2011 Q4 Form 10-Q Financial Statement
#000110465912000897 Filed on January 06, 2012
Income Statement
Concept | 2011 Q4 | 2011 Q1 | 2010 Q4 |
---|---|---|---|
Revenue | $338.8M | $237.1M | $205.0M |
YoY Change | 65.26% | 55.78% | 8.24% |
Cost Of Revenue | $205.6M | $133.3M | $112.3M |
YoY Change | 83.16% | 58.88% | 6.0% |
Gross Profit | $133.2M | $103.8M | $92.75M |
YoY Change | 43.6% | 52.2% | 11.07% |
Gross Profit Margin | 39.31% | 43.78% | 45.24% |
Selling, General & Admin | $91.35M | $72.30M | $61.21M |
YoY Change | 49.26% | 51.57% | 13.98% |
% of Gross Profit | 68.59% | 69.65% | 65.99% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $7.375M | $6.100M | $4.100M |
YoY Change | 79.88% | 56.41% | 17.14% |
% of Gross Profit | 5.54% | 5.88% | 4.42% |
Operating Expenses | $91.35M | $72.20M | $61.21M |
YoY Change | 49.26% | 51.36% | 14.19% |
Operating Profit | $41.83M | $31.60M | $31.54M |
YoY Change | 32.62% | 54.15% | 5.48% |
Interest Expense | $2.958M | -$3.200M | $2.081M |
YoY Change | 42.14% | 60.0% | -204.05% |
% of Operating Profit | 7.07% | -10.13% | 6.6% |
Other Income/Expense, Net | $190.0K | $0.00 | $156.0K |
YoY Change | 21.79% | ||
Pretax Income | $39.06M | $26.60M | $29.62M |
YoY Change | 31.89% | 43.01% | 6.53% |
Income Tax | $6.181M | $2.200M | $2.600M |
% Of Pretax Income | 15.82% | 8.27% | 8.78% |
Net Earnings | $32.90M | $24.40M | $27.10M |
YoY Change | 21.4% | 46.11% | 9.72% |
Net Earnings / Revenue | 9.71% | 10.29% | 13.22% |
Basic Earnings Per Share | $1.04 | $0.88 | |
Diluted Earnings Per Share | $1.04 | $774.6K | $0.86 |
COMMON SHARES | |||
Basic Shares Outstanding | 31.59M shares | 30.64M shares | |
Diluted Shares Outstanding | 31.67M shares | 31.30M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q1 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $35.40M | $28.40M | $70.60M |
YoY Change | -49.86% | -74.23% | 19.66% |
Cash & Equivalents | $35.42M | $27.19M | $70.62M |
Short-Term Investments | $0.00 | $1.200M | |
Other Short-Term Assets | $21.20M | $23.90M | $16.80M |
YoY Change | 26.19% | 61.49% | 1.82% |
Inventory | $251.8M | $217.2M | $152.3M |
Prepaid Expenses | |||
Receivables | $229.2M | $188.4M | $152.4M |
Other Receivables | $2.900M | $2.400M | $1.600M |
Total Short-Term Assets | $540.4M | $460.5M | $393.8M |
YoY Change | 37.23% | 28.12% | 11.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $86.70M | $82.49M | $79.00M |
YoY Change | 9.75% | 0.47% | -1.0% |
Goodwill | $356.2M | ||
YoY Change | |||
Intangibles | $304.7M | ||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $15.20M | $36.64M | $30.70M |
YoY Change | -50.49% | 21.32% | 2.68% |
Total Long-Term Assets | $760.6M | $780.1M | $529.6M |
YoY Change | 43.61% | 64.12% | 11.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $540.4M | $460.5M | $393.8M |
Total Long-Term Assets | $760.6M | $780.1M | $529.6M |
Total Assets | $1.301B | $1.241B | $923.4M |
YoY Change | 40.89% | 48.62% | 11.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $96.60M | $73.32M | $39.20M |
YoY Change | 146.43% | 109.49% | 3.98% |
Accrued Expenses | $122.2M | $141.6M | $71.40M |
YoY Change | 71.15% | 154.25% | -0.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $70.00M | $71.00M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.000M | $53.00M | $53.00M |
YoY Change | -94.34% | 1666.67% | 1666.67% |
Total Short-Term Liabilities | $311.1M | $338.9M | $174.3M |
YoY Change | 78.48% | 221.88% | 47.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $175.0M | $178.0M | $78.00M |
YoY Change | 124.36% | 35.88% | -40.46% |
Other Long-Term Liabilities | $23.50M | $1.594M | $13.80M |
YoY Change | 70.29% | -88.19% | 0.73% |
Total Long-Term Liabilities | $198.5M | $179.6M | $91.80M |
YoY Change | 116.23% | 24.29% | -36.56% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $311.1M | $338.9M | $174.3M |
Total Long-Term Liabilities | $198.5M | $179.6M | $91.80M |
Total Liabilities | $536.8M | $555.0M | $267.5M |
YoY Change | 100.66% | 121.11% | 1.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $560.3M | ||
YoY Change | |||
Common Stock | $133.1M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $764.2M | $685.5M | $655.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.301B | $1.241B | $923.4M |
YoY Change | 40.89% | 48.62% | 11.76% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q1 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $32.90M | $24.40M | $27.10M |
YoY Change | 21.4% | 46.11% | 9.72% |
Depreciation, Depletion And Amortization | $7.375M | $6.100M | $4.100M |
YoY Change | 79.88% | 56.41% | 17.14% |
Cash From Operating Activities | $26.90M | $53.80M | $21.80M |
YoY Change | 23.39% | -0.74% | -53.81% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.200M | -$1.600M | -$1.000M |
YoY Change | 320.0% | -63.64% | -41.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $19.50M | -$267.2M | $100.0K |
YoY Change | 19400.0% | -267300.0% | 0.0% |
Cash From Investing Activities | $15.10M | -$268.7M | -$1.000M |
YoY Change | -1610.0% | 6148.84% | -37.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -31.80M | 171.5M | 700.0K |
YoY Change | -4642.86% | 12150.0% | -12.5% |
NET CHANGE | |||
Cash From Operating Activities | 26.90M | 53.80M | 21.80M |
Cash From Investing Activities | 15.10M | -268.7M | -1.000M |
Cash From Financing Activities | -31.80M | 171.5M | 700.0K |
Net Change In Cash | 10.20M | -43.40M | 21.50M |
YoY Change | -52.56% | -184.6% | -53.66% |
FREE CASH FLOW | |||
Cash From Operating Activities | $26.90M | $53.80M | $21.80M |
Capital Expenditures | -$4.200M | -$1.600M | -$1.000M |
Free Cash Flow | $31.10M | $55.40M | $22.80M |
YoY Change | 36.4% | -5.46% | -53.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30838860 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31605993 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30838860 | shares |
us-gaap |
Interest Expense
InterestExpense
|
6377000 | USD | |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1240524000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
685549000 | USD |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
560300000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7850000 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
130015000 | USD |
CY2011Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3084000 | USD |
CY2011Q1 | us-gaap |
Liabilities
Liabilities
|
554975000 | USD |
CY2011Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
6031000 | USD |
CY2011Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
2481000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
178000000 | USD |
CY2011Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1594000 | USD |
CY2011Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4712000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
338941000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
53000000 | USD |
CY2011Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
141620000 | USD |
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
73321000 | USD |
CY2011Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
71000000 | USD |
CY2011Q1 | us-gaap |
Assets
Assets
|
1240524000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36639000 | USD |
CY2011Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
304705000 | USD |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
356242000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
82487000 | USD |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
460451000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18843000 | USD |
CY2011Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2399000 | USD |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
217230000 | USD |
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
188404000 | USD |
CY2011Q1 | us-gaap |
Trading Securities Current
TradingSecuritiesCurrent
|
1233000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1300979000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
764205000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
536774000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
311085000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
1300979000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27193000 | USD |
CY2011Q4 | hele |
Allowance For Doubtful Receivables And Returns
AllowanceForDoubtfulReceivablesAndReturns
|
5414000 | USD |
CY2011Q1 | hele |
Allowance For Doubtful Receivables And Returns
AllowanceForDoubtfulReceivablesAndReturns
|
4148000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
71342000 | USD |
CY2011Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
65428000 | USD |
CY2011Q4 | hele |
Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
|
48645000 | USD |
CY2011Q1 | hele |
Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
|
36083000 | USD |
CY2011Q4 | hele |
Other Assets Noncurrent Accumulated Amortization
OtherAssetsNoncurrentAccumulatedAmortization
|
3580000 | USD |
CY2011Q1 | hele |
Other Assets Noncurrent Accumulated Amortization
OtherAssetsNoncurrentAccumulatedAmortization
|
4096000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2011Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31605993 | shares |
CY2010Q4 | us-gaap |
Interest Expense
InterestExpense
|
2081000 | USD |
CY2010Q4 | us-gaap |
Gross Profit
GrossProfit
|
92745000 | USD |
CY2010Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
112256000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
68923000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-248000 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
7365000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
76040000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
490000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81927000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
501000 | USD | |
hele |
Operating Income Before Impairments And Gain
OperatingIncomeBeforeImpairmentsAndGain
|
82428000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
163020000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
245448000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
294529000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
81077000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
92854000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102831000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
355377000 | USD | |
CY2010Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
27063000 | USD |
CY2010Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
361000 | USD |
CY2010Q4 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
2191000 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
29615000 | USD |
CY2010Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
156000 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31540000 | USD |
CY2010Q4 | hele |
Operating Income Before Impairments And Gain
OperatingIncomeBeforeImpairmentsAndGain
|
31540000 | USD |
CY2010Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
61205000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
32879000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
39060000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41828000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
133182000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
539977000 | USD | |
CY2010Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
205001000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31293000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30640000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.20 | ||
CY2010Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31297000 | shares |
CY2010Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30644000 | shares |
CY2010Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.25 | ||
CY2010Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.88 | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-39585000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1515000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1799000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
3284000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-71669000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
69000000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
300000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
63000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3032000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
33599000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-2094000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
13214000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-901000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23404000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
34172000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-324000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-50000 | USD | |
hele |
Goodwill And Intangible Asset Impairment Charges
GoodwillAndIntangibleAssetImpairmentCharges
|
501000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1547000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
69000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12415000 | USD | |
hele |
Value Of Consideration Received Exercise Of Options
ValueOfConsiderationReceivedExerciseOfOptions
|
25822000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35419000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
8226000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-60664000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12546000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
25000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
810450000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
809450000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
12717000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
56173000 | USD | |
us-gaap |
Transfer Of Investments
TransferOfInvestments
|
18950000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9389000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6208000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70623000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
110208000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1460000 | USD |