2017 Q1 Form 10-Q Financial Statement

#000156459017008749 Filed on May 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q4 2016 Q1
Revenue $1.275B $1.388B $993.0M
YoY Change 28.4% 0.14% -35.94%
Cost Of Revenue $231.0M $402.0M $208.0M
YoY Change 11.06% 18.24% -33.76%
Gross Profit $1.027B $986.0M $765.0M
YoY Change 34.25% -5.74% -38.11%
Gross Profit Margin 80.55% 71.04% 77.04%
Selling, General & Admin $453.0M $668.0M $534.0M
YoY Change -15.17% 2.45% -18.22%
% of Gross Profit 44.11% 67.75% 69.8%
Research & Development $58.00M $1.033B $132.0M
YoY Change -56.06% 173.28% -50.93%
% of Gross Profit 5.65% 104.77% 17.25%
Depreciation & Amortization $737.0M $768.0M $868.0M
YoY Change -15.09% -21.87% -9.21%
% of Gross Profit 71.76% 77.89% 113.46%
Operating Expenses $1.248B $2.469B $1.534B
YoY Change -18.64% 22.65% -18.32%
Operating Profit -$221.0M -$1.483B -$769.0M
YoY Change -71.26% 53.36% 19.78%
Interest Expense $84.00M -$84.00M $85.00M
YoY Change -1.18% -2.33% 0.0%
% of Operating Profit
Other Income/Expense, Net -$4.000M -$30.00M $20.00M
YoY Change -120.0% 66.67%
Pretax Income -$309.0M -$1.709B -$834.0M
YoY Change -62.95% -25.14% 14.72%
Income Tax -$13.00M $3.189B -$346.0M
% Of Pretax Income
Net Earnings -$324.0M -$4.892B -$509.0M
YoY Change -36.35% 168.64% 30.85%
Net Earnings / Revenue -25.41% -352.45% -51.26%
Basic Earnings Per Share -$1.07 -$1.72
Diluted Earnings Per Share -$1.07 -$15.58M -$1.72
COMMON SHARES
Basic Shares Outstanding 313.9M 316.5M 299.8M
Diluted Shares Outstanding 313.9M 299.8M

Balance Sheet

Concept 2017 Q1 2016 Q4 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.686B $2.732B $3.557B
YoY Change -24.49% 0.59% 136.19%
Cash & Equivalents $2.686B $2.732B $3.557B
Short-Term Investments
Other Short-Term Assets $196.0M $89.00M $120.0M
YoY Change 63.33% -31.54% -78.57%
Inventory $377.0M $323.0M $416.0M
Prepaid Expenses
Receivables $775.0M $940.0M $612.0M
Other Receivables $137.0M $86.00M $240.0M
Total Short-Term Assets $4.171B $4.276B $4.945B
YoY Change -15.65% -2.91% 14.39%
LONG-TERM ASSETS
Property, Plant & Equipment $23.20B $23.60B $26.24B
YoY Change -11.58% -10.46% -3.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $353.0M $375.0M $3.247B
YoY Change -89.13% 0.54% 812.08%
Total Long-Term Assets $23.93B $24.35B $29.86B
YoY Change -19.87% -18.18% -6.03%
TOTAL ASSETS
Total Short-Term Assets $4.171B $4.276B $4.945B
Total Long-Term Assets $23.93B $24.35B $29.86B
Total Assets $28.10B $28.62B $34.81B
YoY Change -19.27% -16.21% -3.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $565.0M $433.0M $346.0M
YoY Change 63.29% -5.25% -49.19%
Accrued Expenses $1.343B $1.609B $1.660B
YoY Change -19.1% -19.43% -31.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $116.0M $112.0M $94.00M
YoY Change 23.4% 30.23% 36.23%
Total Short-Term Liabilities $2.126B $2.251B $2.193B
YoY Change -3.06% -14.35% -36.75%
LONG-TERM LIABILITIES
Long-Term Debt $6.669B $6.694B $6.498B
YoY Change 2.63% 2.89% 9.93%
Other Long-Term Liabilities $2.947B $2.941B $3.163B
YoY Change -6.83% 160.27% 168.96%
Total Long-Term Liabilities $9.616B $6.694B $9.661B
YoY Change -0.47% -12.34% 36.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.126B $2.251B $2.193B
Total Long-Term Liabilities $9.616B $6.694B $9.661B
Total Liabilities $13.95B $14.09B $14.21B
YoY Change -1.82% 2.41% -1.55%
SHAREHOLDERS EQUITY
Retained Earnings $9.692B $10.15B
YoY Change -39.01%
Common Stock $6.122B $6.090B
YoY Change 38.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.15B $14.53B $20.60B
YoY Change
Total Liabilities & Shareholders Equity $28.10B $28.62B $34.81B
YoY Change -19.27% -16.21% -3.58%

Cashflow Statement

Concept 2017 Q1 2016 Q4 2016 Q1
OPERATING ACTIVITIES
Net Income -$324.0M -$4.892B -$509.0M
YoY Change -36.35% 168.64% 30.85%
Depreciation, Depletion And Amortization $737.0M $768.0M $868.0M
YoY Change -15.09% -21.87% -9.21%
Cash From Operating Activities $349.0M $326.0M -$60.00M
YoY Change -681.67% -47.67% -113.76%
INVESTING ACTIVITIES
Capital Expenditures -$390.0M -$487.0M -$620.0M
YoY Change -37.1% -47.91% -150.12%
Acquisitions
YoY Change
Other Investing Activities $0.00 $63.00M -$7.000M
YoY Change -100.0% 142.31% -170.0%
Cash From Investing Activities -$290.0M -$424.0M -$613.0M
YoY Change -52.69% -53.36% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 -$1.087B
YoY Change -100.0% -1722.39%
Debt Paid & Issued, Net $26.00M $17.00M
YoY Change 52.94% 0.0%
Cash From Financing Activities -105.0M -699.0M 1.514B
YoY Change -106.94% 6254.55% -1122.97%
NET CHANGE
Cash From Operating Activities 349.0M 326.0M -60.00M
Cash From Investing Activities -290.0M -424.0M -613.0M
Cash From Financing Activities -105.0M -699.0M 1.514B
Net Change In Cash -46.00M -797.0M 841.0M
YoY Change -105.47% 168.35% -189.66%
FREE CASH FLOW
Cash From Operating Activities $349.0M $326.0M -$60.00M
Capital Expenditures -$390.0M -$487.0M -$620.0M
Free Cash Flow $739.0M $813.0M $560.0M
YoY Change 31.96% -47.82% -169.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000
CY2016Q1 us-gaap Revenues
Revenues
993000000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000000
CY2017Q1 us-gaap Revenues
Revenues
1275000000
CY2016Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
1000
CY2017Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2017Q1 us-gaap Production Tax Expense
ProductionTaxExpense
31000000
CY2017Q1 us-gaap Exploration Expense
ExplorationExpense
58000000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
96000000
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
98000000
CY2017Q1 us-gaap Interest Expense
InterestExpense
84000000
CY2016Q1 us-gaap Interest Expense
InterestExpense
85000000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
737000000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
868000000
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
1584000000
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
1827000000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-309000000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-834000000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-13000000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-346000000
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-296000000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9692000000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
14148000000
CY2016Q1 us-gaap Production Tax Expense
ProductionTaxExpense
19000000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
318000000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
116000000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
1000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
317000000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
112000000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5804000000
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28100000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2016Q4 us-gaap Minority Interest
MinorityInterest
1057000000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15233000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1704000000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15591000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
575000
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
317916303
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
316523200
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
14534000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28621000000
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2016Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
973000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10147000000
CY2016 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1667000000
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2017Q1 us-gaap Minority Interest
MinorityInterest
1085000000
CY2017Q1 us-gaap Oil And Gas Revenue
OilAndGasRevenue
1277000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
575000
CY2017Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
1000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5773000000
CY2017Q1 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
219000000
CY2016Q1 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
189000000
CY2017Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
359000000
CY2016Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
436000000
CY2016Q1 us-gaap Exploration Expense
ExplorationExpense
132000000
CY2017Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12000000
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-336000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-488000000
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28000000
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
21000000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-324000000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-509000000
CY2016Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6000000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-515000000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.07
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.72
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.07
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.72
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
313900000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
299800000
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
4000000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
2000000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
7000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
3000000
CY2016Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0
CY2017Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
4000000
CY2016Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-17000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-16000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
0
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-5000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-17000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-11000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-21000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-11000000
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
14000000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
169000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
169000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
37000000
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
180000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-259000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-308000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
28000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
21000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-287000000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-329000000
CY2017Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0
CY2016Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
85000000
CY2017Q1 us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
7000000
CY2016Q1 us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
9000000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
22000000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
25000000
CY2017Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-27000000
CY2016Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-351000000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-115000000
CY2016Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-15000000
CY2016Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
0
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-290000000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-613000000
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
5000000
CY2016Q1 us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
5000000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-317000000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55000000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13000000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-115000000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-360000000
CY2017Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
6000000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
45000000
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
137000000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
349000000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-60000000
CY2017Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
340000000
CY2016Q1 us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
567000000
CY2017Q1 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
50000000
CY2016Q1 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
53000000
CY2017Q1 us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
100000000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
26000000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
17000000
CY2017Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0
CY2016Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
557000000
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1087000000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
92000000
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
80000000
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
8000000
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-38000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-105000000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1514000000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-46000000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
841000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2716000000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3557000000
CY2017Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-37000000
CY2017Q1 hes Adjustments To Additional Paid In Capital Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensation
30000000
CY2017Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
12000000
CY2017Q1 us-gaap Dividends Common Stock
DividendsCommonStock
80000000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20401000000
CY2016Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1607000000
CY2016Q1 hes Adjustments To Additional Paid In Capital Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensation
20000000
CY2016Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6000000
CY2016Q1 us-gaap Dividends Common Stock
DividendsCommonStock
80000000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21634000000
CY2017Q1 us-gaap Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
27000000
CY2017Q1 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
624000000
CY2017Q1 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
137000000
CY2016Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
77000000
CY2017Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
240000000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
246000000
CY2016Q4 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
597000000
CY2017Q1 us-gaap Capitalized Exploratory Well Costs That Have Been Capitalized For Period Greater Than One Year
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear
511000000
CY2016Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
18000000
CY2017Q1 us-gaap Defined Benefit Plan Expected Contributions In Current Fiscal Year
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear
52000000
CY2017Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
14000000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
313900000
CY2016Q1 us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
973000000
CY2016Q1 hes Midstream Revenue
MidstreamRevenue
0
CY2016Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
540000000
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
6785000000
CY2017Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
14000000
CY2016Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
16000000
CY2017Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
26000000
CY2016Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
28000000
CY2017Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
41000000
CY2016Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
42000000
CY2017Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-17000000
CY2016Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-16000000
CY2017Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
16000000
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
299800000
CY2017Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1206732
CY2016Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1596742
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
438980
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
433170
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
662819
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
805068
CY2016Q1 us-gaap Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
1380000000
CY2014Q2 us-gaap Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
1700000000
CY2017Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q1 us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
1277000000
CY2017Q1 hes Midstream Revenue
MidstreamRevenue
0
CY2017Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
370000000

Files In Submission

Name View Source Status
0001564590-17-008749-index-headers.html Edgar Link pending
0001564590-17-008749-index.html Edgar Link pending
0001564590-17-008749.txt Edgar Link pending
0001564590-17-008749-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hes-10q_20170331.htm Edgar Link pending
hes-20170331.xml Edgar Link completed
hes-20170331.xsd Edgar Link pending
hes-20170331_cal.xml Edgar Link unprocessable
hes-20170331_def.xml Edgar Link unprocessable
hes-20170331_lab.xml Edgar Link unprocessable
hes-20170331_pre.xml Edgar Link unprocessable
hes-ex101_444.htm Edgar Link pending
hes-ex102_628.htm Edgar Link pending
hes-ex103_661.htm Edgar Link pending
hes-ex311_7.htm Edgar Link pending
hes-ex312_9.htm Edgar Link pending
hes-ex321_8.htm Edgar Link pending
hes-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending