Financial Snapshot

Revenue
$12.71B
TTM
Gross Margin
75.52%
TTM
Net Earnings
$2.640B
TTM
Current Assets
$3.707B
Q3 2024
Current Liabilities
$2.940B
Q3 2024
Current Ratio
126.09%
Q3 2024
Total Assets
$26.23B
Q3 2024
Total Liabilities
$15.41B
Q3 2024
Book Value
$10.82B
Q3 2024
Cash
$1.864B
Q3 2024
P/E
16.80
Nov 29, 2024 EST
Free Cash Flow
$998.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.51B $11.32B $7.583B $4.804B $6.510B $6.466B $5.391B $4.839B $6.561B $11.44B $14.03B $24.09B $20.86B $34.61B $29.80B $41.02B $31.81B $28.15B $22.83B $16.83B $14.32B $11.64B $13.20B $12.16B $7.181B $6.663B $8.344B $8.400B $7.429B $6.699B $5.901B $5.954B $6.416B $7.081B $5.679B $4.264B $4.785B $4.062B $7.723B $8.354B $8.422B
YoY Change -7.18% 49.33% 57.85% -26.21% 0.68% 19.94% 11.41% -26.25% -42.64% -18.46% -41.76% 15.49% -39.75% 16.16% -27.36% 28.96% 13.0% 23.29% 35.68% 17.47% 23.1% -11.86% 8.6% 69.28% 7.77% -20.15% -0.67% 13.07% 10.9% 13.52% -0.89% -7.2% -9.39% 24.69% 33.18% -10.89% 17.8% -47.4% -7.55% -0.81%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.51B $11.32B $7.583B $4.804B $6.510B $6.466B $5.391B $4.839B $6.561B $11.44B $14.03B $24.09B $20.86B $34.61B $29.80B $41.02B $31.81B $28.15B $22.83B $16.83B $14.32B $11.64B $13.20B $12.16B $7.181B $6.663B $8.344B $8.400B $7.429B $6.699B $5.901B $5.954B $6.416B $7.081B $5.679B $4.264B $4.785B $4.062B $7.723B $8.354B $8.422B
Cost Of Revenue $2.948B $3.583B $2.206B $1.060B $1.920B $1.942B $1.386B $1.164B $1.440B $1.994B $2.097B $1.883B $11.00B $25.33B $22.77B $31.44B $24.11B $21.16B $18.05B $12.80B $10.74B $7.962B $9.381B $8.440B $4.728B $4.891B $6.135B $6.075B $5.226B $4.450B $4.287B $4.039B $4.410B $4.709B $3.838B $2.965B $3.522B $3.156B $5.768B $6.260B $6.483B
Gross Profit $7.563B $7.741B $5.267B $3.607B $4.575B $4.381B $4.080B $3.598B $5.070B $8.622B $9.757B $10.47B $10.48B $8.596B $7.032B $9.580B $7.694B $6.986B $4.783B $4.031B $3.581B $3.674B $3.821B $3.716B $2.453B $1.772B $2.209B $2.325B $2.203B $2.249B $1.614B $1.915B $2.006B $2.372B $1.841B $1.299B $1.263B $906.0M $1.955B $2.094B $1.939B
Gross Profit Margin 71.95% 68.36% 69.46% 75.08% 70.28% 67.75% 75.68% 74.35% 77.27% 75.37% 69.55% 43.46% 50.24% 24.83% 23.6% 23.36% 24.19% 24.82% 20.95% 23.96% 25.0% 31.57% 28.94% 30.57% 34.16% 26.59% 26.47% 27.68% 29.65% 33.57% 27.35% 32.16% 31.27% 33.5% 32.42% 30.46% 26.39% 22.3% 25.31% 25.07% 23.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.303B $1.882B $1.569B $1.575B $1.634B $1.607B $1.865B $2.290B $2.586B $2.622B $2.917B $2.778B $3.303B $1.896B $1.838B $1.906B $1.719B $1.533B $1.354B $1.274B $1.241B $1.121B $1.187B $1.000B $835.0M $874.0M $797.0M $602.0M $618.0M $591.0M $597.0M $582.0M $583.0M $513.0M $422.0M $380.0M $328.0M $315.0M $1.009B $601.0M $620.0M
YoY Change 22.37% 19.95% -0.38% -3.61% 1.68% -13.83% -18.56% -11.45% -1.37% -10.11% 5.0% -15.89% 74.21% 3.16% -3.57% 10.88% 12.13% 13.22% 6.28% 2.66% 10.7% -5.56% 18.7% 19.76% -4.46% 9.66% 32.39% -2.59% 4.57% -1.01% 2.58% -0.17% 13.65% 21.56% 11.05% 15.85% 4.13% -68.78% 67.89% -3.06%
% of Gross Profit 30.45% 24.31% 29.79% 43.67% 35.72% 36.68% 45.71% 63.65% 51.01% 30.41% 29.9% 26.54% 31.52% 22.06% 26.14% 19.9% 22.34% 21.94% 28.31% 31.61% 34.66% 30.51% 31.07% 26.91% 34.04% 49.32% 36.08% 25.89% 28.05% 26.28% 36.99% 30.39% 29.06% 21.63% 22.92% 29.25% 25.97% 34.77% 51.61% 28.7% 31.98%
Research & Development $317.0M $174.0M $162.0M $351.0M $233.0M $362.0M $507.0M $1.442B $881.0M $840.0M $1.031B $1.070B $1.195B $865.0M $829.0M $725.0M $515.0M $552.0M $397.0M $287.0M $369.0M $316.0M $347.0M $289.0M $261.0M $349.0M $422.0M $343.0M $350.0M $249.0M $259.0M $229.0M $301.0M $276.0M $165.0M $182.0M $106.0M $149.0M $230.0M $212.0M $136.0M
YoY Change 82.18% 7.41% -53.85% 50.64% -35.64% -28.6% -64.84% 63.68% 4.88% -18.53% -3.64% -10.46% 38.15% 4.34% 14.34% 40.78% -6.7% 39.04% 38.33% -22.22% 16.77% -8.93% 20.07% 10.73% -25.21% -17.3% 23.03% -2.0% 40.56% -3.86% 13.1% -23.92% 9.06% 67.27% -9.34% 71.7% -28.86% -35.22% 8.49% 55.88%
% of Gross Profit 4.19% 2.25% 3.08% 9.73% 5.09% 8.26% 12.43% 40.08% 17.38% 9.74% 10.57% 10.22% 11.4% 10.06% 11.79% 7.57% 6.69% 7.9% 8.3% 7.12% 10.3% 8.6% 9.08% 7.78% 10.64% 19.7% 19.1% 14.75% 15.89% 11.07% 16.05% 11.96% 15.0% 11.64% 8.96% 14.01% 8.39% 16.45% 11.76% 10.12% 7.01%
Depreciation & Amortization $2.046B $1.703B $1.528B $2.074B $2.122B $1.883B $2.883B $3.244B $3.955B $3.224B $2.687B $2.922B $2.373B $2.317B $2.200B $1.999B $1.576B $1.224B $1.025B $970.0M $1.053B $1.118B $833.0M $714.0M $649.0M $661.8M $663.3M $730.4M $851.4M $927.9M $824.7M $833.4M $828.8M $743.5M $545.9M $441.4M $431.5M $468.2M $374.0M $327.0M $269.0M
YoY Change 20.14% 11.45% -26.33% -2.26% 12.69% -34.69% -11.13% -17.98% 22.67% 19.99% -8.04% 23.14% 2.42% 5.32% 10.06% 26.84% 28.76% 19.41% 5.67% -7.88% -5.81% 34.21% 16.67% 10.02% -1.93% -0.23% -9.19% -14.21% -8.24% 12.51% -1.04% 0.56% 11.47% 36.2% 23.67% 2.29% -7.84% 25.19% 14.37% 21.56%
% of Gross Profit 27.05% 22.0% 29.01% 57.5% 46.38% 42.98% 70.66% 90.16% 78.01% 37.39% 27.54% 27.91% 22.65% 26.95% 31.29% 20.87% 20.48% 17.52% 21.43% 24.06% 29.41% 30.43% 21.8% 19.21% 26.46% 37.35% 30.03% 31.42% 38.65% 41.26% 51.1% 43.52% 41.32% 31.34% 29.65% 33.98% 34.16% 51.68% 19.13% 15.62% 13.87%
Operating Expenses $4.666B $3.759B $3.259B $4.000B $3.989B $3.852B $5.255B $6.976B $7.422B $6.686B $6.635B $6.714B $6.871B $5.078B $4.867B $4.630B $3.810B $3.309B $2.776B $2.531B $2.663B $2.555B $2.367B $2.003B $1.746B $1.886B $1.881B $1.675B $1.820B $1.768B $1.681B $1.644B $1.712B $1.532B $1.133B $1.003B $866.0M $932.0M $1.612B $1.140B $1.025B
YoY Change 24.13% 15.34% -18.53% 0.28% 3.56% -26.7% -24.67% -6.01% 11.01% 0.77% -1.18% -2.28% 35.31% 4.34% 5.12% 21.52% 15.14% 19.2% 9.68% -4.96% 4.23% 7.94% 18.17% 14.72% -7.42% 0.27% 12.3% -7.97% 2.94% 5.18% 2.25% -3.97% 11.75% 35.22% 12.96% 15.82% -7.08% -42.18% 41.4% 11.22%
Operating Profit $2.897B $3.982B $2.008B -$393.0M $586.0M $529.0M -$1.175B -$3.378B -$2.352B $1.936B $3.122B $3.754B $3.608B $3.518B $2.165B $4.950B $3.884B $3.677B $2.007B $1.500B $918.0M $1.119B $1.454B $1.713B $707.0M -$114.0M $328.0M $650.0M $383.0M $481.0M -$67.00M $271.0M $294.0M $840.0M $708.0M $296.0M $397.0M -$26.00M $343.0M $954.0M $914.0M
YoY Change -27.25% 98.31% -610.94% -167.06% 10.78% -145.02% -65.22% 43.62% -221.49% -37.99% -16.84% 4.05% 2.56% 62.49% -56.26% 27.45% 5.63% 83.21% 33.8% 63.4% -17.96% -23.04% -15.12% 142.29% -720.18% -134.76% -49.54% 69.71% -20.37% -817.91% -124.72% -7.82% -65.0% 18.64% 139.19% -25.44% -1626.92% -107.58% -64.05% 4.38%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$478.0M -$493.0M $481.0M $468.0M $380.0M $399.0M $325.0M $338.0M $341.0M $323.0M $406.0M $419.0M $383.0M $361.0M -$589.0M -$223.0M -$80.00M $0.00 $146.0M $3.000M -$176.0M -$303.0M -$136.0M -$41.00M -$151.0M -$168.0M -$136.0M -$166.0M -$247.0M -$245.0M -$157.0M -$147.0M -$178.0M -$224.0M -$188.0M -$145.0M -$144.0M -$164.0M -$189.0M -$194.0M -$167.0M
YoY Change -3.04% -202.49% 2.78% 23.16% -4.76% 22.77% -3.85% -0.88% 5.57% -20.44% -3.1% 9.4% 6.09% -161.29% 164.13% 178.75% -100.0% 4766.67% -101.7% -41.91% 122.79% 231.71% -72.85% -10.12% 23.53% -18.07% -32.79% 0.82% 56.05% 6.8% -17.42% -20.54% 19.15% 29.66% 0.69% -12.2% -13.23% -2.58% 16.17%
% of Operating Profit -16.5% -12.38% 23.95% 64.85% 75.43% 16.68% 13.0% 11.16% 10.62% 10.26% -27.21% -4.51% -2.06% 0.0% 7.27% 0.2% -19.17% -27.08% -9.35% -2.39% -21.36% -41.46% -25.54% -64.49% -50.94% -54.24% -60.54% -26.67% -26.55% -48.99% -36.27% -55.1% -20.34% -18.27%
Other Income/Expense, Net $132.0M $145.0M $81.00M $50.00M -$7.000M $111.0M $11.00M $54.00M -$126.0M -$121.0M -$51.00M $121.0M $32.00M $65.00M
YoY Change -8.97% 79.01% 62.0% -814.29% -106.31% 909.09% -79.63% -142.86% 4.13% 137.25% -142.15% 278.13% -50.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.471B $3.681B $1.490B -$2.850B $221.0M $220.0M -$5.778B -$3.854B -$4.258B $2.436B $4.601B $3.426B $2.240B $3.311B $1.522B $4.697B $3.825B $4.046B $2.201B $1.558B $781.0M -$65.00M $1.318B $1.672B $702.0M -$514.0M $127.0M $1.014B -$353.0M $236.0M -$223.0M $123.0M $116.0M $616.0M $520.0M $150.0M $253.0M -$190.0M $153.0M $760.0M $747.0M
YoY Change -32.87% 147.05% -152.28% -1389.59% 0.45% -103.81% 49.92% -9.49% -274.79% -47.05% 34.3% 52.95% -32.35% 117.54% -67.6% 22.8% -5.46% 83.83% 41.27% 99.49% -1301.54% -104.93% -21.17% 138.18% -236.58% -504.72% -87.48% -387.25% -249.58% -205.83% -281.3% 6.03% -81.17% 18.46% 246.67% -40.71% -233.16% -224.18% -79.87% 1.74%
Income Tax $733.0M $1.107B $600.0M -$11.00M $461.0M $335.0M -$1.837B $2.222B -$1.299B $744.0M $565.0M $1.559B $709.0M $1.173B $715.0M $2.340B $1.872B $2.126B $975.0M $588.0M $314.0M $180.0M $502.0M $649.0M $264.0M -$55.00M $119.0M $354.0M $42.00M $162.0M $74.00M $116.0M $32.00M $133.0M $44.00M $26.00M $23.00M -$7.000M $375.0M $590.0M $542.0M
% Of Pretax Income 29.66% 30.07% 40.27% 208.6% 152.27% 30.54% 12.28% 45.5% 31.65% 35.43% 46.98% 49.82% 48.94% 52.55% 44.3% 37.74% 40.2% 38.09% 38.82% 37.61% 93.7% 34.91% 68.64% 94.31% 27.59% 21.59% 8.46% 17.33% 9.09% 245.1% 77.63% 72.56%
Net Earnings $1.382B $2.223B $559.0M -$3.093B -$408.0M -$282.0M -$4.074B -$6.132B -$3.056B $2.317B $5.052B $2.025B $1.703B $2.125B $740.0M $2.360B $1.832B $1.920B $1.226B $977.0M $643.0M -$218.0M $914.0M $1.023B $438.0M -$459.0M $8.000M $660.0M -$394.0M $74.00M -$268.0M $8.000M $84.00M $483.0M $476.0M $124.0M $230.0M -$183.0M -$222.0M $170.0M $205.0M
YoY Change -37.83% 297.67% -118.07% 658.09% 44.68% -93.08% -33.56% 100.65% -231.89% -54.14% 149.48% 18.91% -19.86% 187.16% -68.64% 28.82% -4.58% 56.61% 25.49% 51.94% -394.95% -123.85% -10.65% 133.56% -195.42% -5837.5% -98.79% -267.51% -632.43% -127.61% -3450.0% -90.48% -82.61% 1.47% 283.87% -46.09% -225.68% -17.57% -230.59% -17.07%
Net Earnings / Revenue 13.15% 19.63% 7.37% -64.38% -6.27% -4.36% -75.57% -126.72% -46.58% 20.26% 36.01% 8.41% 8.17% 6.14% 2.48% 5.75% 5.76% 6.82% 5.37% 5.81% 4.49% -1.87% 6.92% 8.42% 6.1% -6.89% 0.1% 7.86% -5.3% 1.1% -4.54% 0.13% 1.31% 6.82% 8.38% 2.91% 4.81% -4.51% -2.87% 2.03% 2.43%
Basic Earnings Per Share $4.52 $6.80 $1.82 -$10.15 -$1.37 -$1.10 -$13.12 -$19.92 -$10.78 $7.63 $15.01 $5.98 $5.05 $6.52
Diluted Earnings Per Share $4.49 $7.180M $1.81 -$10.15 -$1.37 -$1.10 -$13.12 -$19.92 -$10.78 $7.53 $14.82 $5.95 $5.01 $6.47 $2.270M $7.239M $5.743M $6.076M $3.929M $3.193M $2.373M -$822.6K $3.423M $3.789M $1.616M -$1.706M $29.09K $2.366M -$1.417M $265.2K -$964.0K $30.53K $345.7K $1.988M $1.959M $504.1K $912.7K -$723.3K -$874.0K $669.3K $807.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.688B $2.486B $2.713B $1.739B $1.545B $2.694B $4.847B $2.732B $2.716B $2.444B $1.814B $642.0M $351.0M $1.608B $1.362B $908.0M $607.0M $383.0M $315.0M $877.0M $518.0M $197.0M $37.00M $312.0M $41.00M $74.00M $91.00M $113.0M $56.00M $53.00M $80.00M $141.0M $120.0M $130.0M $120.0M $213.0M $227.0M $93.00M $171.0M $153.0M $121.0M
YoY Change -32.1% -8.37% 56.01% 12.56% -42.65% -44.42% 77.42% 0.59% 11.13% 34.73% 182.55% 82.91% -78.17% 18.06% 50.0% 49.59% 58.49% 21.59% -64.08% 69.31% 162.94% 432.43% -88.14% 660.98% -44.59% -18.68% -19.47% 101.79% 5.66% -33.75% -43.26% 17.5% -7.69% 8.33% -43.66% -6.17% 144.09% -45.61% 11.76% 26.45%
Cash & Equivalents $1.688B $2.486B $2.713B $1.739B $1.545B $2.694B $4.847B $2.732B $2.716B $2.444B $1.814B $642.0M $351.0M $1.608B $1.362B $908.0M $607.0M $383.0M $315.0M $877.0M $518.0M $197.0M $37.00M $312.0M $41.00M $74.00M $91.00M $113.0M $56.00M $53.00M $80.00M $141.0M $120.0M $130.0M $120.0M $213.0M $227.0M $93.00M $171.0M $153.0M $121.0M
Short-Term Investments
Other Short-Term Assets $1.742B $1.445B $199.0M $104.0M $180.0M $519.0M $54.00M $195.0M $130.0M $1.269B $2.306B $2.148B $1.554B $1.002B $1.263B $819.0M $361.0M $587.0M $465.0M $308.0M $187.0M $95.00M $397.0M $406.0M $239.0M $318.0M $181.0M $194.0M $269.0M $152.0M $200.0M $188.0M $185.0M $177.0M $95.00M $58.00M $61.00M $62.00M $94.00M $92.00M $87.00M
YoY Change 20.55% 626.13% 91.35% -42.22% -65.32% 861.11% -72.31% 50.0% -89.76% -44.97% 7.36% 38.22% 55.09% -20.67% 54.21% 126.87% -38.5% 26.24% 50.97% 64.71% 96.84% -76.07% -2.22% 69.87% -24.84% 75.69% -6.7% -27.88% 76.97% -24.0% 6.38% 1.62% 4.52% 86.32% 63.79% -4.92% -1.61% -34.04% 2.17% 5.75%
Inventory $304.0M $217.0M $223.0M $378.0M $261.0M $245.0M $232.0M $323.0M $399.0M $527.0M $954.0M $1.259B $1.423B $1.452B $1.438B $1.308B $1.250B $1.005B $855.0M $596.0M $579.0M $492.0M $550.0M $401.0M $373.0M $482.0M $938.0M $1.272B $839.0M $946.0M $853.0M $982.0M $975.0M $1.346B $1.033B $850.0M $900.0M $765.0M $1.387B $1.549B $1.362B
Prepaid Expenses
Receivables $1.180B $1.041B $1.062B $710.0M $940.0M $771.0M $957.0M $940.0M $847.0M $1.642B $3.093B $4.057B $4.761B $4.478B $3.650B $4.059B $4.527B $3.659B $3.517B $2.372B $1.717B $1.785B $2.841B $2.949B $1.112B $954.0M $952.0M $812.0M $761.0M $571.0M $555.0M $757.0M $1.195B $1.627B $703.0M $449.0M $448.0M $346.0M $514.0M $515.0M $730.0M
Other Receivables $150.0M $121.0M $149.0M $150.0M $230.0M $230.0M $67.00M $86.00M $312.0M $431.0M $432.0M $281.0M $250.0M $240.0M $274.0M $238.0M $181.0M $214.0M $138.0M $182.0M $185.0M $187.0M $121.0M $47.00M $63.00M $59.00M $41.00M $36.00M $37.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.430B $3.931B $4.346B $3.081B $3.156B $4.459B $6.157B $4.276B $4.404B $6.313B $8.599B $8.387B $8.339B $8.780B $7.987B $7.332B $6.926B $5.848B $5.290B $4.335B $3.186B $2.756B $3.946B $4.115B $1.828B $1.887B $2.204B $2.427B $1.963B $1.722B $1.688B $2.068B $2.476B $3.280B $1.951B $1.570B $1.636B $1.267B $2.166B $2.308B $2.300B
YoY Change -12.74% -9.55% 41.06% -2.38% -29.22% -27.58% 43.99% -2.91% -30.24% -26.58% 2.53% 0.58% -5.02% 9.93% 8.93% 5.86% 18.43% 10.55% 22.03% 36.06% 15.6% -30.16% -4.11% 125.11% -3.13% -14.38% -9.19% 23.64% 14.0% 2.01% -18.38% -16.48% -24.51% 68.12% 24.27% -4.03% 29.12% -41.51% -6.15% 0.35%
Property, Plant & Equipment $18.26B $15.83B $14.68B $14.71B $17.56B $16.08B $16.19B $23.60B $26.35B $27.52B $28.77B $28.81B $24.71B $21.13B $16.63B $16.27B $14.63B $12.31B $9.512B $8.505B $7.978B $7.032B $8.165B $4.323B $4.052B $4.192B $5.191B $4.907B $5.370B $6.326B $6.696B $6.405B $6.152B $5.528B $4.445B $3.647B $3.518B $3.498B $3.798B $3.742B $3.585B
YoY Change 15.37% 7.83% -0.21% -16.24% 9.18% -0.67% -31.38% -10.46% -4.23% -4.36% -0.12% 16.57% 16.97% 27.06% 2.19% 11.19% 18.9% 29.39% 11.84% 6.61% 13.45% -13.88% 88.87% 6.69% -3.34% -19.24% 5.79% -8.62% -15.11% -5.53% 4.54% 4.11% 11.29% 24.36% 21.88% 3.67% 0.57% -7.9% 1.5% 4.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $443.0M $384.0M $443.0M $913.0M $1.127B $1.117B $1.243B $1.389B $1.254B $1.095B $1.622B $1.636B $1.050B $992.0M $935.0M $250.0M $219.0M $186.0M $140.0M $137.0M $134.0M $143.0M $112.0M $393.0M $107.0M $109.0M $96.00M $92.00M $110.0M $117.0M
YoY Change 15.36% -13.32% -51.48% -18.99% 0.9% -10.14% -10.51% 10.77% 14.52% -32.49% -0.86% 55.81% 5.85% 6.1% 274.0% 14.16% 17.74% 32.86% 2.19% 2.24% -6.29% 27.68% -71.5% 267.29% -1.83% 13.54% 4.35% -16.36% -5.98%
Other Assets $2.317B $1.970B $1.131B $671.0M $706.0M $531.0M $403.0M $375.0M $3.026B $2.719B $3.515B $3.596B $3.396B $2.638B $2.713B $2.634B $2.229B $1.790B $1.947B $1.029B $445.0M $512.0M $245.0M $343.0M $318.0M $330.0M $290.0M $232.0M $239.0M $150.0M $120.0M $115.0M $70.00M $137.0M $78.00M $47.00M $42.00M $44.00M $163.0M $192.0M $215.0M
YoY Change 17.61% 74.18% 68.55% -4.96% 32.96% 31.76% 7.47% -87.61% 11.29% -22.65% -2.25% 5.89% 28.73% -2.76% 3.0% 18.17% 24.53% -8.06% 89.21% 131.24% -13.09% 108.98% -28.57% 7.86% -3.64% 13.79% 25.0% -2.93% 59.33% 25.0% 4.35% 64.29% -48.91% 75.64% 65.96% 11.9% -4.55% -73.01% -15.1% -10.7%
Total Long-Term Assets $20.58B $17.80B $16.17B $15.74B $18.63B $16.97B $16.96B $24.35B $29.75B $32.09B $34.16B $35.05B $30.80B $26.62B $21.48B $21.26B $19.21B $16.59B $13.83B $11.98B $10.80B $10.51B $11.42B $6.159B $5.900B $5.996B $5.731B $5.357B $5.793B $6.616B $6.954B $6.654B $6.365B $5.777B $4.916B $3.802B $3.669B $3.638B $4.053B $4.045B $3.917B
YoY Change 15.61% 10.07% 2.73% -15.49% 9.73% 0.11% -30.36% -18.18% -7.29% -6.03% -2.56% 13.82% 15.71% 23.92% 1.04% 10.68% 15.73% 20.03% 15.43% 10.93% 2.77% -8.03% 85.47% 4.39% -1.6% 4.62% 6.98% -7.53% -12.44% -4.86% 4.51% 4.54% 10.18% 17.51% 29.3% 3.62% 0.85% -10.24% 0.2% 3.27%
Total Assets $24.01B $21.73B $20.52B $18.82B $21.78B $21.43B $23.11B $28.62B $34.16B $38.41B $42.75B $43.44B $39.14B $35.40B $29.47B $28.59B $26.13B $22.44B $19.12B $16.31B $13.98B $13.26B $15.37B $10.27B $7.728B $7.883B $7.935B $7.784B $7.756B $8.338B $8.642B $8.722B $8.841B $9.057B $6.867B $5.372B $5.305B $4.905B $6.219B $6.353B $6.217B
YoY Change
Accounts Payable $402.0M $285.0M $220.0M $200.0M $411.0M $495.0M $435.0M $433.0M $457.0M $708.0M $2.109B $2.809B $3.712B $4.274B $4.223B $5.045B $5.741B $4.803B $4.995B $3.280B $1.542B $1.401B $1.807B $1.875B $772.0M $714.0M $753.0M $666.0M $519.0M $292.0M $330.0M $710.0M $1.046B $1.442B $480.0M $349.0M $257.0M $283.0M $663.0M $416.0M $505.0M
YoY Change 41.05% 29.55% 10.0% -51.34% -16.97% 13.79% 0.46% -5.25% -35.45% -66.43% -24.92% -24.33% -13.15% 1.21% -16.29% -12.12% 19.53% -3.84% 52.29% 112.71% 10.06% -22.47% -3.63% 142.88% 8.12% -5.18% 13.06% 28.32% 77.74% -11.52% -53.52% -32.12% -27.46% 200.42% 37.54% 35.8% -9.19% -57.32% 59.38% -17.62%
Accrued Expenses $370.0M $221.0M $1.780B $1.314B $1.985B $1.560B $1.337B $1.609B $1.997B $3.781B $3.551B $3.287B $3.524B $2.567B $1.954B $1.905B $1.638B $1.477B $1.029B $920.0M $855.0M $830.0M $1.115B $1.158B $621.0M $555.0M $492.0M $501.0M $501.0M $555.0M $742.0M $514.0M $452.0M $570.0M $451.0M $354.0M $339.0M $334.0M $403.0M $321.0M $364.0M
YoY Change 67.42% -87.58% 35.46% -33.8% 27.24% 16.68% -16.9% -19.43% -47.18% 6.48% 8.03% -6.73% 37.28% 31.37% 2.57% 16.3% 10.9% 43.54% 11.85% 7.6% 3.01% -25.56% -3.71% 86.47% 11.89% 12.8% -1.8% 0.0% -9.73% -25.2% 44.36% 13.72% -20.7% 26.39% 27.4% 4.42% 1.5% -17.12% 25.55% -11.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $106.0M $7.000M $18.00M $4.000M $18.00M $18.00M $90.00M $64.00M $118.0M $0.00 $160.0M $345.0M $298.0M $284.0M $489.0M $91.00M $186.0M $296.0M $0.00
YoY Change -100.0% -98.11% 1414.29% -61.11% 350.0% -77.78% 0.0% -80.0% 40.63% -45.76% -100.0% -53.62% 15.77% 4.93% -41.92% 437.36% -51.08% -37.16%
Long-Term Debt Due $311.0M $3.000M $536.0M $28.00M $17.00M $67.00M $580.0M $112.0M $86.00M $68.00M $378.0M $787.0M $52.00M $46.00M $148.0M $143.0M $62.00M $27.00M $26.00M $50.00M $73.00M $14.00M $276.0M $58.00M $5.000M $173.0M $106.0M $190.0M $105.0M $122.0M $146.0M $148.0M $84.00M $48.00M $50.00M $74.00M $78.00M $90.00M $80.00M $226.0M $248.0M
YoY Change 10266.67% -99.44% 1814.29% 64.71% -74.63% -88.45% 417.86% 30.23% 26.47% -82.01% -51.97% 1413.46% 13.04% -68.92% 3.5% 130.65% 129.63% 3.85% -48.0% -31.51% 421.43% -94.93% 375.86% 1060.0% -97.11% 63.21% -44.21% 80.95% -13.93% -16.44% -1.35% 76.19% 75.0% -4.0% -32.43% -5.13% -13.33% 12.5% -64.6% -8.87%
Total Short-Term Liabilities $3.270B $2.280B $3.064B $1.623B $2.510B $2.203B $2.435B $2.251B $2.628B $4.851B $6.558B $8.382B $8.100B $7.613B $6.850B $7.730B $8.024B $6.739B $6.447B $4.697B $2.669B $2.553B $3.718B $3.538B $1.579B $1.797B $1.740B $1.737B $1.605B $1.201B $1.443B $1.517B $1.851B $2.677B $1.458B $1.285B $1.474B $1.035B $1.721B $1.663B $1.555B
YoY Change 43.42% -25.59% 88.79% -35.34% 13.94% -9.53% 8.17% -14.35% -45.83% -26.03% -21.76% 3.48% 6.4% 11.14% -11.38% -3.66% 19.07% 4.53% 37.26% 75.98% 4.54% -31.33% 5.09% 124.07% -12.13% 3.28% 0.17% 8.22% 33.64% -16.77% -4.88% -18.04% -30.86% 83.61% 13.46% -12.82% 42.42% -39.86% 3.49% 6.95%
Long-Term Debt $8.458B $8.457B $8.141B $8.506B $7.380B $6.605B $6.397B $6.694B $6.506B $5.919B $5.420B $7.324B $6.005B $5.537B $4.319B $3.812B $3.918B $3.745B $3.759B $3.785B $3.868B $4.976B $5.283B $1.985B $2.287B $2.476B $2.003B $1.712B $2.587B $3.235B $3.515B $3.141B $3.023B $2.532B $2.348B $1.314B $1.064B $1.348B $1.670B $1.848B $1.850B
YoY Change 0.01% 3.88% -4.29% 15.26% 11.73% 3.25% -4.44% 2.89% 9.92% 9.21% -26.0% 21.97% 8.45% 28.2% 13.3% -2.71% 4.62% -0.37% -0.69% -2.15% -22.27% -5.81% 166.15% -13.21% -7.63% 23.61% 17.0% -33.82% -20.03% -7.97% 11.91% 3.9% 19.39% 7.84% 78.69% 23.5% -21.07% -19.28% -9.63% -0.11%
Other Long-Term Liabilities $2.677B $2.369B $1.901B $2.015B $1.771B $1.316B $1.497B $2.941B $3.288B $3.479B $3.700B $3.870B $3.596B $2.442B $2.546B $2.415B $2.053B $1.695B $1.222B $1.049B $962.0M $440.0M $350.0M $358.0M $382.0M $483.0M $414.0M $335.0M $301.0M $254.0M $655.0M $676.0M $836.0M $742.0M $500.0M $558.0M $608.0M $583.0M $568.0M $268.0M $286.0M
YoY Change 13.0% 24.62% -5.66% 13.78% 34.57% -12.09% -49.1% -10.55% -5.49% -5.97% -4.39% 7.62% 47.26% -4.08% 5.42% 17.63% 21.12% 38.71% 16.49% 9.04% 118.64% 25.71% -2.23% -6.28% -20.91% 16.67% 23.58% 11.3% 18.5% -61.22% -3.11% -19.14% 12.67% 48.4% -10.39% -8.22% 4.29% 2.64% 111.94% -6.29%
Total Long-Term Liabilities $11.14B $10.83B $10.04B $10.52B $9.151B $7.921B $7.894B $9.635B $9.794B $9.398B $9.120B $11.19B $9.601B $7.979B $6.865B $6.227B $5.971B $5.440B $4.981B $4.834B $4.830B $5.416B $5.633B $2.343B $2.669B $2.959B $2.417B $2.047B $2.888B $3.489B $4.170B $3.817B $3.859B $3.274B $2.848B $1.872B $1.672B $1.931B $2.238B $2.116B $2.136B
YoY Change 2.85% 7.81% -4.55% 14.97% 15.53% 0.34% -18.07% -1.62% 4.21% 3.05% -18.53% 16.59% 20.33% 16.23% 10.25% 4.29% 9.76% 9.22% 3.04% 0.08% -10.82% -3.85% 140.42% -12.21% -9.8% 22.42% 18.08% -29.12% -17.23% -16.33% 9.25% -1.09% 17.87% 14.96% 52.14% 11.96% -13.41% -13.72% 5.77% -0.94%
Total Liabilities $15.02B $13.75B $14.22B $13.46B $13.05B $11.80B $12.06B $14.09B $14.77B $16.20B $18.03B $22.35B $20.62B $18.71B $16.08B $16.28B $16.36B $14.30B $12.83B $10.72B $8.643B $9.013B $10.46B $6.391B $4.690B $5.240B $4.719B $4.401B $5.096B $5.238B $5.613B $5.334B $5.709B $5.951B $4.307B $3.157B $3.146B $2.966B $3.959B $3.780B $3.691B
YoY Change 9.27% -3.29% 5.65% 3.1% 10.56% -2.13% -14.38% -4.63% -8.83% -10.16% -19.31% 8.39% 10.23% 16.33% -1.23% -0.46% 14.42% 11.43% 19.73% 23.97% -4.11% -13.85% 63.7% 36.27% -10.5% 11.04% 7.23% -13.64% -2.71% -6.68% 5.23% -6.57% -4.07% 38.17% 36.43% 0.35% 6.07% -25.08% 4.74% 2.41%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 305.9M shares 308.1M shares 307.4M shares 304.8M shares 301.2M shares 298.2M shares 314.1M 309.9M 283.6M 303.7M 336.6M 338.4M 336.9M shares 326.0M shares
Diluted Shares Outstanding 307.6M shares 309.6M shares 309.3M shares 304.8M shares 301.2M shares 298.2M shares 314.1M 309.9M 283.6M 307.7M 340.9M 340.3M shares 339.9M shares 328.3M shares 326.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $44.357 Billion

About HESS CORP

Hess Corp is an exploration and production company, which engages in exploration, development, production, transportation, purchase & sale of crude oil, natural gas liquids and natural gas with production operations. The company is headquartered in New York City, New York and currently employs 1,756 full-time employees. The firm is engaged in exploration, development, production, transportation, purchase and sale of crude oil, natural gas liquids, and natural gas with production operations located in the United States (U.S.), Guyana, the Malaysia/Thailand Joint Development Area (JDA) and Malaysia. The firm operates through two segments: E&P and Midstream. The E&P operating segment explores for, develops, produces, purchases and sells crude oil, NGL and natural gas. The Midstream operating segment provides fee-based services, including gathering, compressing and processing natural gas and fractionating NGL; gathering, terminating, loading and transporting crude oil and NGL; storing and terminating propane, and water handling services primarily in the Bakken shale play of North Dakota. The firm conducts exploration activities primarily offshore Guyana, in the U.S. Gulf of Mexico, and offshore Suriname.

Industry: Petroleum Refining Peers: Coterra Energy Inc. CONOCOPHILLIPS CONTINENTAL RESOURCES, INC DEVON ENERGY CORP/DE Diamondback Energy, Inc. EOG RESOURCES INC EQT Corp MARATHON OIL CORP PIONEER NATURAL RESOURCES CO