2012 Q4 Form 10-Q Financial Statement

#000035495012000035 Filed on November 21, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2011 Q4
Revenue $18.13B $17.33B
YoY Change 4.64% 4.39%
Cost Of Revenue $11.86B $11.37B
YoY Change 4.38% 4.14%
Gross Profit $6.267B $5.961B
YoY Change 5.13% 4.85%
Gross Profit Margin 34.57% 34.4%
Selling, General & Admin $4.139B $3.956B
YoY Change 4.63% 3.1%
% of Gross Profit 66.04% 66.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $424.0M $416.0M
YoY Change 1.92% -2.35%
% of Gross Profit 6.77% 6.98%
Operating Expenses $4.534B $4.346B
YoY Change 4.33% 2.57%
Operating Profit $1.733B $1.615B
YoY Change 7.31% 11.53%
Interest Expense $155.0M $162.0M
YoY Change -4.32% 10.96%
% of Operating Profit 8.94% 10.03%
Other Income/Expense, Net -$150.0M -$158.0M
YoY Change -5.06% 11.27%
Pretax Income $1.583B $1.457B
YoY Change 8.65% 11.56%
Income Tax $636.0M $523.0M
% Of Pretax Income 40.18% 35.9%
Net Earnings $947.0M $934.0M
YoY Change 1.39% 11.99%
Net Earnings / Revenue 5.22% 5.39%
Basic Earnings Per Share $0.64 $0.61
Diluted Earnings Per Share $0.63 $0.60
COMMON SHARES
Basic Shares Outstanding 1.487B shares 1.540B shares
Diluted Shares Outstanding 1.498B shares 1.548B shares

Balance Sheet

Concept 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.554B $2.234B
YoY Change 14.32% 56.77%
Cash & Equivalents $2.554B $2.234B
Short-Term Investments
Other Short-Term Assets $796.0M $1.143B
YoY Change -30.36% -16.14%
Inventory $10.96B $10.72B
Prepaid Expenses
Receivables $1.645B $1.384B
Other Receivables $0.00 $0.00
Total Short-Term Assets $15.96B $15.48B
YoY Change 3.08% 2.67%
LONG-TERM ASSETS
Property, Plant & Equipment $24.12B $24.53B
YoY Change -1.66% -2.07%
Goodwill $1.141B $1.072B
YoY Change 6.44%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $441.0M $417.0M
YoY Change 5.76% -4.14%
Total Long-Term Assets $25.71B $26.02B
YoY Change -1.21% -2.42%
TOTAL ASSETS
Total Short-Term Assets $15.96B $15.48B
Total Long-Term Assets $25.71B $26.02B
Total Assets $41.66B $41.50B
YoY Change 0.39% -0.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.010B $5.669B
YoY Change 6.02% -0.79%
Accrued Expenses $3.389B $3.402B
YoY Change -0.38% 4.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $34.00M $44.00M
YoY Change -22.73% -95.7%
Total Short-Term Liabilities $10.67B $10.59B
YoY Change 0.76% -6.81%
LONG-TERM LIABILITIES
Long-Term Debt $10.78B $10.74B
YoY Change 0.37% 22.7%
Other Long-Term Liabilities $2.107B $2.205B
YoY Change -4.44% -5.36%
Total Long-Term Liabilities $2.107B $2.205B
YoY Change -4.44% -80.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.67B $10.59B
Total Long-Term Liabilities $2.107B $2.205B
Total Liabilities $23.92B $23.73B
YoY Change 0.81% 4.88%
SHAREHOLDERS EQUITY
Retained Earnings $19.45B $16.92B
YoY Change 14.96%
Common Stock $7.748B $6.784B
YoY Change 14.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.869B $6.294B
YoY Change 56.8%
Treasury Stock Shares 257.0M shares 159.0M shares
Shareholders Equity $17.74B $17.77B
YoY Change
Total Liabilities & Shareholders Equity $41.66B $41.50B
YoY Change 0.39% -0.58%

Cashflow Statement

Concept 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $947.0M $934.0M
YoY Change 1.39% 11.99%
Depreciation, Depletion And Amortization $424.0M $416.0M
YoY Change 1.92% -2.35%
Cash From Operating Activities $1.123B $1.204B
YoY Change -6.73% 93.26%
INVESTING ACTIVITIES
Capital Expenditures -$336.0M -$351.0M
YoY Change -4.27% 24.47%
Acquisitions
YoY Change
Other Investing Activities -$70.00M $110.0M
YoY Change -163.64% 423.81%
Cash From Investing Activities -$406.0M -$241.0M
YoY Change 68.46% -7.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -984.0M -1.257B
YoY Change -21.72% -5.91%
NET CHANGE
Cash From Operating Activities 1.123B 1.204B
Cash From Investing Activities -406.0M -241.0M
Cash From Financing Activities -984.0M -1.257B
Net Change In Cash -267.0M -294.0M
YoY Change -9.18% -69.82%
FREE CASH FLOW
Cash From Operating Activities $1.123B $1.204B
Capital Expenditures -$336.0M -$351.0M
Free Cash Flow $1.459B $1.555B
YoY Change -6.17% 71.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.32
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6010000000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4856000000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
38000000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15668000000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14527000000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1245000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1645000000 USD
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
23000000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1195000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
411000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
293000000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1043000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3632000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
35716000000 USD
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
11365000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
37032000000 USD
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
11863000000 USD
CY2012Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1147000000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
340000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
371000000 USD
CY2012Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
395000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1169000000 USD
CY2011Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
390000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1183000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1257000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1265000000 USD
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6966000000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7660000000 USD
CY2012Q4 us-gaap Assets
Assets
41661000000 USD
CY2012Q1 us-gaap Assets
Assets
40518000000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
14520000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
15955000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1987000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2554000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2234000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
545000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
562000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1711000000 USD
CY2011Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.29
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.79
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.87
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.29
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1753000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1733000000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1496000000 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1537000000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
87000000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
693000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3026000000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.98
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
9000000 USD
CY2012Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
5000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-22000000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1372000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1311000000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-7000000 USD
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
-43000000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
1120000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
1141000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
97000000 USD
us-gaap Gross Profit
GrossProfit
19476000000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
6267000000 USD
us-gaap Gross Profit
GrossProfit
18665000000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
5961000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5631000000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1457000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4888000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1583000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1779000000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
636000000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
523000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2117000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1212000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1069000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
83000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
309000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-63000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-36000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-24000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
47000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-164000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
9000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-60000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
84000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
309000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
388000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
115000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
596000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
12000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11000000 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000000 shares
us-gaap Interest Expense
InterestExpense
466000000 USD
us-gaap Interest Expense
InterestExpense
452000000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
162000000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
155000000 USD
CY2012Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10325000000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10960000000 USD
CY2011Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
4000000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
14000000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
22620000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
23923000000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40518000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41661000000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
9376000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10666000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10779000000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10758000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
34000000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
30000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3297000000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3835000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-987000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-683000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5691000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5384000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3514000000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
934000000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
947000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3109000000 USD
CY2011Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-158000000 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-150000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-443000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-385000000 USD
us-gaap Operating Expenses
OperatingExpenses
13334000000 USD
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
4346000000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
4534000000 USD
us-gaap Operating Expenses
OperatingExpenses
13460000000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1615000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5331000000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1733000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6016000000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1557000000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1562000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
796000000 USD
CY2012Q1 us-gaap Other Assets Current
OtherAssetsCurrent
963000000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
430000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
441000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
114000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-71000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
95000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-245000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
118000000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-241000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-83000000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2146000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2107000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
67000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3056000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3330000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1187000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1312000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
121000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
887000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
820000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
101000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
91000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
697000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1994000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-118000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
133000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
36000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38975000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39792000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24448000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24124000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1021000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
23000000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
165000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17246000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19448000000 USD
CY2012Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
516000000 USD
CY2012Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
391000000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
18130000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
54381000000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
17326000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
56508000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12151000000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3956000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12291000000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4139000000 USD
CY2012Q4 us-gaap Senior Notes
SeniorNotes
10300000000 USD
CY2012Q1 us-gaap Senior Notes
SeniorNotes
10300000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
157000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
158000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
17738000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
17898000000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
257000000 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
196000000 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9869000000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
6694000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1581000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1498000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1517000000 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1548000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1572000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1505000000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1540000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1487000000 shares
CY2012Q4 hd Number Of Products Offered Online
NumberOfProductsOfferedOnline
600000 product
hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
-14000000 USD
CY2012Q4 hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
0 USD
CY2011Q4 hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
1000000 USD
hd Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-10-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000354950
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1495179495 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HOME DEPOT INC

Files In Submission

Name View Source Status
0000354950-12-000035-index-headers.html Edgar Link pending
0000354950-12-000035-index.html Edgar Link pending
0000354950-12-000035.txt Edgar Link pending
0000354950-12-000035-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
hd-20121028.xml Edgar Link completed
hd-20121028.xsd Edgar Link pending
hd-20121028_cal.xml Edgar Link unprocessable
hd-20121028_def.xml Edgar Link unprocessable
hd-20121028_lab.xml Edgar Link unprocessable
hd-20121028_pre.xml Edgar Link unprocessable
hd_10qx10282012.htm Edgar Link pending
hd_exhibit121x10282012.htm Edgar Link pending
hd_exhibit151x10282012.htm Edgar Link pending
hd_exhibit311x10282012.htm Edgar Link pending
hd_exhibit312x10282012.htm Edgar Link pending
hd_exhibit321x10282012.htm Edgar Link pending
hd_exhibit322x10282012.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending