|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$899.0M
-826.44%
YoY
|
$123.8M
-26.6%
YoY
|
$168.6M
17.67%
YoY
|
$143.3M
-35.97%
YoY
|
$223.8M
-11.89%
YoY
|
| Depreciation, Depletion And Amortization |
$53.30M
-3.18%
YoY
|
$55.05M
6.89%
YoY
|
$51.50M
15.25%
YoY
|
$44.68M
24.71%
YoY
|
$35.83M
-5.01%
YoY
|
| Cash From Operating Activities |
$171.1M
51.16%
YoY
|
$113.2M
-63.01%
YoY
|
$306.1M
46.98%
YoY
|
$208.2M
47.87%
YoY
|
$140.8M
-55.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.23M
30.44%
YoY
|
$30.07M
-17.93%
YoY
|
$36.64M
-79.04%
YoY
|
$174.9M
-324.07%
YoY
|
-$78.04M
-20.93%
YoY
|
| Acquisitions |
N/A
|
$229.4M
N/A
|
$0.00
-100.0%
YoY
|
$146.3M
-64.38%
YoY
|
$410.9M
N/A
|
| Other Investing Activities |
$4.797M
-102.06%
YoY
|
-$233.0M
-653.59%
YoY
|
$42.09M
-129.14%
YoY
|
-$144.5M
-59.97%
YoY
|
-$360.9M
N/A
|
| Cash From Investing Activities |
-$34.43M
-86.91%
YoY
|
-$263.1M
-4928.28%
YoY
|
$5.449M
-101.71%
YoY
|
-$319.3M
-27.24%
YoY
|
-$438.9M
344.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.915M
-98.14%
YoY
|
$103.2M
-302.38%
YoY
|
-$50.99M
-377.63%
YoY
|
$18.37M
-90.24%
YoY
|
$188.2M
-7.42%
YoY
|
| Debt Paid & Issued, Net |
$16.41M
162.5%
YoY
|
$6.250M
-97.47%
YoY
|
$246.9M
1144.83%
YoY
|
$19.83M
943.79%
YoY
|
$1.900M
0.0%
YoY
|
| Cash From Financing Activities |
-$136.7M
-190.98%
YoY
|
$150.2M
-146.65%
YoY
|
-$322.1M
-401.63%
YoY
|
$106.8M
-62.71%
YoY
|
$286.4M
-247.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$171.1M
51.16%
YoY
|
$113.2M
-63.01%
YoY
|
$306.1M
46.98%
YoY
|
$208.2M
47.87%
YoY
|
$140.8M
-55.17%
YoY
|
| Cash From Investing Activities |
-$34.43M
-86.91%
YoY
|
-$263.1M
-4928.28%
YoY
|
$5.449M
-101.71%
YoY
|
-$319.3M
-27.24%
YoY
|
-$438.9M
344.84%
YoY
|
| Cash From Financing Activities |
-$136.7M
-190.98%
YoY
|
$150.2M
-146.65%
YoY
|
-$322.1M
-401.63%
YoY
|
$106.8M
-62.71%
YoY
|
$286.4M
-247.01%
YoY
|
| Net Change In Cash |
$19.00K
-94.81%
YoY
|
$366.0K
-103.46%
YoY
|
-$10.57M
145.4%
YoY
|
-$4.308M
-63.3%
YoY
|
-$11.74M
-156.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.1M
51.16%
YoY
|
$113.2M
-63.01%
YoY
|
$306.1M
46.98%
YoY
|
$208.2M
47.87%
YoY
|
$140.8M
-55.17%
YoY
|
| Capital Expenditures |
$39.23M
30.44%
YoY
|
$30.07M
-17.93%
YoY
|
$36.64M
-79.04%
YoY
|
$174.9M
-324.07%
YoY
|
-$78.04M
-20.93%
YoY
|
| Free Cash Flow |
$131.9M
58.66%
YoY
|
$83.14M
-69.14%
YoY
|
$269.4M
707.19%
YoY
|
$33.38M
-84.75%
YoY
|
$218.9M
-46.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.57M
-209.13%
YoY
|
-$84.06M
-269.41%
YoY
|
-$308.6M
-1914.05%
YoY
|
-$450.7M
-7364.96%
YoY
|
$50.92M
19.15%
YoY
|
$49.62M
-34.63%
YoY
|
$17.01M
-37.86%
YoY
|
$6.204M
-72.53%
YoY
|
$42.73M
18.11%
YoY
|
$75.90M
46.45%
YoY
|
$27.38M
-10.73%
YoY
|
$22.58M
-8.19%
YoY
|
$36.18M
-9.08%
YoY
|
$51.83M
-31.52%
YoY
|
$30.67M
-40.23%
YoY
|
$24.60M
-56.83%
YoY
|
$39.79M
79.25%
YoY
|
$75.68M
-10.07%
YoY
|
$51.32M
-41.24%
YoY
|
| Depreciation, Depletion And Amortization |
$13.51M
-4.82%
YoY
|
$12.84M
-2.91%
YoY
|
$12.86M
-6.76%
YoY
|
$14.08M
1.79%
YoY
|
$14.20M
-1.83%
YoY
|
$13.22M
6.36%
YoY
|
$13.79M
-0.71%
YoY
|
$13.84M
29.13%
YoY
|
$14.46M
27.38%
YoY
|
$12.43M
6.13%
YoY
|
$13.89M
24.93%
YoY
|
$10.72M
2.07%
YoY
|
$11.35M
16.48%
YoY
|
$11.71M
35.55%
YoY
|
$11.12M
27.39%
YoY
|
$10.50M
20.49%
YoY
|
$9.747M
0.48%
YoY
|
$8.641M
-9.22%
YoY
|
$8.728M
-6.51%
YoY
|
| Cash From Operating Activities |
$111.3M
218.27%
YoY
|
$11.95M
43.57%
YoY
|
-$10.47M
-123.48%
YoY
|
$58.34M
130.4%
YoY
|
$34.98M
-52.48%
YoY
|
$8.320M
-88.87%
YoY
|
$44.60M
21.85%
YoY
|
$25.32M
-79.08%
YoY
|
$73.61M
-53.62%
YoY
|
$74.76M
-40.18%
YoY
|
$36.60M
-198.85%
YoY
|
$121.1M
-415.02%
YoY
|
$158.7M
8.8%
YoY
|
$125.0M
134.55%
YoY
|
-$37.02M
-833.58%
YoY
|
-$38.43M
-39.37%
YoY
|
$145.9M
126.52%
YoY
|
$53.28M
-15.96%
YoY
|
$5.047M
-94.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.220M
3.83%
YoY
|
$6.174M
-24.05%
YoY
|
$11.47M
134.85%
YoY
|
$13.36M
46.16%
YoY
|
$7.917M
13.7%
YoY
|
$8.129M
-10.48%
YoY
|
$4.884M
-43.86%
YoY
|
$9.142M
-23.03%
YoY
|
$6.963M
-75.71%
YoY
|
$9.081M
-127.06%
YoY
|
$8.700M
-123.88%
YoY
|
$11.88M
-115.59%
YoY
|
$28.67M
-178.53%
YoY
|
-$33.56M
90.95%
YoY
|
-$36.43M
82.64%
YoY
|
-$76.20M
1802.2%
YoY
|
-$36.51M
-53.96%
YoY
|
-$17.58M
318.45%
YoY
|
-$19.95M
129.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$3.880M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$148.1M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$841.0K
-100.36%
YoY
|
$99.00K
-107.34%
YoY
|
-$21.00K
-62.5%
YoY
|
$3.878M
-20510.53%
YoY
|
-$231.6M
14383.86%
YoY
|
-$1.349M
-103.1%
YoY
|
-$56.00K
N/A
|
-$19.00K
-107.72%
YoY
|
-$1.599M
-26750.0%
YoY
|
$43.49M
2300.22%
YoY
|
$0.00
-100.0%
YoY
|
$246.0K
-100.17%
YoY
|
$6.000K
-100.0%
YoY
|
$1.812M
-13.59%
YoY
|
$20.00K
-99.96%
YoY
|
-$146.3M
N/A
|
-$410.9M
N/A
|
$2.097M
N/A
|
$47.91M
N/A
|
| Cash From Investing Activities |
-$7.379M
-96.92%
YoY
|
-$6.075M
-35.9%
YoY
|
-$11.49M
132.61%
YoY
|
-$9.484M
3.53%
YoY
|
-$239.5M
2697.41%
YoY
|
-$9.478M
-127.62%
YoY
|
-$4.940M
-43.22%
YoY
|
-$9.161M
-21.24%
YoY
|
-$8.562M
-70.13%
YoY
|
$34.31M
-208.08%
YoY
|
-$8.700M
-76.11%
YoY
|
-$11.63M
-94.77%
YoY
|
-$28.66M
-93.59%
YoY
|
-$31.75M
105.11%
YoY
|
-$36.41M
-230.23%
YoY
|
-$222.5M
5454.39%
YoY
|
-$447.4M
464.17%
YoY
|
-$15.48M
268.52%
YoY
|
$27.96M
-421.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.331M
-98.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.0M
2217.48%
YoY
|
-$378.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.446M
-75.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.22M
-83.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.344M
49.97%
YoY
|
N/A
|
N/A
|
N/A
|
$1.563M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.563M
-17.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.900M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.2M
-161.44%
YoY
|
-$1.103M
-105.05%
YoY
|
$21.66M
-160.73%
YoY
|
-$45.05M
143.37%
YoY
|
$182.6M
-354.35%
YoY
|
$21.83M
-120.21%
YoY
|
-$35.67M
-16.47%
YoY
|
-$18.51M
-81.42%
YoY
|
-$71.79M
-50.93%
YoY
|
-$108.0M
23.37%
YoY
|
-$42.70M
-166.89%
YoY
|
-$99.63M
-135.99%
YoY
|
-$146.3M
-150.36%
YoY
|
-$87.54M
246.82%
YoY
|
$63.83M
-265.39%
YoY
|
$276.8M
364.14%
YoY
|
$290.5M
-400.47%
YoY
|
-$25.24M
-50.51%
YoY
|
-$38.60M
55.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$111.3M
218.27%
YoY
|
$11.95M
43.57%
YoY
|
-$10.47M
-123.48%
YoY
|
$58.34M
130.4%
YoY
|
$34.98M
-52.48%
YoY
|
$8.320M
-88.87%
YoY
|
$44.60M
21.85%
YoY
|
$25.32M
-79.08%
YoY
|
$73.61M
-53.62%
YoY
|
$74.76M
-40.18%
YoY
|
$36.60M
-198.85%
YoY
|
$121.1M
-415.02%
YoY
|
$158.7M
8.8%
YoY
|
$125.0M
134.55%
YoY
|
-$37.02M
-833.58%
YoY
|
-$38.43M
-39.37%
YoY
|
$145.9M
126.52%
YoY
|
$53.28M
-15.96%
YoY
|
$5.047M
-94.6%
YoY
|
| Cash From Investing Activities |
-$7.379M
-96.92%
YoY
|
-$6.075M
-35.9%
YoY
|
-$11.49M
132.61%
YoY
|
-$9.484M
3.53%
YoY
|
-$239.5M
2697.41%
YoY
|
-$9.478M
-127.62%
YoY
|
-$4.940M
-43.22%
YoY
|
-$9.161M
-21.24%
YoY
|
-$8.562M
-70.13%
YoY
|
$34.31M
-208.08%
YoY
|
-$8.700M
-76.11%
YoY
|
-$11.63M
-94.77%
YoY
|
-$28.66M
-93.59%
YoY
|
-$31.75M
105.11%
YoY
|
-$36.41M
-230.23%
YoY
|
-$222.5M
5454.39%
YoY
|
-$447.4M
464.17%
YoY
|
-$15.48M
268.52%
YoY
|
$27.96M
-421.38%
YoY
|
| Cash From Financing Activities |
-$112.2M
-161.44%
YoY
|
-$1.103M
-105.05%
YoY
|
$21.66M
-160.73%
YoY
|
-$45.05M
143.37%
YoY
|
$182.6M
-354.35%
YoY
|
$21.83M
-120.21%
YoY
|
-$35.67M
-16.47%
YoY
|
-$18.51M
-81.42%
YoY
|
-$71.79M
-50.93%
YoY
|
-$108.0M
23.37%
YoY
|
-$42.70M
-166.89%
YoY
|
-$99.63M
-135.99%
YoY
|
-$146.3M
-150.36%
YoY
|
-$87.54M
246.82%
YoY
|
$63.83M
-265.39%
YoY
|
$276.8M
364.14%
YoY
|
$290.5M
-400.47%
YoY
|
-$25.24M
-50.51%
YoY
|
-$38.60M
55.63%
YoY
|
| Net Change In Cash |
-$8.251M
-62.39%
YoY
|
$4.767M
-76.93%
YoY
|
-$299.0K
-107.5%
YoY
|
$3.802M
-261.58%
YoY
|
-$21.94M
225.19%
YoY
|
$20.67M
1824.3%
YoY
|
$3.989M
-126.95%
YoY
|
-$2.353M
-124.02%
YoY
|
-$6.746M
-58.52%
YoY
|
$1.074M
-81.11%
YoY
|
-$14.80M
54.1%
YoY
|
$9.796M
-38.29%
YoY
|
-$16.26M
48.35%
YoY
|
$5.687M
-54.74%
YoY
|
-$9.604M
71.84%
YoY
|
$15.87M
-304.76%
YoY
|
-$10.96M
-90.18%
YoY
|
$12.57M
53.23%
YoY
|
-$5.589M
-109.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.3M
218.27%
YoY
|
$11.95M
43.57%
YoY
|
-$10.47M
-123.48%
YoY
|
$58.34M
130.4%
YoY
|
$34.98M
-52.48%
YoY
|
$8.320M
-88.87%
YoY
|
$44.60M
21.85%
YoY
|
$25.32M
-79.08%
YoY
|
$73.61M
-53.62%
YoY
|
$74.76M
-40.18%
YoY
|
$36.60M
-198.85%
YoY
|
$121.1M
-415.02%
YoY
|
$158.7M
8.8%
YoY
|
$125.0M
134.55%
YoY
|
-$37.02M
-833.58%
YoY
|
-$38.43M
-39.37%
YoY
|
$145.9M
126.52%
YoY
|
$53.28M
-15.96%
YoY
|
$5.047M
-94.6%
YoY
|
| Capital Expenditures |
$8.220M
3.83%
YoY
|
$6.174M
-24.05%
YoY
|
$11.47M
134.85%
YoY
|
$13.36M
46.16%
YoY
|
$7.917M
13.7%
YoY
|
$8.129M
-10.48%
YoY
|
$4.884M
-43.86%
YoY
|
$9.142M
-23.03%
YoY
|
$6.963M
-75.71%
YoY
|
$9.081M
-127.06%
YoY
|
$8.700M
-123.88%
YoY
|
$11.88M
-115.59%
YoY
|
$28.67M
-178.53%
YoY
|
-$33.56M
90.95%
YoY
|
-$36.43M
82.64%
YoY
|
-$76.20M
1802.2%
YoY
|
-$36.51M
-53.96%
YoY
|
-$17.58M
318.45%
YoY
|
-$19.95M
129.29%
YoY
|
| Free Cash Flow |
$103.1M
281.02%
YoY
|
$5.771M
2921.47%
YoY
|
-$21.94M
-155.25%
YoY
|
$44.98M
178.01%
YoY
|
$27.06M
-59.4%
YoY
|
$191.0K
-99.71%
YoY
|
$39.71M
42.34%
YoY
|
$16.18M
-85.18%
YoY
|
$66.65M
-48.75%
YoY
|
$65.68M
-58.57%
YoY
|
$27.90M
-4820.81%
YoY
|
$109.2M
189.03%
YoY
|
$130.0M
-28.7%
YoY
|
$158.5M
123.73%
YoY
|
-$591.0K
-102.36%
YoY
|
$37.77M
-163.62%
YoY
|
$182.4M
26.92%
YoY
|
$70.86M
4.82%
YoY
|
$24.99M
-75.54%
YoY
|
Loading...