expense
InterestExpense
439000000 USD
CY2010Q4 us-gaap Interest Expense
InterestExpense
146000000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
162000000 USD
us-gaap Interest Expense
InterestExpense
452000000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10717000000 USD
CY2011Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10625000000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
9000000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
11000000 USD
CY2011Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
4000000 USD
CY2010Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
4000000 USD
CY2011Q1 us-gaap Liabilities
Liabilities
21236000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
23730000000 USD
CY2011Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40125000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41499000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10586000000 USD
CY2011Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10122000000 USD
CY2011Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8707000000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10739000000 USD
CY2011Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1042000000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
44000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3366000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3297000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-624000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-683000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5691000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3986000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3109000000 USD
CY2010Q4 us-gaap Net Income Loss
NetIncomeLoss
834000000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
934000000 USD
us-gaap Net Income Loss
NetIncomeLoss
2751000000 USD
CY2011Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-158000000 USD
CY2010Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-142000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-443000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-479000000 USD
us-gaap Operating Expenses
OperatingExpenses
13334000000 USD
CY2010Q4 us-gaap Operating Expenses
OperatingExpenses
4237000000 USD
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
4346000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
91000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
56000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1994000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
998000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-118000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-239000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
65000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
36000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38814000000 USD
us-gaap Operating Expenses
OperatingExpenses
13259000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5331000000 USD
CY2010Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1448000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
4802000000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1615000000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1709000000 USD
CY2011Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1515000000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1143000000 USD
CY2011Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1224000000 USD
CY2011Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
399000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
417000000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
2000000 USD
CY2010Q4 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-50000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
3000000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-132000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
-71000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
145000000 USD
CY2010Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
33000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease
-245000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
13000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-241000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-83000000 USD
CY2010Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-17000000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2205000000 USD
CY2011Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2135000000 USD
CY2010Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-51000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3056000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1974000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1184000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1187000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
689000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
820000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
101000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
18889000000 USD
CY2011Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
25060000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1023000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1021000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16917000000 USD
CY2011Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14995000000 USD
CY2011Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38385000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24532000000 USD
CY2011Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
466000000 USD
CY2011Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
368000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
54381000000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
17326000000 USD
CY2010Q4 us-gaap Sales Revenue Net
SalesRevenueNet
16598000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
52871000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12151000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12042000000 USD
CY2010Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3837000000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3956000000 USD
CY2011Q4 us-gaap Senior Notes
SeniorNotes
10300000000 USD
CY2011Q1 us-gaap Senior Notes
SeniorNotes
9300000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
161000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
157000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
17769000000 USD
CY2011Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
99000000 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
159000000 shares
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6294000000 USD
CY2011Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3193000000 USD
CY2011Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15000000 USD
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1548000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1667000000 shares
CY2010Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1646000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1581000000 shares
CY2010Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1637000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1657000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1572000000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1540000000 shares
CY2011Q4 hd Approximate Averaging Square Footage Of Warehouse Style Stores
ApproximateAveragingSquareFootageOfWarehouseStyleStores
105000
CY2011Q4 hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
1000000 USD
hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
-14000000 USD
hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
0 USD
CY2010Q4 hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
0 USD
CY2011Q1 hd Percentage Of Principal Amount Of Notes In Addition To Accrued Interest Payable If There Is Change In Triggering Event
PercentageOfPrincipalAmountOfNotesInAdditionToAccruedInterestPayableIfThereIsChangeInTriggeringEvent
1.01
CY2011Q1 hd Percentage Of Principal Amount Of Senior Notes That Redemption Price Consists Of
PercentageOfPrincipalAmountOfSeniorNotesThatRedemptionPriceConsistsOf
1
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-10-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000354950
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1541568417 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HOME DEPOT INC

Files In Submission

Name View Source Status
0000354950-11-000005-index-headers.html Edgar Link pending
0000354950-11-000005-index.html Edgar Link pending
0000354950-11-000005.txt Edgar Link pending
0000354950-11-000005-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hd-20111030.xml Edgar Link completed
hd-20111030.xsd Edgar Link pending
hd-20111030_cal.xml Edgar Link unprocessable
hd-20111030_def.xml Edgar Link unprocessable
hd-20111030_lab.xml Edgar Link unprocessable
hd-20111030_pre.xml Edgar Link unprocessable
hd_10qx10302011.htm Edgar Link pending
hd_exhibit121x10302011.htm Edgar Link pending
hd_exhibit151x10302011.htm Edgar Link pending
hd_exhibit311x10302011.htm Edgar Link pending
hd_exhibit312x10302011.htm Edgar Link pending
hd_exhibit321x10302011.htm Edgar Link pending
hd_exhibit322x10302011.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending