|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.888M
8.21%
YoY
|
$3.593M
-37.01%
YoY
|
$5.704M
17.05%
YoY
|
$4.873M
-9.17%
YoY
|
$5.365M
39.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
16.53%
YoY
|
$944.0K
8.63%
YoY
|
$869.0K
13.89%
YoY
|
$763.0K
14.74%
YoY
|
$665.0K
1.84%
YoY
|
| Cash From Operating Activities |
$5.472M
136.07%
YoY
|
$2.318M
-80.85%
YoY
|
$12.11M
-29.04%
YoY
|
$17.06M
104.74%
YoY
|
$8.332M
4066.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.00K
-98.29%
YoY
|
$2.686M
127.63%
YoY
|
$1.180M
-145.84%
YoY
|
-$2.574M
9.53%
YoY
|
-$2.350M
142.27%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$10.24M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$10.26M
-72.4%
YoY
|
$37.17M
-132.57%
YoY
|
-$114.1M
49.74%
YoY
|
-$76.22M
-8295.59%
YoY
|
$930.0K
-102.95%
YoY
|
| Cash From Investing Activities |
$10.21M
-70.38%
YoY
|
$34.48M
-129.9%
YoY
|
-$115.3M
46.35%
YoY
|
-$78.79M
5448.8%
YoY
|
-$1.420M
-95.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.629M
3.82%
YoY
|
$1.569M
2.55%
YoY
|
$1.530M
13.08%
YoY
|
$1.353M
20.59%
YoY
|
$1.122M
-1.75%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.073M
120.33%
YoY
|
$487.0K
-91.83%
YoY
|
$5.963M
32.98%
YoY
|
$4.484M
72.93%
YoY
|
$2.593M
-37.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.29M
25.05%
YoY
|
-$26.62M
-141.66%
YoY
|
$63.90M
198.48%
YoY
|
$21.41M
-49.77%
YoY
|
$42.62M
-38.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.472M
136.07%
YoY
|
$2.318M
-80.85%
YoY
|
$12.11M
-29.04%
YoY
|
$17.06M
104.74%
YoY
|
$8.332M
4066.0%
YoY
|
| Cash From Investing Activities |
$10.21M
-70.38%
YoY
|
$34.48M
-129.9%
YoY
|
-$115.3M
46.35%
YoY
|
-$78.79M
5448.8%
YoY
|
-$1.420M
-95.63%
YoY
|
| Cash From Financing Activities |
-$33.29M
25.05%
YoY
|
-$26.62M
-141.66%
YoY
|
$63.90M
198.48%
YoY
|
$21.41M
-49.77%
YoY
|
$42.62M
-38.29%
YoY
|
| Net Change In Cash |
-$17.60M
-272.85%
YoY
|
$10.18M
-125.9%
YoY
|
-$39.31M
-2.51%
YoY
|
-$40.33M
-181.41%
YoY
|
$49.53M
34.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.472M
136.07%
YoY
|
$2.318M
-80.85%
YoY
|
$12.11M
-29.04%
YoY
|
$17.06M
104.74%
YoY
|
$8.332M
4066.0%
YoY
|
| Capital Expenditures |
$46.00K
-98.29%
YoY
|
$2.686M
127.63%
YoY
|
$1.180M
-145.84%
YoY
|
-$2.574M
9.53%
YoY
|
-$2.350M
142.27%
YoY
|
| Free Cash Flow |
$5.426M
-1574.46%
YoY
|
-$368.0K
-103.37%
YoY
|
$10.93M
-44.35%
YoY
|
$19.63M
83.8%
YoY
|
$10.68M
812.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.472M
96.79%
YoY
|
$1.675M
64.22%
YoY
|
$1.599M
69.93%
YoY
|
$1.181M
85.11%
YoY
|
$748.0K
2.19%
YoY
|
$1.020M
1.69%
YoY
|
$941.0K
-22.87%
YoY
|
$638.0K
-49.24%
YoY
|
$732.0K
-31.07%
YoY
|
$1.003M
-41.45%
YoY
|
$1.220M
-26.99%
YoY
|
$1.257M
17.7%
YoY
|
$1.062M
-16.84%
YoY
|
$1.713M
45.66%
YoY
|
$1.671M
23.5%
YoY
|
$1.068M
-17.85%
YoY
|
$1.277M
-9.94%
YoY
|
$1.176M
-16.18%
YoY
|
$1.353M
8.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$320.0K
1.59%
YoY
|
$266.0K
29.13%
YoY
|
$407.0K
32.14%
YoY
|
$365.0K
16.24%
YoY
|
$315.0K
-27.75%
YoY
|
$206.0K
-8.04%
YoY
|
$308.0K
40.0%
YoY
|
$314.0K
44.7%
YoY
|
$436.0K
104.69%
YoY
|
$224.0K
2.75%
YoY
|
$220.0K
8.91%
YoY
|
$217.0K
13.61%
YoY
|
$213.0K
12.11%
YoY
|
$218.0K
21.11%
YoY
|
$202.0K
18.82%
YoY
|
$191.0K
12.35%
YoY
|
$190.0K
18.75%
YoY
|
$180.0K
7.14%
YoY
|
| Cash From Operating Activities |
N/A
|
$2.855M
10.23%
YoY
|
$2.776M
218.71%
YoY
|
$1.020M
-45.1%
YoY
|
$991.0K
52.46%
YoY
|
$2.590M
-198.11%
YoY
|
$871.0K
-64.38%
YoY
|
$1.858M
-45.19%
YoY
|
$650.0K
-82.38%
YoY
|
-$2.640M
-480.4%
YoY
|
$2.445M
-43.6%
YoY
|
$3.390M
233.99%
YoY
|
$3.690M
-59.38%
YoY
|
$694.0K
-23.74%
YoY
|
$4.335M
-28.35%
YoY
|
$1.015M
-89.45%
YoY
|
$9.084M
8.79%
YoY
|
$910.0K
-16.51%
YoY
|
$6.050M
-156.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-33.33%
YoY
|
$10.00K
-97.33%
YoY
|
$18.00K
-97.73%
YoY
|
$6.000K
-99.3%
YoY
|
$12.00K
-98.18%
YoY
|
$374.0K
107.78%
YoY
|
$792.0K
8.94%
YoY
|
$860.0K
424.39%
YoY
|
$660.0K
-722.64%
YoY
|
$180.0K
-214.65%
YoY
|
$727.0K
-243.39%
YoY
|
$164.0K
-119.76%
YoY
|
-$106.0K
-90.19%
YoY
|
-$157.0K
-43.93%
YoY
|
-$507.0K
290.0%
YoY
|
-$830.0K
-23.85%
YoY
|
-$1.080M
27.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.531M
79.52%
YoY
|
-$4.094M
-124.61%
YoY
|
-$2.917M
-109.06%
YoY
|
$181.0K
-98.39%
YoY
|
-$3.638M
-132.52%
YoY
|
$16.63M
-195.1%
YoY
|
$32.20M
1143.24%
YoY
|
$11.27M
-113.34%
YoY
|
$11.19M
-195.9%
YoY
|
-$17.49M
-14.77%
YoY
|
$2.590M
-108.34%
YoY
|
-$84.54M
1183.56%
YoY
|
-$11.66M
-62.6%
YoY
|
-$20.52M
177.3%
YoY
|
-$31.04M
337.23%
YoY
|
-$6.586M
-50.18%
YoY
|
-$31.19M
-391.5%
YoY
|
-$7.400M
-170.14%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.531M
79.23%
YoY
|
-$4.102M
-124.68%
YoY
|
-$2.927M
-109.2%
YoY
|
$163.0K
-98.44%
YoY
|
-$3.644M
-135.29%
YoY
|
$16.62M
-191.6%
YoY
|
$31.83M
1220.58%
YoY
|
$10.48M
-112.29%
YoY
|
$10.33M
-187.3%
YoY
|
-$18.15M
-12.03%
YoY
|
$2.410M
-107.72%
YoY
|
-$85.26M
1102.06%
YoY
|
-$11.83M
-63.07%
YoY
|
-$20.63M
143.52%
YoY
|
-$31.20M
323.34%
YoY
|
-$7.093M
-46.91%
YoY
|
-$32.03M
-433.3%
YoY
|
-$8.470M
-187.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$415.0K
1.47%
YoY
|
N/A
|
N/A
|
N/A
|
$409.0K
4.34%
YoY
|
N/A
|
N/A
|
N/A
|
$392.0K
-3.69%
YoY
|
N/A
|
N/A
|
N/A
|
$407.0K
21.49%
YoY
|
N/A
|
N/A
|
N/A
|
$335.0K
18.79%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$279.0K
53.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.892M
1664.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$334.0K
-13.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.548M
-82.65%
YoY
|
$10.47M
-191.88%
YoY
|
-$11.19M
65.58%
YoY
|
$9.745M
-182.72%
YoY
|
-$20.45M
159.09%
YoY
|
-$11.40M
5994.12%
YoY
|
-$6.755M
-74.6%
YoY
|
-$11.78M
-111.04%
YoY
|
-$7.893M
32.66%
YoY
|
-$187.0K
-98.18%
YoY
|
-$26.59M
-274.99%
YoY
|
$106.7M
3878.11%
YoY
|
-$5.950M
-240.0%
YoY
|
-$10.26M
1324.44%
YoY
|
$15.20M
1187.71%
YoY
|
$2.682M
-89.76%
YoY
|
$4.250M
-164.98%
YoY
|
-$720.0K
-103.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.855M
10.23%
YoY
|
$2.776M
218.71%
YoY
|
$1.020M
-45.1%
YoY
|
$991.0K
52.46%
YoY
|
$2.590M
-198.11%
YoY
|
$871.0K
-64.38%
YoY
|
$1.858M
-45.19%
YoY
|
$650.0K
-82.38%
YoY
|
-$2.640M
-480.4%
YoY
|
$2.445M
-43.6%
YoY
|
$3.390M
233.99%
YoY
|
$3.690M
-59.38%
YoY
|
$694.0K
-23.74%
YoY
|
$4.335M
-28.35%
YoY
|
$1.015M
-89.45%
YoY
|
$9.084M
8.79%
YoY
|
$910.0K
-16.51%
YoY
|
$6.050M
-156.38%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.531M
79.23%
YoY
|
-$4.102M
-124.68%
YoY
|
-$2.927M
-109.2%
YoY
|
$163.0K
-98.44%
YoY
|
-$3.644M
-135.29%
YoY
|
$16.62M
-191.6%
YoY
|
$31.83M
1220.58%
YoY
|
$10.48M
-112.29%
YoY
|
$10.33M
-187.3%
YoY
|
-$18.15M
-12.03%
YoY
|
$2.410M
-107.72%
YoY
|
-$85.26M
1102.06%
YoY
|
-$11.83M
-63.07%
YoY
|
-$20.63M
143.52%
YoY
|
-$31.20M
323.34%
YoY
|
-$7.093M
-46.91%
YoY
|
-$32.03M
-433.3%
YoY
|
-$8.470M
-187.36%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.548M
-82.65%
YoY
|
$10.47M
-191.88%
YoY
|
-$11.19M
65.58%
YoY
|
$9.745M
-182.72%
YoY
|
-$20.45M
159.09%
YoY
|
-$11.40M
5994.12%
YoY
|
-$6.755M
-74.6%
YoY
|
-$11.78M
-111.04%
YoY
|
-$7.893M
32.66%
YoY
|
-$187.0K
-98.18%
YoY
|
-$26.59M
-274.99%
YoY
|
$106.7M
3878.11%
YoY
|
-$5.950M
-240.0%
YoY
|
-$10.26M
1324.44%
YoY
|
$15.20M
1187.71%
YoY
|
$2.682M
-89.76%
YoY
|
$4.250M
-164.98%
YoY
|
-$720.0K
-103.3%
YoY
|
| Net Change In Cash |
N/A
|
-$7.224M
-66.41%
YoY
|
$9.145M
50.02%
YoY
|
-$13.09M
-148.62%
YoY
|
$10.90M
-1779.35%
YoY
|
-$21.50M
10288.41%
YoY
|
$6.096M
-138.37%
YoY
|
$26.93M
-229.53%
YoY
|
-$649.0K
-102.58%
YoY
|
-$207.0K
-98.79%
YoY
|
-$15.89M
-40.16%
YoY
|
-$20.79M
38.69%
YoY
|
$25.12M
437.58%
YoY
|
-$17.08M
-36.42%
YoY
|
-$26.55M
745.45%
YoY
|
-$14.99M
-537.03%
YoY
|
$4.673M
-77.94%
YoY
|
-$26.87M
-745.91%
YoY
|
-$3.140M
-115.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.855M
10.23%
YoY
|
$2.776M
218.71%
YoY
|
$1.020M
-45.1%
YoY
|
$991.0K
52.46%
YoY
|
$2.590M
-198.11%
YoY
|
$871.0K
-64.38%
YoY
|
$1.858M
-45.19%
YoY
|
$650.0K
-82.38%
YoY
|
-$2.640M
-480.4%
YoY
|
$2.445M
-43.6%
YoY
|
$3.390M
233.99%
YoY
|
$3.690M
-59.38%
YoY
|
$694.0K
-23.74%
YoY
|
$4.335M
-28.35%
YoY
|
$1.015M
-89.45%
YoY
|
$9.084M
8.79%
YoY
|
$910.0K
-16.51%
YoY
|
$6.050M
-156.38%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-33.33%
YoY
|
$10.00K
-97.33%
YoY
|
$18.00K
-97.73%
YoY
|
$6.000K
-99.3%
YoY
|
$12.00K
-98.18%
YoY
|
$374.0K
107.78%
YoY
|
$792.0K
8.94%
YoY
|
$860.0K
424.39%
YoY
|
$660.0K
-722.64%
YoY
|
$180.0K
-214.65%
YoY
|
$727.0K
-243.39%
YoY
|
$164.0K
-119.76%
YoY
|
-$106.0K
-90.19%
YoY
|
-$157.0K
-43.93%
YoY
|
-$507.0K
290.0%
YoY
|
-$830.0K
-23.85%
YoY
|
-$1.080M
27.06%
YoY
|
| Free Cash Flow |
N/A
|
$2.855M
10.49%
YoY
|
$2.768M
222.24%
YoY
|
$1.010M
-31.94%
YoY
|
$973.0K
-785.21%
YoY
|
$2.584M
-173.83%
YoY
|
$859.0K
-51.88%
YoY
|
$1.484M
-53.77%
YoY
|
-$142.0K
-104.79%
YoY
|
-$3.500M
-760.38%
YoY
|
$1.785M
-59.81%
YoY
|
$3.210M
173.89%
YoY
|
$2.963M
-69.11%
YoY
|
$530.0K
-69.54%
YoY
|
$4.441M
-37.71%
YoY
|
$1.172M
-88.16%
YoY
|
$9.591M
13.1%
YoY
|
$1.740M
-20.18%
YoY
|
$7.130M
-172.17%
YoY
|
Loading...