2017 Q3 Form 10-Q Financial Statement

#000156459017021928 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $1.666B $1.196B
YoY Change 39.3% -29.19%
Cost Of Revenue $365.0M $249.0M
YoY Change 46.59% -35.32%
Gross Profit $983.0M $928.0M
YoY Change 5.93% -26.0%
Gross Profit Margin 59.0% 77.59%
Selling, General & Admin $464.0M $527.0M
YoY Change -11.95% -15.95%
% of Gross Profit 47.2% 56.79%
Research & Development $41.00M $78.00M
YoY Change -47.44% -45.83%
% of Gross Profit 4.17% 8.41%
Depreciation & Amortization $759.0M $811.0M
YoY Change -6.41% -17.91%
% of Gross Profit 77.21% 87.39%
Operating Expenses $1.264B $1.416B
YoY Change -10.73% -19.5%
Operating Profit -$281.0M -$488.0M
YoY Change -42.42% -3.37%
Interest Expense $79.00M $84.00M
YoY Change -5.95% 0.0%
% of Operating Profit
Other Income/Expense, Net $22.00M $19.00M
YoY Change 15.79% -159.38%
Pretax Income -$2.567B -$633.0M
YoY Change 305.53% 17.44%
Income Tax -$1.974B -$316.0M
% Of Pretax Income
Net Earnings -$624.0M -$339.0M
YoY Change 84.07% 34.52%
Net Earnings / Revenue -37.45% -28.34%
Basic Earnings Per Share -$2.02 -$1.12
Diluted Earnings Per Share -$1.981M -$1.12
COMMON SHARES
Basic Shares Outstanding 314.5M 313.2M
Diluted Shares Outstanding 313.2M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.526B $3.529B
YoY Change -28.42% 17.13%
Cash & Equivalents $2.526B $3.529B
Short-Term Investments
Other Short-Term Assets $142.0M $108.0M
YoY Change 31.48% -79.51%
Inventory $372.0M $403.0M
Prepaid Expenses
Receivables $933.0M $771.0M
Other Receivables $110.0M $82.00M
Total Short-Term Assets $4.083B $4.893B
YoY Change -16.55% -12.58%
LONG-TERM ASSETS
Property, Plant & Equipment $20.28B $25.54B
YoY Change -20.59% -5.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.878B $3.654B
YoY Change -48.6% 45.98%
Total Long-Term Assets $22.52B $29.57B
YoY Change -23.84% -4.19%
TOTAL ASSETS
Total Short-Term Assets $4.083B $4.893B
Total Long-Term Assets $22.52B $29.57B
Total Assets $26.60B $34.46B
YoY Change -22.81% -5.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $421.0M $458.0M
YoY Change -8.08% -14.71%
Accrued Expenses $1.570B $1.433B
YoY Change 9.56% -25.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $122.0M $666.0M
YoY Change -81.68% 753.85%
Total Short-Term Liabilities $2.214B $2.617B
YoY Change -15.4% -0.27%
LONG-TERM LIABILITIES
Long-Term Debt $6.592B $6.671B
YoY Change -1.18% 3.04%
Other Long-Term Liabilities $2.782B $3.042B
YoY Change -8.55% -9.92%
Total Long-Term Liabilities $9.374B $9.713B
YoY Change -3.49% -1.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.214B $2.617B
Total Long-Term Liabilities $9.374B $9.713B
Total Liabilities $13.47B $14.62B
YoY Change -7.89% -3.33%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.13B $19.84B
YoY Change
Total Liabilities & Shareholders Equity $26.60B $34.46B
YoY Change -22.81% -5.48%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$624.0M -$339.0M
YoY Change 84.07% 34.52%
Depreciation, Depletion And Amortization $759.0M $811.0M
YoY Change -6.41% -17.91%
Cash From Operating Activities $88.00M $332.0M
YoY Change -73.49% 17.73%
INVESTING ACTIVITIES
Capital Expenditures -$513.0M -$529.0M
YoY Change -3.02% -45.07%
Acquisitions
YoY Change
Other Investing Activities $603.0M $3.000M
YoY Change 20000.0% -57.14%
Cash From Investing Activities $90.00M -$526.0M
YoY Change -117.11% -44.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -144.0M 628.0M
YoY Change -122.93% -77.21%
NET CHANGE
Cash From Operating Activities 88.00M 332.0M
Cash From Investing Activities 90.00M -526.0M
Cash From Financing Activities -144.0M 628.0M
Net Change In Cash 34.00M 434.0M
YoY Change -92.17% -79.15%
FREE CASH FLOW
Cash From Operating Activities $88.00M $332.0M
Capital Expenditures -$513.0M -$529.0M
Free Cash Flow $601.0M $861.0M
YoY Change -30.2% -30.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Revenues
Revenues
1666000000
us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
851000000
us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
688000000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
106000000
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80000000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
759000000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
811000000
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2503000000
CY2016Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
34000000
us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
0
us-gaap Impairment Of Leasehold
ImpairmentOfLeasehold
22000000
us-gaap Share Based Compensation
ShareBasedCompensation
65000000
us-gaap Oil And Gas Revenue
OilAndGasRevenue
3374000000
us-gaap Oil And Gas Revenue
OilAndGasRevenue
3863000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30000000
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
27000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
57000000
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
276000000
us-gaap Revenues
Revenues
4169000000
CY2017Q3 us-gaap Production Tax Expense
ProductionTaxExpense
27000000
CY2016Q3 us-gaap Production Tax Expense
ProductionTaxExpense
27000000
us-gaap Interest Expense
InterestExpense
254000000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1974000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-316000000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-593000000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-317000000
us-gaap Production Tax Expense
ProductionTaxExpense
88000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
310000000
us-gaap Interest Expense
InterestExpense
245000000
us-gaap Exploration Expense
ExplorationExpense
409000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2237000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2476000000
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
4233000000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
31000000
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
22000000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1312000000
us-gaap Revenues
Revenues
3458000000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
1829000000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2567000000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-633000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
309000000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2503000000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
us-gaap Costs And Expenses
CostsAndExpenses
7470000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1995000000
us-gaap Costs And Expenses
CostsAndExpenses
5603000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3301000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2145000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-967000000
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11000000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.02
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-635000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-339000000
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12000000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.12
CY2017Q3 us-gaap Exploration Expense
ExplorationExpense
40000000
CY2017Q3 us-gaap Interest Expense
InterestExpense
79000000
us-gaap Production Tax Expense
ProductionTaxExpense
74000000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1086000000
CY2016Q3 us-gaap Exploration Expense
ExplorationExpense
78000000
us-gaap Exploration Expense
ExplorationExpense
151000000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
113000000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-189000000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
117000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-10000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-10000000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
3000000
CY2016Q3 us-gaap Interest Expense
InterestExpense
84000000
CY2017Q3 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
360000000
CY2016Q3 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
222000000
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
421000000
CY2016Q3 us-gaap Revenues
Revenues
1196000000
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
352000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-33000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-948000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
62000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-62000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
259000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
259000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
292000000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20401000000
us-gaap Profit Loss
ProfitLoss
-1178000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
806000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1496000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
107000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
813000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3529000000
CY2016Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-37000000
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
1575000000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
189000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-50000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
309000000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
34000000
us-gaap Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
1275000000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
108000000
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-208000000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
30000000
us-gaap Dividends Common Stock
DividendsCommonStock
238000000
us-gaap Profit Loss
ProfitLoss
-1306000000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-624000000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-351000000
CY2017Q3 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
274000000
CY2016Q3 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
0
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
62000000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
30000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
91000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-47000000
us-gaap Net Income Loss
NetIncomeLoss
-1397000000
us-gaap Net Income Loss
NetIncomeLoss
-1240000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1431000000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1270000000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.11
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
0
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-16000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-57000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-31000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-886000000
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
557000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1087000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
273000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
260000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
602000000
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
783000000
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
80000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-18000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-601000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1666000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
15000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-14000000
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
366000000
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
0
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-207000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2010000000
hes Adjustments To Additional Paid In Capital Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensation
73000000
us-gaap Dividends Common Stock
DividendsCommonStock
239000000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
356000000
us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
-208000000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1607000000
hes Adjustments To Additional Paid In Capital Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensation
61000000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20915000000
CY2017Q3 hes Impairment Charge After Income Tax
ImpairmentChargeAfterIncomeTax
550000000
hes Impairment Charge After Income Tax
ImpairmentChargeAfterIncomeTax
550000000
CY2017Q3 hes Income Tax Benefit For Impairment
IncomeTaxBenefitForImpairment
1953000000
hes Income Tax Benefit For Impairment
IncomeTaxBenefitForImpairment
1953000000
CY2017Q3 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
110000000
CY2016Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
77000000
CY2017Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
262000000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
246000000
CY2016Q4 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
597000000
us-gaap Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
83000000
us-gaap Reclassification To Well Facilities And Equipment Based On Determination Of Proved Reserves
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves
177000000
CY2017Q3 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
503000000
CY2017Q3 us-gaap Capitalized Exploratory Well Costs That Have Been Capitalized For Period Greater Than One Year
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear
404000000
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
15000000
CY2016Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
15000000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
41000000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
47000000
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
27000000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
78000000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
83000000
CY2016Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
41000000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
125000000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
125000000
CY2016Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-15000000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-46000000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-47000000
CY2016Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
-11000000
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
16000000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
51000000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
52000000
CY2017Q3 us-gaap Defined Benefit Plan Expected Future Employer Contributions Current Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsCurrentFiscalYear
52000000
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
40000000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
314500000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
313200000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
314300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
308700000
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1214460
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1656598
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
438980
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
447536
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
662819
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
824225
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q3 us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
1370000000
CY2017Q3 hes Midstream Revenue
MidstreamRevenue
0
CY2017Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
553000000
CY2016Q3 us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
1177000000
CY2016Q3 hes Midstream Revenue
MidstreamRevenue
0
us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
3863000000
hes Midstream Revenue
MidstreamRevenue
0
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1426000000
us-gaap Exploration And Production Revenue
ExplorationAndProductionRevenue
3374000000
hes Midstream Revenue
MidstreamRevenue
0
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1512000000
CY2017Q3 us-gaap Derivative Asset Fair Value Gross Asset Including Not Subject To Master Netting Arrangement
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement
148000000
CY2017Q3 us-gaap Derivative Assets
DerivativeAssets
148000000
CY2016Q4 us-gaap Derivative Asset Fair Value Gross Asset Including Not Subject To Master Netting Arrangement
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement
9000000
CY2016Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
1000000
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
8000000
CY2017Q3 us-gaap Derivative Liability Fair Value Gross Liability Including Not Subject To Master Netting Arrangement
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement
3000000
CY2017Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
3000000
CY2016Q4 us-gaap Derivative Liability Fair Value Gross Liability Including Not Subject To Master Netting Arrangement
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement
1000000
CY2016Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
1000000
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
6714000000

Files In Submission

Name View Source Status
0001564590-17-021928-index-headers.html Edgar Link pending
0001564590-17-021928-index.html Edgar Link pending
0001564590-17-021928.txt Edgar Link pending
0001564590-17-021928-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hes-10q_20170930.htm Edgar Link pending
hes-20170930.xml Edgar Link completed
hes-20170930.xsd Edgar Link pending
hes-20170930_cal.xml Edgar Link unprocessable
hes-20170930_def.xml Edgar Link unprocessable
hes-20170930_lab.xml Edgar Link unprocessable
hes-20170930_pre.xml Edgar Link unprocessable
hes-ex311_6.htm Edgar Link pending
hes-ex312_8.htm Edgar Link pending
hes-ex321_7.htm Edgar Link pending
hes-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending