2013 Q4 Form 10-Q Financial Statement

#000035495013000047 Filed on November 27, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $19.47B $18.13B
YoY Change 7.39% 4.64%
Cost Of Revenue $12.67B $11.86B
YoY Change 6.82% 4.38%
Gross Profit $6.682B $6.267B
YoY Change 6.62% 5.13%
Gross Profit Margin 34.32% 34.57%
Selling, General & Admin $4.096B $4.139B
YoY Change -1.04% 4.63%
% of Gross Profit 61.3% 66.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $440.0M $424.0M
YoY Change 3.77% 1.92%
% of Gross Profit 6.58% 6.77%
Operating Expenses $4.505B $4.534B
YoY Change -0.64% 4.33%
Operating Profit $2.293B $1.733B
YoY Change 32.31% 7.31%
Interest Expense $191.0M $155.0M
YoY Change 23.23% -4.32%
% of Operating Profit 8.33% 8.94%
Other Income/Expense, Net -$188.0M -$150.0M
YoY Change 25.33% -5.06%
Pretax Income $2.105B $1.583B
YoY Change 32.98% 8.65%
Income Tax $754.0M $636.0M
% Of Pretax Income 35.82% 40.18%
Net Earnings $1.351B $947.0M
YoY Change 42.66% 1.39%
Net Earnings / Revenue 6.94% 5.22%
Basic Earnings Per Share $0.96 $0.64
Diluted Earnings Per Share $0.95 $0.63
COMMON SHARES
Basic Shares Outstanding 1.408B shares 1.487B shares
Diluted Shares Outstanding 1.417B shares 1.498B shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.853B $2.554B
YoY Change 90.02% 14.32%
Cash & Equivalents $4.853B $2.554B
Short-Term Investments
Other Short-Term Assets $791.0M $796.0M
YoY Change -0.63% -30.36%
Inventory $11.35B $10.96B
Prepaid Expenses
Receivables $1.606B $1.645B
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.60B $15.96B
YoY Change 16.57% 3.08%
LONG-TERM ASSETS
Property, Plant & Equipment $23.56B $24.12B
YoY Change -2.35% -1.66%
Goodwill $1.172B $1.141B
YoY Change 2.72% 6.44%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $487.0M $441.0M
YoY Change 10.43% 5.76%
Total Long-Term Assets $25.22B $25.71B
YoY Change -1.91% -1.21%
TOTAL ASSETS
Total Short-Term Assets $18.60B $15.96B
Total Long-Term Assets $25.22B $25.71B
Total Assets $43.81B $41.66B
YoY Change 5.17% 0.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.366B $6.010B
YoY Change 5.92% 6.02%
Accrued Expenses $3.524B $3.389B
YoY Change 3.98% -0.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.317B $34.00M
YoY Change 3773.53% -22.73%
Total Short-Term Liabilities $12.53B $10.67B
YoY Change 17.47% 0.76%
LONG-TERM LIABILITIES
Long-Term Debt $14.69B $10.78B
YoY Change 36.3% 0.37%
Other Long-Term Liabilities $2.019B $2.107B
YoY Change -4.18% -4.44%
Total Long-Term Liabilities $2.019B $2.107B
YoY Change -4.18% -4.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.53B $10.67B
Total Long-Term Liabilities $2.019B $2.107B
Total Liabilities $29.60B $23.92B
YoY Change 23.73% 0.81%
SHAREHOLDERS EQUITY
Retained Earnings $22.71B $19.45B
YoY Change 16.78% 14.96%
Common Stock $8.067B $7.748B
YoY Change 4.12% 14.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.82B $9.869B
YoY Change 70.41% 56.8%
Treasury Stock Shares 351.0M shares 257.0M shares
Shareholders Equity $14.21B $17.74B
YoY Change
Total Liabilities & Shareholders Equity $43.81B $41.66B
YoY Change 5.17% 0.39%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $1.351B $947.0M
YoY Change 42.66% 1.39%
Depreciation, Depletion And Amortization $440.0M $424.0M
YoY Change 3.77% 1.92%
Cash From Operating Activities $1.263B $1.123B
YoY Change 12.47% -6.73%
INVESTING ACTIVITIES
Capital Expenditures -$365.0M -$336.0M
YoY Change 8.63% -4.27%
Acquisitions
YoY Change
Other Investing Activities $16.00M -$70.00M
YoY Change -122.86% -163.64%
Cash From Investing Activities -$349.0M -$406.0M
YoY Change -14.04% 68.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 528.0M -984.0M
YoY Change -153.66% -21.72%
NET CHANGE
Cash From Operating Activities 1.263B 1.123B
Cash From Investing Activities -349.0M -406.0M
Cash From Financing Activities 528.0M -984.0M
Net Change In Cash 1.442B -267.0M
YoY Change -640.07% -9.18%
FREE CASH FLOW
Cash From Operating Activities $1.263B $1.123B
Capital Expenditures -$365.0M -$336.0M
Free Cash Flow $1.628B $1.459B
YoY Change 11.58% -6.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5376000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6366000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1606000000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1395000000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
30000000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
22000000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14422000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15432000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
397000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
254000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7979000000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7948000000 USD
CY2013Q4 us-gaap Assets
Assets
43814000000 USD
CY2013Q1 us-gaap Assets
Assets
41084000000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
15372000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
18598000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4853000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2494000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1987000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2554000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
562000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2356000000 USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.17
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.87
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.29
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1754000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1759000000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1484000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1408000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
88000000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1324000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3632000000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1043000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4229000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
39918000000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
12672000000 USD
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
11863000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
37032000000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1270000000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1292000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-63000000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
1170000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1172000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
97000000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
6798000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
125000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
29000000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
319000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
360000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1169000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1220000000 USD
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
409000000 USD
CY2012Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
395000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1317000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1257000000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.64
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.96
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.02
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.32
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1315000000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1414000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5631000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6884000000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
636000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2512000000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
754000000 USD
us-gaap Gross Profit
GrossProfit
21198000000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
6267000000 USD
us-gaap Gross Profit
GrossProfit
19476000000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2105000000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1583000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2117000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
944000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1069000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
83000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
47000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
26000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-164000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-37000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
78000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
84000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
388000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
219000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
596000000 USD
us-gaap Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
683000000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
12000000 shares
us-gaap Interest Expense
InterestExpense
529000000 USD
us-gaap Interest Expense
InterestExpense
466000000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
155000000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
191000000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
10710000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
11348000000 USD
CY2012Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
5000000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
8000000 USD
CY2013Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3000000 USD
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
14000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
29600000000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
23307000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41084000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43814000000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11462000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12529000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14692000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9475000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1321000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1317000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3835000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2680000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-987000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-945000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5981000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5384000000 USD
us-gaap Net Income Loss
NetIncomeLoss
4372000000 USD
us-gaap Net Income Loss
NetIncomeLoss
3514000000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
1351000000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
947000000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-188000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-385000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-521000000 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-150000000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
4534000000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
4505000000 USD
us-gaap Operating Expenses
OperatingExpenses
13460000000 USD
us-gaap Operating Expenses
OperatingExpenses
13793000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7405000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6016000000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1733000000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2293000000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1729000000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1587000000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
773000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
791000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
487000000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
473000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-18000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-21000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-5000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
114000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
95000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-114000000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-27000000 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
96000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-143000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
118000000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2051000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2019000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
67000000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3330000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6446000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1699000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1312000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
121000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
887000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
964000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
164000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
697000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
5222000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
133000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
104000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
34000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38989000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
38491000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24069000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23557000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
23000000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
25000000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
165000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22711000000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
20038000000 USD
CY2013Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
480000000 USD
CY2013Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
472000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
61116000000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
19470000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
56508000000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
18130000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12573000000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4096000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12291000000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4139000000 USD
CY2013Q1 us-gaap Senior Notes
SeniorNotes
10300000000 USD
CY2013Q4 us-gaap Senior Notes
SeniorNotes
15500000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
169000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
158000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
14214000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
17777000000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
351000000 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
270000000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
16818000000 USD
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10694000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1517000000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1417000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1448000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1498000000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1408000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1505000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1438000000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1487000000 shares
CY2013Q4 hd Number Of Products Offered Online
NumberOfProductsOfferedOnline
600000 product
CY2013Q4 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
-1000000 USD
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
-11000000 USD
CY2012Q4 hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
0 USD
hd Other Comprehensive Income Loss Other Before Tax
OtherComprehensiveIncomeLossOtherBeforeTax
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-02
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-11-03
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000354950
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1408227028 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HOME DEPOT INC

Files In Submission

Name View Source Status
0000354950-13-000047-index-headers.html Edgar Link pending
0000354950-13-000047-index.html Edgar Link pending
0000354950-13-000047.txt Edgar Link pending
0000354950-13-000047-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hd-20131103.xml Edgar Link completed
hd-20131103.xsd Edgar Link pending
hd-20131103_cal.xml Edgar Link unprocessable
hd-20131103_def.xml Edgar Link unprocessable
hd-20131103_lab.xml Edgar Link unprocessable
hd-20131103_pre.xml Edgar Link unprocessable
hd_10qx11032013.htm Edgar Link pending
hd_exhibit121x11032013.htm Edgar Link pending
hd_exhibit151x11032013.htm Edgar Link pending
hd_exhibit311x11032013.htm Edgar Link pending
hd_exhibit312x11032013.htm Edgar Link pending
hd_exhibit321x11032013.htm Edgar Link pending
hd_exhibit322x11032013.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending