|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$67.53M
56.11%
YoY
|
$43.26M
-29.95%
YoY
|
$61.76M
-24.57%
YoY
|
$81.88M
-16.48%
YoY
|
$98.04M
110.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.800M
-11.68%
YoY
|
$6.567M
4.24%
YoY
|
$6.300M
16.67%
YoY
|
$5.400M
1.89%
YoY
|
$5.300M
-3.64%
YoY
|
| Cash From Operating Activities |
$94.82M
47.04%
YoY
|
$64.48M
-41.12%
YoY
|
$109.5M
15.95%
YoY
|
$94.46M
35.85%
YoY
|
$69.53M
-1.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.156M
164.7%
YoY
|
$3.459M
-66.66%
YoY
|
$10.38M
158.37%
YoY
|
$4.016M
33.07%
YoY
|
$3.018M
-56.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$195.9M
-337.62%
YoY
|
-$82.44M
-0.75%
YoY
|
-$83.07M
-93.1%
YoY
|
-$1.204B
-821.77%
YoY
|
$166.8M
-131.38%
YoY
|
| Cash From Investing Activities |
$186.8M
-317.4%
YoY
|
-$85.90M
-8.07%
YoY
|
-$93.45M
-92.26%
YoY
|
-$1.208B
-837.52%
YoY
|
$163.8M
-130.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.517M
-75.39%
YoY
|
$22.42M
221.45%
YoY
|
$6.974M
118.21%
YoY
|
$3.196M
-86.04%
YoY
|
$22.89M
19.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$165.6M
91.53%
YoY
|
-$86.45M
-182.1%
YoY
|
$105.3M
-120.8%
YoY
|
-$506.4M
-167.82%
YoY
|
$746.7M
-24.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$94.82M
47.04%
YoY
|
$64.48M
-41.12%
YoY
|
$109.5M
15.95%
YoY
|
$94.46M
35.85%
YoY
|
$69.53M
-1.14%
YoY
|
| Cash From Investing Activities |
$186.8M
-317.4%
YoY
|
-$85.90M
-8.07%
YoY
|
-$93.45M
-92.26%
YoY
|
-$1.208B
-837.52%
YoY
|
$163.8M
-130.41%
YoY
|
| Cash From Financing Activities |
-$165.6M
91.53%
YoY
|
-$86.45M
-182.1%
YoY
|
$105.3M
-120.8%
YoY
|
-$506.4M
-167.82%
YoY
|
$746.7M
-24.04%
YoY
|
| Net Change In Cash |
$116.0M
-207.52%
YoY
|
-$107.9M
-188.87%
YoY
|
$121.4M
-107.49%
YoY
|
-$1.620B
-265.28%
YoY
|
$980.0M
90.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.82M
47.04%
YoY
|
$64.48M
-41.12%
YoY
|
$109.5M
15.95%
YoY
|
$94.46M
35.85%
YoY
|
$69.53M
-1.14%
YoY
|
| Capital Expenditures |
$9.156M
164.7%
YoY
|
$3.459M
-66.66%
YoY
|
$10.38M
158.37%
YoY
|
$4.016M
33.07%
YoY
|
$3.018M
-56.87%
YoY
|
| Free Cash Flow |
$85.66M
40.38%
YoY
|
$61.02M
-38.45%
YoY
|
$99.15M
9.63%
YoY
|
$90.44M
35.98%
YoY
|
$66.51M
5.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.95M
36.2%
YoY
|
$22.24M
86.43%
YoY
|
$19.17M
67.81%
YoY
|
$12.22M
-13.73%
YoY
|
$13.91M
142.01%
YoY
|
$11.93M
91.37%
YoY
|
$11.42M
-37.3%
YoY
|
$14.16M
-15.95%
YoY
|
$5.748M
-71.9%
YoY
|
$6.233M
-72.35%
YoY
|
$18.22M
-13.2%
YoY
|
$16.85M
-9.35%
YoY
|
$20.46M
3.54%
YoY
|
$22.54M
16.21%
YoY
|
$20.99M
1.93%
YoY
|
$18.58M
-43.17%
YoY
|
$19.76M
-22.04%
YoY
|
$19.40M
-18.77%
YoY
|
$20.59M
23.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.058M
579.21%
YoY
|
$285.0K
-28.57%
YoY
|
$284.0K
-28.82%
YoY
|
$302.0K
-28.27%
YoY
|
$303.0K
-28.03%
YoY
|
$399.0K
-32.72%
YoY
|
$399.0K
-32.37%
YoY
|
$421.0K
-32.42%
YoY
|
$421.0K
-32.42%
YoY
|
$593.0K
-11.62%
YoY
|
$590.0K
-12.07%
YoY
|
$623.0K
-12.01%
YoY
|
$623.0K
-11.0%
YoY
|
$671.0K
-11.71%
YoY
|
$671.0K
-11.71%
YoY
|
$708.0K
-10.38%
YoY
|
$700.0K
-12.5%
YoY
|
$760.0K
-11.63%
YoY
|
$760.0K
-11.63%
YoY
|
| Cash From Operating Activities |
$13.97M
-27.45%
YoY
|
$27.99M
35.72%
YoY
|
$25.07M
3.69%
YoY
|
$22.51M
231.53%
YoY
|
$19.25M
49.26%
YoY
|
$20.62M
-33.4%
YoY
|
$24.17M
-22.27%
YoY
|
$6.791M
-71.78%
YoY
|
$12.90M
-44.87%
YoY
|
$30.96M
-3.3%
YoY
|
$31.10M
8.99%
YoY
|
$24.07M
4.75%
YoY
|
$23.40M
114.1%
YoY
|
$32.02M
69.58%
YoY
|
$28.53M
36.66%
YoY
|
$22.98M
11.04%
YoY
|
$10.93M
20.34%
YoY
|
$18.88M
-32.57%
YoY
|
$20.88M
480.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.303M
11.18%
YoY
|
$5.708M
611.72%
YoY
|
$678.0K
-27.95%
YoY
|
$1.598M
94.17%
YoY
|
$1.172M
31.24%
YoY
|
$802.0K
-28.77%
YoY
|
$941.0K
-75.04%
YoY
|
$823.0K
-0.12%
YoY
|
$893.0K
-80.81%
YoY
|
$1.126M
-34.57%
YoY
|
$3.770M
-441.49%
YoY
|
$824.0K
-274.95%
YoY
|
$4.653M
542.68%
YoY
|
$1.721M
-297.82%
YoY
|
-$1.104M
176.0%
YoY
|
-$471.0K
-62.91%
YoY
|
$724.0K
52.42%
YoY
|
-$870.0K
1.16%
YoY
|
-$400.0K
-90.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$92.16M
14.69%
YoY
|
$28.78M
-166.63%
YoY
|
$27.33M
-231.32%
YoY
|
$59.45M
-212.58%
YoY
|
$80.35M
133.86%
YoY
|
-$43.19M
370.18%
YoY
|
-$20.81M
-137.28%
YoY
|
-$52.80M
-33.47%
YoY
|
$34.36M
-168.24%
YoY
|
-$9.186M
-53.82%
YoY
|
$55.83M
-110.88%
YoY
|
-$79.36M
-81.49%
YoY
|
-$50.35M
-79.21%
YoY
|
-$19.89M
-78.64%
YoY
|
-$513.0M
-327.36%
YoY
|
-$428.7M
-260.85%
YoY
|
-$242.2M
4.27%
YoY
|
-$93.10M
-140.21%
YoY
|
$225.6M
421.88%
YoY
|
| Cash From Investing Activities |
$90.85M
14.74%
YoY
|
$23.07M
-152.44%
YoY
|
$26.65M
-222.52%
YoY
|
$57.85M
-207.88%
YoY
|
$79.18M
136.6%
YoY
|
-$43.99M
326.62%
YoY
|
-$21.75M
-141.78%
YoY
|
-$53.62M
-33.13%
YoY
|
$33.47M
-160.85%
YoY
|
-$10.31M
-52.28%
YoY
|
$52.06M
-110.13%
YoY
|
-$80.19M
-81.32%
YoY
|
-$55.00M
-77.36%
YoY
|
-$21.61M
-77.0%
YoY
|
-$514.1M
-328.26%
YoY
|
-$429.2M
-261.8%
YoY
|
-$242.9M
4.37%
YoY
|
-$93.97M
-140.73%
YoY
|
$225.2M
479.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$960.0K
14.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$838.0K
-86.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.118M
132.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.627M
-0.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.652M
286.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.77M
-310.62%
YoY
|
-$63.46M
80.81%
YoY
|
-$60.32M
-201.56%
YoY
|
-$74.93M
157.86%
YoY
|
$33.13M
-140.55%
YoY
|
-$35.10M
116.96%
YoY
|
$59.39M
105.02%
YoY
|
-$29.06M
-78.79%
YoY
|
-$81.69M
-135.6%
YoY
|
-$16.18M
-94.85%
YoY
|
$28.97M
-128.62%
YoY
|
-$137.0M
-22.37%
YoY
|
$229.5M
168.68%
YoY
|
-$314.1M
-291.96%
YoY
|
-$101.2M
-181.81%
YoY
|
-$176.5M
-495.1%
YoY
|
$85.42M
-79.4%
YoY
|
$163.6M
-278.62%
YoY
|
$123.7M
4.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.97M
-27.45%
YoY
|
$27.99M
35.72%
YoY
|
$25.07M
3.69%
YoY
|
$22.51M
231.53%
YoY
|
$19.25M
49.26%
YoY
|
$20.62M
-33.4%
YoY
|
$24.17M
-22.27%
YoY
|
$6.791M
-71.78%
YoY
|
$12.90M
-44.87%
YoY
|
$30.96M
-3.3%
YoY
|
$31.10M
8.99%
YoY
|
$24.07M
4.75%
YoY
|
$23.40M
114.1%
YoY
|
$32.02M
69.58%
YoY
|
$28.53M
36.66%
YoY
|
$22.98M
11.04%
YoY
|
$10.93M
20.34%
YoY
|
$18.88M
-32.57%
YoY
|
$20.88M
480.0%
YoY
|
| Cash From Investing Activities |
$90.85M
14.74%
YoY
|
$23.07M
-152.44%
YoY
|
$26.65M
-222.52%
YoY
|
$57.85M
-207.88%
YoY
|
$79.18M
136.6%
YoY
|
-$43.99M
326.62%
YoY
|
-$21.75M
-141.78%
YoY
|
-$53.62M
-33.13%
YoY
|
$33.47M
-160.85%
YoY
|
-$10.31M
-52.28%
YoY
|
$52.06M
-110.13%
YoY
|
-$80.19M
-81.32%
YoY
|
-$55.00M
-77.36%
YoY
|
-$21.61M
-77.0%
YoY
|
-$514.1M
-328.26%
YoY
|
-$429.2M
-261.8%
YoY
|
-$242.9M
4.37%
YoY
|
-$93.97M
-140.73%
YoY
|
$225.2M
479.99%
YoY
|
| Cash From Financing Activities |
-$69.77M
-310.62%
YoY
|
-$63.46M
80.81%
YoY
|
-$60.32M
-201.56%
YoY
|
-$74.93M
157.86%
YoY
|
$33.13M
-140.55%
YoY
|
-$35.10M
116.96%
YoY
|
$59.39M
105.02%
YoY
|
-$29.06M
-78.79%
YoY
|
-$81.69M
-135.6%
YoY
|
-$16.18M
-94.85%
YoY
|
$28.97M
-128.62%
YoY
|
-$137.0M
-22.37%
YoY
|
$229.5M
168.68%
YoY
|
-$314.1M
-291.96%
YoY
|
-$101.2M
-181.81%
YoY
|
-$176.5M
-495.1%
YoY
|
$85.42M
-79.4%
YoY
|
$163.6M
-278.62%
YoY
|
$123.7M
4.19%
YoY
|
| Net Change In Cash |
$35.05M
-73.36%
YoY
|
-$12.40M
-78.79%
YoY
|
-$8.605M
-113.92%
YoY
|
$5.436M
-107.16%
YoY
|
$131.6M
-472.42%
YoY
|
-$58.47M
-1408.1%
YoY
|
$61.82M
-44.87%
YoY
|
-$75.89M
-60.7%
YoY
|
-$35.33M
-117.85%
YoY
|
$4.470M
-101.47%
YoY
|
$112.1M
-119.11%
YoY
|
-$193.1M
-66.86%
YoY
|
$197.9M
-235.01%
YoY
|
-$303.7M
-442.97%
YoY
|
-$586.7M
-258.66%
YoY
|
-$582.7M
-276.24%
YoY
|
-$146.6M
-176.74%
YoY
|
$88.56M
-47.0%
YoY
|
$369.8M
129.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.97M
-27.45%
YoY
|
$27.99M
35.72%
YoY
|
$25.07M
3.69%
YoY
|
$22.51M
231.53%
YoY
|
$19.25M
49.26%
YoY
|
$20.62M
-33.4%
YoY
|
$24.17M
-22.27%
YoY
|
$6.791M
-71.78%
YoY
|
$12.90M
-44.87%
YoY
|
$30.96M
-3.3%
YoY
|
$31.10M
8.99%
YoY
|
$24.07M
4.75%
YoY
|
$23.40M
114.1%
YoY
|
$32.02M
69.58%
YoY
|
$28.53M
36.66%
YoY
|
$22.98M
11.04%
YoY
|
$10.93M
20.34%
YoY
|
$18.88M
-32.57%
YoY
|
$20.88M
480.0%
YoY
|
| Capital Expenditures |
$1.303M
11.18%
YoY
|
$5.708M
611.72%
YoY
|
$678.0K
-27.95%
YoY
|
$1.598M
94.17%
YoY
|
$1.172M
31.24%
YoY
|
$802.0K
-28.77%
YoY
|
$941.0K
-75.04%
YoY
|
$823.0K
-0.12%
YoY
|
$893.0K
-80.81%
YoY
|
$1.126M
-34.57%
YoY
|
$3.770M
-441.49%
YoY
|
$824.0K
-274.95%
YoY
|
$4.653M
542.68%
YoY
|
$1.721M
-297.82%
YoY
|
-$1.104M
176.0%
YoY
|
-$471.0K
-62.91%
YoY
|
$724.0K
52.42%
YoY
|
-$870.0K
1.16%
YoY
|
-$400.0K
-90.91%
YoY
|
| Free Cash Flow |
$12.67M
-29.95%
YoY
|
$22.28M
12.41%
YoY
|
$24.39M
4.98%
YoY
|
$20.92M
250.47%
YoY
|
$18.08M
50.6%
YoY
|
$19.82M
-33.57%
YoY
|
$23.23M
-14.99%
YoY
|
$5.968M
-74.32%
YoY
|
$12.01M
-35.95%
YoY
|
$29.83M
-1.53%
YoY
|
$27.33M
-7.79%
YoY
|
$23.24M
-0.87%
YoY
|
$18.74M
83.69%
YoY
|
$30.30M
53.39%
YoY
|
$29.64M
39.28%
YoY
|
$23.45M
6.77%
YoY
|
$10.20M
18.57%
YoY
|
$19.75M
-31.57%
YoY
|
$21.28M
166.0%
YoY
|
Loading...