|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities-continuing operations | |||||
| Loss (income) from discontinued operations | |||||
| Depreciation of property, plant and equipment | |||||
| Other amortization | |||||
| Provision for credit losses | |||||
| Loans originated, held for sale | |||||
| Proceeds from sale of loans, held for sale | |||||
| Loss (gains) on sale of equity-method investment | |||||
| Gain on sale of loans | |||||
| Loss on sale of subsidiaries and equity-method investment and impairment loss on assets sold and held for sale | |||||
| Deferred income tax expense (benefit) | |||||
| Share-based compensation expense | |||||
| Allowance for equity funds used during construction | |||||
| Asset impairment | |||||
| Other | |||||
| Changes in assets and liabilities | |||||
| Decrease (increase) in accounts receivable and unbilled revenues, net | |||||
| Decrease (increase) in fuel oil stock | |||||
| Increase in materials and supplies | |||||
| Increase in regulatory assets | |||||
| Increase in regulatory liabilities | |||||
| Increase in accounts, interest and dividends payable | |||||
| Change in prepaid and accrued income taxes, tax credits and utility revenue taxes | |||||
| Change in defined benefit pension and other postretirement benefit plans asset/liability | |||||
| Increase in wildfire related claims | |||||
| Change in other assets and liabilities | |||||
| Net cash provided by operating activities-continuing operations | |||||
| Net cash provided by operating activities-discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Available-for-sale investment securities purchased | |||||
| Principal repayments on available-for-sale investment securities | |||||
| Proceeds from sale of available-for-sale investment securities | |||||
| Purchases of held-to-maturity investment securities | |||||
| Proceeds from repayments or maturities of held-to-maturity investment securities | |||||
| Purchase of stock from Federal Home Loan Bank | |||||
| Redemption of stock from Federal Home Loan Bank | |||||
| Net decrease (increase) in loans held for investment | |||||
| Proceeds from sale of commercial loans | |||||
| Proceeds from sale of residential loans | |||||
| Purchase of loans held for investment | |||||
| Proceeds from sale of real estate held for sale | |||||
| Capital expenditures | |||||
| Contributions to low income housing investments | |||||
| Acquisition of business | |||||
| Proceeds from sale of subsidiaries | |||||
| Other, net | |||||
| Net cash used in investing activities-continuing operations | |||||
| Net cash provided by investing activities-discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Net increase (decrease) in deposit liabilities | |||||
| Net decrease in short-term borrowings with original maturities of three months or less | |||||
| Proceeds from issuance of short-term debt | |||||
| Repayment of short-term debt | |||||
| Net increase (decrease) in other bank borrowings with original maturities of three months or less | |||||
| Proceeds from issuance of other bank borrowings | |||||
| Repayment of other bank borrowings | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayment of long-term debt and funds transferred for repayment of long-term debt | |||||
| Withheld shares for employee taxes on vested share-based compensation | |||||
| Net proceeds from issuance of common stock | |||||
| Common stock dividends | |||||
| Preferred stock dividends of subsidiaries | |||||
| Redemption of preferred stock of subsidiaries | |||||
| Other | |||||
| Net cash provided by (used in) financing activities-continuing operations | |||||
| Net cash used in financing activities-discontinued operations | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash, including cash from discontinued operations | |||||
| Cash, cash equivalents and restricted cash from continuing operations, January 1 | |||||
| Cash, cash equivalents and restricted cash from discontinued operations, January 1 | |||||
| Cash, cash equivalents and restricted cash, including cash from discontinued operations, December 31 | |||||
| Less: Cash from discontinued operations | |||||
| Cash, cash equivalents and restricted cash from continuing operations, December 31 | |||||
| Less: Restricted cash | |||||
| Cash and cash equivalents from continuing operations, December 31 | |||||
Loading...