2014 Q4 Form 10-Q Financial Statement
#000035495014000047 Filed on November 25, 2014
Income Statement
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
Revenue | $20.52B | $19.47B |
YoY Change | 5.37% | 7.39% |
Cost Of Revenue | $13.47B | $12.67B |
YoY Change | 6.32% | 6.82% |
Gross Profit | $7.043B | $6.682B |
YoY Change | 5.4% | 6.62% |
Gross Profit Margin | 34.33% | 34.32% |
Selling, General & Admin | $4.080B | $4.096B |
YoY Change | -0.39% | -1.04% |
% of Gross Profit | 57.93% | 61.3% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $449.0M | $440.0M |
YoY Change | 2.05% | 3.77% |
% of Gross Profit | 6.38% | 6.58% |
Operating Expenses | $4.490B | $4.505B |
YoY Change | -0.33% | -0.64% |
Operating Profit | $2.553B | $2.293B |
YoY Change | 11.34% | 32.31% |
Interest Expense | $218.0M | $191.0M |
YoY Change | 14.14% | 23.23% |
% of Operating Profit | 8.54% | 8.33% |
Other Income/Expense, Net | -$113.0M | -$188.0M |
YoY Change | -39.89% | 25.33% |
Pretax Income | $2.440B | $2.105B |
YoY Change | 15.91% | 32.98% |
Income Tax | $903.0M | $754.0M |
% Of Pretax Income | 37.01% | 35.82% |
Net Earnings | $1.537B | $1.351B |
YoY Change | 13.77% | 42.66% |
Net Earnings / Revenue | 7.49% | 6.94% |
Basic Earnings Per Share | $1.16 | $0.96 |
Diluted Earnings Per Share | $1.15 | $0.95 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.327B shares | 1.408B shares |
Diluted Shares Outstanding | 1.334B shares | 1.417B shares |
Balance Sheet
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.181B | $4.853B |
YoY Change | -55.06% | 90.02% |
Cash & Equivalents | $2.181B | $4.853B |
Short-Term Investments | ||
Other Short-Term Assets | $949.0M | $791.0M |
YoY Change | 19.97% | -0.63% |
Inventory | $12.01B | $11.35B |
Prepaid Expenses | ||
Receivables | $1.611B | $1.606B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $16.75B | $18.60B |
YoY Change | -9.94% | 16.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.94B | $23.56B |
YoY Change | -2.62% | -2.35% |
Goodwill | $1.283B | $1.172B |
YoY Change | 9.47% | 2.72% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $540.0M | $487.0M |
YoY Change | 10.88% | 10.43% |
Total Long-Term Assets | $24.76B | $25.22B |
YoY Change | -1.8% | -1.91% |
TOTAL ASSETS | ||
Total Short-Term Assets | $16.75B | $18.60B |
Total Long-Term Assets | $24.76B | $25.22B |
Total Assets | $41.51B | $43.81B |
YoY Change | -5.25% | 5.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.897B | $6.366B |
YoY Change | 8.34% | 5.92% |
Accrued Expenses | $3.830B | $3.524B |
YoY Change | 8.68% | 3.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $34.00M | $1.317B |
YoY Change | -97.42% | 3773.53% |
Total Short-Term Liabilities | $12.26B | $12.53B |
YoY Change | -2.15% | 17.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $16.69B | $14.69B |
YoY Change | 13.62% | 36.3% |
Other Long-Term Liabilities | $1.937B | $2.019B |
YoY Change | -4.06% | -4.18% |
Total Long-Term Liabilities | $1.937B | $2.019B |
YoY Change | -4.06% | -4.18% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.26B | $12.53B |
Total Long-Term Liabilities | $1.937B | $2.019B |
Total Liabilities | $31.40B | $29.60B |
YoY Change | 6.09% | 23.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $26.23B | $22.71B |
YoY Change | 15.51% | 16.78% |
Common Stock | $8.830B | $8.067B |
YoY Change | 9.46% | 4.12% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $24.94B | $16.82B |
YoY Change | 48.27% | 70.41% |
Treasury Stock Shares | 449.0M shares | 351.0M shares |
Shareholders Equity | $10.11B | $14.21B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $41.51B | $43.81B |
YoY Change | -5.25% | 5.17% |
Cashflow Statement
Concept | 2014 Q4 | 2013 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.537B | $1.351B |
YoY Change | 13.77% | 42.66% |
Depreciation, Depletion And Amortization | $449.0M | $440.0M |
YoY Change | 2.05% | 3.77% |
Cash From Operating Activities | $962.0M | $1.263B |
YoY Change | -23.83% | 12.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$368.0M | -$365.0M |
YoY Change | 0.82% | 8.63% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $104.0M | $16.00M |
YoY Change | 550.0% | -122.86% |
Cash From Investing Activities | -$264.0M | -$349.0M |
YoY Change | -24.36% | -14.04% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.715B | 528.0M |
YoY Change | -614.2% | -153.66% |
NET CHANGE | ||
Cash From Operating Activities | 962.0M | 1.263B |
Cash From Investing Activities | -264.0M | -349.0M |
Cash From Financing Activities | -2.715B | 528.0M |
Net Change In Cash | -2.017B | 1.442B |
YoY Change | -239.88% | -640.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | $962.0M | $1.263B |
Capital Expenditures | -$368.0M | -$365.0M |
Free Cash Flow | $1.330B | $1.628B |
YoY Change | -18.3% | 11.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5797000000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6897000000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1398000000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1611000000 | USD |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
75000000 | USD |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
12000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16801000000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15716000000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
46000000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-18000000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8742000000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8402000000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
40518000000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
41512000000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
15279000000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16749000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2181000000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1929000000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4853000000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2494000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
269000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2356000000 | USD | |
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.39 | |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.41 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.17 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.05 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.05 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1761000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1767000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1318000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1380000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
88000000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
88000000 | USD |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1324000000 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1428000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4229000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4902000000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.66 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
41783000000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
39918000000 | USD | |
CY2013Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12672000000 | USD |
CY2014Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13331000000 | USD |
us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
1 | ||
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1337000000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1424000000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
514000000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
512000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1220000000 | USD | |
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
415000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1244000000 | USD | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
409000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1345000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1317000000 | USD | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.04 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.16 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.68 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.02 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-17000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3000000 | USD | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1303000000 | USD |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1428000000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
1283000000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
1289000000 | USD |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
6798000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
22231000000 | USD | |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
7185000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
21198000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7883000000 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2105000000 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2440000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6884000000 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
903000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2512000000 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
754000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2917000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
944000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1063000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
125000000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
191000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
29000000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-25000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
88000000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
26000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-37000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
87000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
322000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
78000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
221000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
219000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
683000000 | USD | |
us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
975000000 | USD | |
CY2014Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
10000000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000000 | shares | |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
9000000 | shares |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
191000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
617000000 | USD | |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
218000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
529000000 | USD | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
12008000000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
11057000000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
27996000000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
31402000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-01 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
41512000000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40518000000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12260000000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10749000000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
14691000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
16693000000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
33000000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
34000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5211000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2680000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-767000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-945000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5981000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6247000000 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1537000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4966000000 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1351000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4372000000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-521000000 | USD | |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-113000000 | USD |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-188000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-395000000 | USD | |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
4632000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
13793000000 | USD | |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
4505000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
13953000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7405000000 | USD | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2553000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8278000000 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2293000000 | USD |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1937000000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2042000000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5578000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6446000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1699000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1912000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
15000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-143000000 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-27000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
964000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
999000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
178000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
164000000 | USD | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1746000000 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2012000000 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
949000000 | USD |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
895000000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
540000000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
602000000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-21000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-18000000 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
15000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
4000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-114000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-69000000 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-124000000 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-5000000 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-109000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-64000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
1981000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
5222000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
104000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
150000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
212000000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
34000000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12522000000 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
20000000 | USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
39064000000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
39741000000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22940000000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23348000000 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
25000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
30000000 | USD | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23180000000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
26234000000 | USD |
CY2014Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
515000000 | USD |
CY2014Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
396000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
61116000000 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20516000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
64014000000 | USD | |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
19470000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12573000000 | USD | |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4217000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12709000000 | USD | |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4096000000 | USD |
CY2014Q1 | us-gaap |
Senior Notes
SeniorNotes
|
14200000000 | USD |
CY2014Q4 | us-gaap |
Senior Notes
SeniorNotes
|
16200000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
169000000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10110000000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
174000000 | USD | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-11-02 | ||
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
449000000 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
381000000 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24936000000 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
19194000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1356000000 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1334000000 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1417000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1448000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1348000000 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1408000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1438000000 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1327000000 | shares |
CY2014Q4 | hd |
Data Breach Insurance Receivable Recorded
DataBreachInsuranceReceivableRecorded
|
15000000 | USD |
CY2014Q4 | hd |
Data Breach Net Expenses Incurred
DataBreachNetExpensesIncurred
|
28000000 | USD |
CY2014Q4 | hd |
Data Breach Numberof Actions Filed
DataBreachNumberofActionsFiled
|
44 | |
CY2014Q4 | hd |
Data Breach Pretax Expenses Recorded
DataBreachPretaxExpensesRecorded
|
43000000 | USD |
hd |
Debt Instrument Change Of Control Redemption Price Percent
DebtInstrumentChangeOfControlRedemptionPricePercent
|
1.01 | ||
hd |
Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
|
8000000 | USD | |
hd |
Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
|
222000000 | USD | |
CY2014Q4 | hd |
Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
|
105000000 | USD |
CY2013Q4 | hd |
Interest Dividend And Investment Income
InterestDividendAndInvestmentIncome
|
3000000 | USD |
hd |
Network Security Insurance Coverage
NetworkSecurityInsuranceCoverage
|
100000000 | USD | |
hd |
Network Security Insurance Deductible
NetworkSecurityInsuranceDeductible
|
7500000 | USD | |
CY2014Q4 | hd |
Number Of Products Offered Online
NumberOfProductsOfferedOnline
|
700000 | product |
hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
1000000 | USD | |
hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
-11000000 | USD | |
CY2013Q4 | hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
-1000000 | USD |
CY2014Q4 | hd |
Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
|
0 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000354950 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1317827350 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HOME DEPOT INC |