|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$126.3M
-108.87%
YoY
|
-$1.424B
-814.78%
YoY
|
$199.2M
-18.02%
YoY
|
$243.0M
-2.03%
YoY
|
$248.1M
24.21%
YoY
|
| Depreciation, Depletion And Amortization |
$298.9M
1.83%
YoY
|
$293.5M
-5.55%
YoY
|
$310.8M
5.41%
YoY
|
$294.8M
5.79%
YoY
|
$278.7M
-4.15%
YoY
|
| Cash From Operating Activities |
$391.1M
-19.78%
YoY
|
$487.5M
-11.6%
YoY
|
$551.5M
21.34%
YoY
|
$454.5M
20.98%
YoY
|
$375.7M
-12.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$341.2M
-0.89%
YoY
|
$344.3M
-23.21%
YoY
|
$448.3M
30.3%
YoY
|
$344.0M
9.38%
YoY
|
$314.5M
-18.07%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.71M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$5.246M
-49.22%
YoY
|
-$10.33M
0.11%
YoY
|
-$10.32M
-20.9%
YoY
|
-$13.05M
48218.52%
YoY
|
-$27.00K
-99.21%
YoY
|
| Cash From Investing Activities |
-$322.2M
-224.72%
YoY
|
$258.3M
-200.36%
YoY
|
-$257.4M
-77.19%
YoY
|
-$1.129B
-4.32%
YoY
|
-$1.180B
-16.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$556.6M
45412.02%
YoY
|
$1.223M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$733.6M
650.85%
YoY
|
$97.70M
-41.53%
YoY
|
$167.1M
-24.71%
YoY
|
$221.9M
169.76%
YoY
|
$82.26M
-54.04%
YoY
|
| Cash From Financing Activities |
-$331.0M
-313.96%
YoY
|
$154.7M
-20.9%
YoY
|
$195.6M
-65.55%
YoY
|
$567.7M
-24.95%
YoY
|
$756.4M
-32.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$391.1M
-19.78%
YoY
|
$487.5M
-11.6%
YoY
|
$551.5M
21.34%
YoY
|
$454.5M
20.98%
YoY
|
$375.7M
-12.51%
YoY
|
| Cash From Investing Activities |
-$322.2M
-224.72%
YoY
|
$258.3M
-200.36%
YoY
|
-$257.4M
-77.19%
YoY
|
-$1.129B
-4.32%
YoY
|
-$1.180B
-16.56%
YoY
|
| Cash From Financing Activities |
-$331.0M
-313.96%
YoY
|
$154.7M
-20.9%
YoY
|
$195.6M
-65.55%
YoY
|
$567.7M
-24.95%
YoY
|
$756.4M
-32.19%
YoY
|
| Net Change In Cash |
-$262.1M
-129.11%
YoY
|
$900.5M
83.91%
YoY
|
$489.6M
-559.61%
YoY
|
-$106.5M
124.2%
YoY
|
-$47.52M
-136.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$391.1M
-19.78%
YoY
|
$487.5M
-11.6%
YoY
|
$551.5M
21.34%
YoY
|
$454.5M
20.98%
YoY
|
$375.7M
-12.51%
YoY
|
| Capital Expenditures |
$341.2M
-0.89%
YoY
|
$344.3M
-23.21%
YoY
|
$448.3M
30.3%
YoY
|
$344.0M
9.38%
YoY
|
$314.5M
-18.07%
YoY
|
| Free Cash Flow |
$49.87M
-65.18%
YoY
|
$143.2M
38.82%
YoY
|
$103.2M
-6.58%
YoY
|
$110.4M
80.61%
YoY
|
$61.15M
34.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.45M
12.18%
YoY
|
$39.62M
-158.05%
YoY
|
$30.75M
-129.58%
YoY
|
$26.09M
-102.01%
YoY
|
$27.14M
-36.27%
YoY
|
-$68.25M
-239.88%
YoY
|
-$103.9M
-349.9%
YoY
|
-$1.295B
-2451.02%
YoY
|
$42.60M
-22.83%
YoY
|
$48.79M
-14.92%
YoY
|
$41.59M
-33.51%
YoY
|
$55.08M
3.9%
YoY
|
$55.19M
-20.74%
YoY
|
$57.35M
4.28%
YoY
|
$62.55M
-2.09%
YoY
|
$53.01M
-17.61%
YoY
|
$69.64M
7.42%
YoY
|
$54.99M
7.92%
YoY
|
$63.89M
-2.47%
YoY
|
| Depreciation, Depletion And Amortization |
$75.45M
14.72%
YoY
|
$64.13M
12.88%
YoY
|
$73.96M
8.76%
YoY
|
$76.11M
11.7%
YoY
|
$65.77M
-4.35%
YoY
|
$56.81M
-15.19%
YoY
|
$68.00M
0.74%
YoY
|
$68.13M
2.11%
YoY
|
$68.76M
3.38%
YoY
|
$66.99M
1.51%
YoY
|
$67.50M
5.53%
YoY
|
$66.72M
5.71%
YoY
|
$66.51M
5.59%
YoY
|
$65.99M
6.84%
YoY
|
$63.96M
4.06%
YoY
|
$63.12M
2.6%
YoY
|
$62.99M
2.54%
YoY
|
$61.77M
3.99%
YoY
|
$61.47M
3.66%
YoY
|
| Cash From Operating Activities |
$61.03M
22.89%
YoY
|
$106.4M
-22.09%
YoY
|
$100.3M
-36.33%
YoY
|
$134.8M
95.78%
YoY
|
$49.67M
-60.15%
YoY
|
$136.6M
78.82%
YoY
|
$157.5M
52.14%
YoY
|
$68.83M
-63.9%
YoY
|
$124.6M
-31.13%
YoY
|
$76.37M
-68.37%
YoY
|
$103.5M
-25.19%
YoY
|
$190.7M
-1162.61%
YoY
|
$181.0M
95.44%
YoY
|
$241.5M
122.64%
YoY
|
$138.3M
-7.53%
YoY
|
-$17.94M
-123.64%
YoY
|
$92.59M
121.87%
YoY
|
$108.5M
-7.37%
YoY
|
$149.6M
30.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.5M
19.64%
YoY
|
$85.75M
0.17%
YoY
|
$93.96M
19.27%
YoY
|
$74.96M
-6.67%
YoY
|
$86.54M
-13.07%
YoY
|
$85.61M
-19.16%
YoY
|
$78.78M
-26.03%
YoY
|
$80.32M
-28.02%
YoY
|
$99.55M
-19.91%
YoY
|
$105.9M
-1.73%
YoY
|
$106.5M
-220.3%
YoY
|
$111.6M
-262.68%
YoY
|
$124.3M
57.01%
YoY
|
$107.8M
-213.11%
YoY
|
-$88.53M
24.97%
YoY
|
-$68.59M
-7.71%
YoY
|
$79.16M
6.86%
YoY
|
-$95.27M
8.63%
YoY
|
-$70.84M
-28.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.623M
-28.31%
YoY
|
$930.0K
-99.75%
YoY
|
$9.094M
-57.1%
YoY
|
$958.0K
-99.2%
YoY
|
-$2.264M
-244.39%
YoY
|
$368.0M
68.65%
YoY
|
$21.20M
7.6%
YoY
|
$119.4M
-453.26%
YoY
|
$1.568M
-173.0%
YoY
|
$218.2M
-196.48%
YoY
|
$19.70M
-109.42%
YoY
|
-$33.81M
-83.16%
YoY
|
-$2.148M
-59.78%
YoY
|
-$226.2M
127.34%
YoY
|
-$209.2M
46.74%
YoY
|
-$200.7M
12.07%
YoY
|
-$5.340M
15.53%
YoY
|
-$99.48M
-45.13%
YoY
|
-$142.6M
-65.82%
YoY
|
| Cash From Investing Activities |
-$101.9M
29.84%
YoY
|
-$84.82M
-130.04%
YoY
|
-$84.86M
47.38%
YoY
|
-$74.00M
-289.18%
YoY
|
-$78.49M
1303.67%
YoY
|
$282.4M
151.67%
YoY
|
-$57.58M
-33.58%
YoY
|
$39.12M
-126.9%
YoY
|
-$5.592M
-95.93%
YoY
|
$112.2M
-133.6%
YoY
|
-$86.70M
-70.88%
YoY
|
-$145.4M
-46.02%
YoY
|
-$137.5M
-39.63%
YoY
|
-$333.9M
71.46%
YoY
|
-$297.7M
39.51%
YoY
|
-$269.3M
6.27%
YoY
|
-$227.7M
-56.04%
YoY
|
-$194.8M
-27.6%
YoY
|
-$213.4M
-58.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.042M
-94.86%
YoY
|
N/A
|
N/A
|
N/A
|
$98.07M
1086.1%
YoY
|
N/A
|
N/A
|
N/A
|
$8.268M
-84.65%
YoY
|
N/A
|
N/A
|
N/A
|
$53.88M
300.7%
YoY
|
N/A
|
N/A
|
N/A
|
$13.45M
-73.48%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.057M
-92.12%
YoY
|
-$68.05M
-2487.61%
YoY
|
$374.9M
-25.99%
YoY
|
-$535.7M
1122.02%
YoY
|
-$102.2M
-67.12%
YoY
|
$2.850M
-101.62%
YoY
|
$506.6M
46.32%
YoY
|
-$43.84M
-3.53%
YoY
|
-$310.9M
-537.0%
YoY
|
-$176.3M
-249.2%
YoY
|
$346.2M
99.53%
YoY
|
-$45.44M
-131.4%
YoY
|
$71.14M
-45.81%
YoY
|
$118.2M
-26.33%
YoY
|
$173.5M
302.91%
YoY
|
$144.7M
0.54%
YoY
|
$131.3M
-67.9%
YoY
|
$160.4M
-45.77%
YoY
|
$43.06M
268.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.03M
22.89%
YoY
|
$106.4M
-22.09%
YoY
|
$100.3M
-36.33%
YoY
|
$134.8M
95.78%
YoY
|
$49.67M
-60.15%
YoY
|
$136.6M
78.82%
YoY
|
$157.5M
52.14%
YoY
|
$68.83M
-63.9%
YoY
|
$124.6M
-31.13%
YoY
|
$76.37M
-68.37%
YoY
|
$103.5M
-25.19%
YoY
|
$190.7M
-1162.61%
YoY
|
$181.0M
95.44%
YoY
|
$241.5M
122.64%
YoY
|
$138.3M
-7.53%
YoY
|
-$17.94M
-123.64%
YoY
|
$92.59M
121.87%
YoY
|
$108.5M
-7.37%
YoY
|
$149.6M
30.22%
YoY
|
| Cash From Investing Activities |
-$101.9M
29.84%
YoY
|
-$84.82M
-130.04%
YoY
|
-$84.86M
47.38%
YoY
|
-$74.00M
-289.18%
YoY
|
-$78.49M
1303.67%
YoY
|
$282.4M
151.67%
YoY
|
-$57.58M
-33.58%
YoY
|
$39.12M
-126.9%
YoY
|
-$5.592M
-95.93%
YoY
|
$112.2M
-133.6%
YoY
|
-$86.70M
-70.88%
YoY
|
-$145.4M
-46.02%
YoY
|
-$137.5M
-39.63%
YoY
|
-$333.9M
71.46%
YoY
|
-$297.7M
39.51%
YoY
|
-$269.3M
6.27%
YoY
|
-$227.7M
-56.04%
YoY
|
-$194.8M
-27.6%
YoY
|
-$213.4M
-58.59%
YoY
|
| Cash From Financing Activities |
-$8.057M
-92.12%
YoY
|
-$68.05M
-2487.61%
YoY
|
$374.9M
-25.99%
YoY
|
-$535.7M
1122.02%
YoY
|
-$102.2M
-67.12%
YoY
|
$2.850M
-101.62%
YoY
|
$506.6M
46.32%
YoY
|
-$43.84M
-3.53%
YoY
|
-$310.9M
-537.0%
YoY
|
-$176.3M
-249.2%
YoY
|
$346.2M
99.53%
YoY
|
-$45.44M
-131.4%
YoY
|
$71.14M
-45.81%
YoY
|
$118.2M
-26.33%
YoY
|
$173.5M
302.91%
YoY
|
$144.7M
0.54%
YoY
|
$131.3M
-67.9%
YoY
|
$160.4M
-45.77%
YoY
|
$43.06M
268.06%
YoY
|
| Net Change In Cash |
-$48.94M
-62.65%
YoY
|
-$46.46M
-111.02%
YoY
|
$390.3M
-35.64%
YoY
|
-$474.9M
-840.84%
YoY
|
-$131.0M
-31.7%
YoY
|
$421.8M
3344.09%
YoY
|
$606.4M
67.07%
YoY
|
$64.11M
-39672.22%
YoY
|
-$191.9M
-267.38%
YoY
|
$12.25M
-52.44%
YoY
|
$363.0M
2470.82%
YoY
|
-$162.0K
-99.89%
YoY
|
$114.6M
-3080.32%
YoY
|
$25.75M
-65.26%
YoY
|
$14.12M
-168.13%
YoY
|
-$142.6M
324.05%
YoY
|
-$3.846M
-94.29%
YoY
|
$74.13M
-48.49%
YoY
|
-$20.73M
-94.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.03M
22.89%
YoY
|
$106.4M
-22.09%
YoY
|
$100.3M
-36.33%
YoY
|
$134.8M
95.78%
YoY
|
$49.67M
-60.15%
YoY
|
$136.6M
78.82%
YoY
|
$157.5M
52.14%
YoY
|
$68.83M
-63.9%
YoY
|
$124.6M
-31.13%
YoY
|
$76.37M
-68.37%
YoY
|
$103.5M
-25.19%
YoY
|
$190.7M
-1162.61%
YoY
|
$181.0M
95.44%
YoY
|
$241.5M
122.64%
YoY
|
$138.3M
-7.53%
YoY
|
-$17.94M
-123.64%
YoY
|
$92.59M
121.87%
YoY
|
$108.5M
-7.37%
YoY
|
$149.6M
30.22%
YoY
|
| Capital Expenditures |
$103.5M
19.64%
YoY
|
$85.75M
0.17%
YoY
|
$93.96M
19.27%
YoY
|
$74.96M
-6.67%
YoY
|
$86.54M
-13.07%
YoY
|
$85.61M
-19.16%
YoY
|
$78.78M
-26.03%
YoY
|
$80.32M
-28.02%
YoY
|
$99.55M
-19.91%
YoY
|
$105.9M
-1.73%
YoY
|
$106.5M
-220.3%
YoY
|
$111.6M
-262.68%
YoY
|
$124.3M
57.01%
YoY
|
$107.8M
-213.11%
YoY
|
-$88.53M
24.97%
YoY
|
-$68.59M
-7.71%
YoY
|
$79.16M
6.86%
YoY
|
-$95.27M
8.63%
YoY
|
-$70.84M
-28.01%
YoY
|
| Free Cash Flow |
-$42.50M
15.27%
YoY
|
$20.65M
-59.48%
YoY
|
$6.295M
-92.0%
YoY
|
$59.80M
-620.55%
YoY
|
-$36.87M
-247.09%
YoY
|
$50.96M
-272.61%
YoY
|
$78.68M
-2722.8%
YoY
|
-$11.49M
-114.52%
YoY
|
$25.07M
-55.75%
YoY
|
-$29.53M
-122.08%
YoY
|
-$3.000M
-101.32%
YoY
|
$79.09M
56.17%
YoY
|
$56.66M
322.11%
YoY
|
$133.7M
-34.36%
YoY
|
$226.9M
2.91%
YoY
|
$50.64M
-66.28%
YoY
|
$13.42M
-141.49%
YoY
|
$203.7M
-0.52%
YoY
|
$220.5M
3.35%
YoY
|
Loading...