2014 Q4 Form 10-Q Financial Statement

#000035495014000047 Filed on November 25, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2013 Q4
Revenue $20.52B $19.47B
YoY Change 5.37% 7.39%
Cost Of Revenue $13.47B $12.67B
YoY Change 6.32% 6.82%
Gross Profit $7.043B $6.682B
YoY Change 5.4% 6.62%
Gross Profit Margin 34.33% 34.32%
Selling, General & Admin $4.080B $4.096B
YoY Change -0.39% -1.04%
% of Gross Profit 57.93% 61.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $449.0M $440.0M
YoY Change 2.05% 3.77%
% of Gross Profit 6.38% 6.58%
Operating Expenses $4.490B $4.505B
YoY Change -0.33% -0.64%
Operating Profit $2.553B $2.293B
YoY Change 11.34% 32.31%
Interest Expense $218.0M $191.0M
YoY Change 14.14% 23.23%
% of Operating Profit 8.54% 8.33%
Other Income/Expense, Net -$113.0M -$188.0M
YoY Change -39.89% 25.33%
Pretax Income $2.440B $2.105B
YoY Change 15.91% 32.98%
Income Tax $903.0M $754.0M
% Of Pretax Income 37.01% 35.82%
Net Earnings $1.537B $1.351B
YoY Change 13.77% 42.66%
Net Earnings / Revenue 7.49% 6.94%
Basic Earnings Per Share $1.16 $0.96
Diluted Earnings Per Share $1.15 $0.95
COMMON SHARES
Basic Shares Outstanding 1.327B shares 1.408B shares
Diluted Shares Outstanding 1.334B shares 1.417B shares

Balance Sheet

Concept 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.181B $4.853B
YoY Change -55.06% 90.02%
Cash & Equivalents $2.181B $4.853B
Short-Term Investments
Other Short-Term Assets $949.0M $791.0M
YoY Change 19.97% -0.63%
Inventory $12.01B $11.35B
Prepaid Expenses
Receivables $1.611B $1.606B
Other Receivables $0.00 $0.00
Total Short-Term Assets $16.75B $18.60B
YoY Change -9.94% 16.57%
LONG-TERM ASSETS
Property, Plant & Equipment $22.94B $23.56B
YoY Change -2.62% -2.35%
Goodwill $1.283B $1.172B
YoY Change 9.47% 2.72%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $540.0M $487.0M
YoY Change 10.88% 10.43%
Total Long-Term Assets $24.76B $25.22B
YoY Change -1.8% -1.91%
TOTAL ASSETS
Total Short-Term Assets $16.75B $18.60B
Total Long-Term Assets $24.76B $25.22B
Total Assets $41.51B $43.81B
YoY Change -5.25% 5.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.897B $6.366B
YoY Change 8.34% 5.92%
Accrued Expenses $3.830B $3.524B
YoY Change 8.68% 3.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $34.00M $1.317B
YoY Change -97.42% 3773.53%
Total Short-Term Liabilities $12.26B $12.53B
YoY Change -2.15% 17.47%
LONG-TERM LIABILITIES
Long-Term Debt $16.69B $14.69B
YoY Change 13.62% 36.3%
Other Long-Term Liabilities $1.937B $2.019B
YoY Change -4.06% -4.18%
Total Long-Term Liabilities $1.937B $2.019B
YoY Change -4.06% -4.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.26B $12.53B
Total Long-Term Liabilities $1.937B $2.019B
Total Liabilities $31.40B $29.60B
YoY Change 6.09% 23.73%
SHAREHOLDERS EQUITY
Retained Earnings $26.23B $22.71B
YoY Change 15.51% 16.78%
Common Stock $8.830B $8.067B
YoY Change 9.46% 4.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $24.94B $16.82B
YoY Change 48.27% 70.41%
Treasury Stock Shares 449.0M shares 351.0M shares
Shareholders Equity $10.11B $14.21B
YoY Change
Total Liabilities & Shareholders Equity $41.51B $43.81B
YoY Change -5.25% 5.17%

Cashflow Statement

Concept 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income $1.537B $1.351B
YoY Change 13.77% 42.66%
Depreciation, Depletion And Amortization $449.0M $440.0M
YoY Change 2.05% 3.77%
Cash From Operating Activities $962.0M $1.263B
YoY Change -23.83% 12.47%
INVESTING ACTIVITIES
Capital Expenditures -$368.0M -$365.0M
YoY Change 0.82% 8.63%
Acquisitions
YoY Change
Other Investing Activities $104.0M $16.00M
YoY Change 550.0% -122.86%
Cash From Investing Activities -$264.0M -$349.0M
YoY Change -24.36% -14.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.715B 528.0M
YoY Change -614.2% -153.66%
NET CHANGE
Cash From Operating Activities 962.0M 1.263B
Cash From Investing Activities -264.0M -349.0M
Cash From Financing Activities -2.715B 528.0M
Net Change In Cash -2.017B 1.442B
YoY Change -239.88% -640.07%
FREE CASH FLOW
Cash From Operating Activities $962.0M $1.263B
Capital Expenditures -$368.0M -$365.0M
Free Cash Flow $1.330B $1.628B
YoY Change -18.3% 11.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5797000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6897000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1398000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1611000000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
75000000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12000000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16801000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15716000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18000000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8742000000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8402000000 USD
CY2014Q1 us-gaap Assets
Assets
40518000000 USD
CY2014Q4 us-gaap Assets
Assets
41512000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
15279000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
16749000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2181000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1929000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4853000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2494000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
269000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2356000000 USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.41
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.17
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1761000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1767000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1318000000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1380000000 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1324000000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1428000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4229000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4902000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.66
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Cost Of Revenue
CostOfRevenue
41783000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
39918000000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
12672000000 USD
CY2014Q4 us-gaap Cost Of Revenue
CostOfRevenue
13331000000 USD
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1337000000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1424000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
514000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
512000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1220000000 USD
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
415000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1244000000 USD
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
409000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1345000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1317000000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.96
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.04
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.02
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-17000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1303000000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1428000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
1283000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1289000000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
6798000000 USD
us-gaap Gross Profit
GrossProfit
22231000000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
7185000000 USD
us-gaap Gross Profit
GrossProfit
21198000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7883000000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2105000000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2440000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6884000000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
903000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2512000000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
754000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2917000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
944000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1063000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
125000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
191000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
29000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-25000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
88000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
26000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-37000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
87000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
322000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
78000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
221000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
219000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
683000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
975000000 USD
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
CY2013Q4 us-gaap Interest Expense
InterestExpense
191000000 USD
us-gaap Interest Expense
InterestExpense
617000000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
218000000 USD
us-gaap Interest Expense
InterestExpense
529000000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
12008000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
11057000000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
27996000000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
31402000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-01
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41512000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40518000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12260000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10749000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14691000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
16693000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
33000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
34000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5211000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2680000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-767000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-945000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5981000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6247000000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
1537000000 USD
us-gaap Net Income Loss
NetIncomeLoss
4966000000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
1351000000 USD
us-gaap Net Income Loss
NetIncomeLoss
4372000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-521000000 USD
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-113000000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-188000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-395000000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
4632000000 USD
us-gaap Operating Expenses
OperatingExpenses
13793000000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
4505000000 USD
us-gaap Operating Expenses
OperatingExpenses
13953000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7405000000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2553000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8278000000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2293000000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1937000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2042000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5578000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6446000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1699000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1912000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-143000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-27000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
964000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
999000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
178000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
164000000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1746000000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2012000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
949000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
895000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
540000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
602000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-21000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-18000000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
15000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-114000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-69000000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-124000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-5000000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-109000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-64000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
1981000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
5222000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
104000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
150000000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
212000000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
34000000 USD
dei Document Type
DocumentType
10-Q
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
12522000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
20000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39064000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
39741000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22940000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23348000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
25000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
30000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23180000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
26234000000 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
515000000 USD
CY2014Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
396000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
61116000000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
20516000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
64014000000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
19470000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12573000000 USD
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4217000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12709000000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4096000000 USD
CY2014Q1 us-gaap Senior Notes
SeniorNotes
14200000000 USD
CY2014Q4 us-gaap Senior Notes
SeniorNotes
16200000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
169000000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
10110000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
174000000 USD
dei Document Period End Date
DocumentPeriodEndDate
2014-11-02
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
449000000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
381000000 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
24936000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
19194000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1356000000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1334000000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1417000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1448000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1348000000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1408000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1438000000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1327000000 shares
CY2014Q4 hd Data Breach Insurance Receivable Recorded
DataBreachInsuranceReceivableRecorded
15000000 USD
CY2014Q4 hd Data Breach Net Expenses Incurred
DataBreachNetExpensesIncurred
28000000 USD
CY2014Q4 hd Data Breach Numberof Actions Filed
DataBreachNumberofActionsFiled
44
CY2014Q4 hd Data Breach Pretax Expenses Recorded
DataBreachPretaxExpensesRecorded
43000000 USD
hd Debt Instrument Change Of Control Redemption Price Percent
DebtInstrumentChangeOfControlRedemptionPricePercent
1.01
hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
8000000 USD
hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
222000000 USD
CY2014Q4 hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
105000000 USD
CY2013Q4 hd Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
3000000 USD
hd Network Security Insurance Coverage
NetworkSecurityInsuranceCoverage
100000000 USD
hd Network Security Insurance Deductible
NetworkSecurityInsuranceDeductible
7500000 USD
CY2014Q4 hd Number Of Products Offered Online
NumberOfProductsOfferedOnline
700000 product
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
1000000 USD
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
-11000000 USD
CY2013Q4 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
-1000000 USD
CY2014Q4 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
0 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000354950
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1317827350 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HOME DEPOT INC

Files In Submission

Name View Source Status
0000354950-14-000047-index-headers.html Edgar Link pending
0000354950-14-000047-index.html Edgar Link pending
0000354950-14-000047.txt Edgar Link pending
0000354950-14-000047-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hd-20141102.xml Edgar Link completed
hd-20141102.xsd Edgar Link pending
hd-20141102_cal.xml Edgar Link unprocessable
hd-20141102_def.xml Edgar Link unprocessable
hd-20141102_lab.xml Edgar Link unprocessable
hd-20141102_pre.xml Edgar Link unprocessable
hd_10qx11022014.htm Edgar Link pending
hd_exhibit101x11022014.htm Edgar Link pending
hd_exhibit102x11022014.htm Edgar Link pending
hd_exhibit121x11022014.htm Edgar Link pending
hd_exhibit151x11022014.htm Edgar Link pending
hd_exhibit311x11022014.htm Edgar Link pending
hd_exhibit312x11022014.htm Edgar Link pending
hd_exhibit321x11022014.htm Edgar Link pending
hd_exhibit322x11022014.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending