|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.587M
-30.78%
YoY
|
$5.182M
-58.46%
YoY
|
$12.48M
-19.48%
YoY
|
$15.49M
407.47%
YoY
|
$3.053M
-68.39%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-81.34%
YoY
|
$536.0K
425.49%
YoY
|
$102.0K
8.51%
YoY
|
| Cash From Operating Activities |
$6.137M
-20.76%
YoY
|
$7.745M
-40.52%
YoY
|
$13.02M
100.85%
YoY
|
$6.483M
-346.41%
YoY
|
-$2.631M
-128.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.470M
6082.48%
YoY
|
$137.0K
-46.69%
YoY
|
$257.0K
19.53%
YoY
|
$215.0K
-84.91%
YoY
|
$1.425M
20257.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.318M
N/A
|
| Other Investing Activities |
-$921.0K
-108.37%
YoY
|
$11.01M
-170.52%
YoY
|
-$15.61M
113.83%
YoY
|
-$7.301M
-16.77%
YoY
|
-$8.772M
-294.07%
YoY
|
| Cash From Investing Activities |
-$9.391M
-186.37%
YoY
|
$10.87M
-168.52%
YoY
|
-$15.87M
111.14%
YoY
|
-$7.516M
-26.29%
YoY
|
-$10.20M
-326.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.627M
19.52%
YoY
|
$2.198M
449.5%
YoY
|
$400.0K
1.27%
YoY
|
$395.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.027M
-122.16%
YoY
|
-$9.148M
-471.87%
YoY
|
$2.460M
3053.85%
YoY
|
$78.00K
-97.46%
YoY
|
$3.065M
-56.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.137M
-20.76%
YoY
|
$7.745M
-40.52%
YoY
|
$13.02M
100.85%
YoY
|
$6.483M
-346.41%
YoY
|
-$2.631M
-128.76%
YoY
|
| Cash From Investing Activities |
-$9.391M
-186.37%
YoY
|
$10.87M
-168.52%
YoY
|
-$15.87M
111.14%
YoY
|
-$7.516M
-26.29%
YoY
|
-$10.20M
-326.2%
YoY
|
| Cash From Financing Activities |
$2.027M
-122.16%
YoY
|
-$9.148M
-471.87%
YoY
|
$2.460M
3053.85%
YoY
|
$78.00K
-97.46%
YoY
|
$3.065M
-56.22%
YoY
|
| Net Change In Cash |
-$1.227M
-112.96%
YoY
|
$9.470M
-2540.72%
YoY
|
-$388.0K
-59.37%
YoY
|
-$955.0K
-90.22%
YoY
|
-$9.763M
-147.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.137M
-20.76%
YoY
|
$7.745M
-40.52%
YoY
|
$13.02M
100.85%
YoY
|
$6.483M
-346.41%
YoY
|
-$2.631M
-128.76%
YoY
|
| Capital Expenditures |
$8.470M
6082.48%
YoY
|
$137.0K
-46.69%
YoY
|
$257.0K
19.53%
YoY
|
$215.0K
-84.91%
YoY
|
$1.425M
20257.14%
YoY
|
| Free Cash Flow |
-$2.333M
-130.67%
YoY
|
$7.608M
-40.39%
YoY
|
$12.76M
103.64%
YoY
|
$6.268M
-254.54%
YoY
|
-$4.056M
-144.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$717.0K
-32.61%
YoY
|
$301.0K
-248.28%
YoY
|
$585.0K
-46.28%
YoY
|
$1.637M
-34.44%
YoY
|
$1.064M
-40.86%
YoY
|
-$203.0K
-104.15%
YoY
|
$1.089M
-44.92%
YoY
|
$2.497M
-10.15%
YoY
|
$1.799M
-36.41%
YoY
|
$4.890M
-50.95%
YoY
|
$1.977M
-14.04%
YoY
|
$2.779M
7.8%
YoY
|
$2.829M
338.6%
YoY
|
$9.970M
938.54%
YoY
|
$2.300M
385.23%
YoY
|
$2.578M
339.18%
YoY
|
$645.0K
-37.5%
YoY
|
$960.0K
-84.81%
YoY
|
$474.0K
-62.5%
YoY
|
| Depreciation, Depletion And Amortization |
$174.0K
47.46%
YoY
|
$116.0K
-23.18%
YoY
|
$120.0K
-21.05%
YoY
|
$118.0K
-19.73%
YoY
|
$118.0K
-16.31%
YoY
|
$151.0K
7.09%
YoY
|
$152.0K
16.92%
YoY
|
$147.0K
21.49%
YoY
|
$141.0K
17.5%
YoY
|
$141.0K
3.68%
YoY
|
$130.0K
-2.99%
YoY
|
$121.0K
-9.02%
YoY
|
$120.0K
-9.77%
YoY
|
$136.0K
-18.07%
YoY
|
$134.0K
27.62%
YoY
|
$133.0K
34.34%
YoY
|
$133.0K
47.78%
YoY
|
$166.0K
84.44%
YoY
|
$105.0K
16.67%
YoY
|
| Cash From Operating Activities |
-$2.679M
-202.37%
YoY
|
$1.580M
-128.68%
YoY
|
$61.00K
-98.9%
YoY
|
$1.879M
-68.96%
YoY
|
$2.617M
56.15%
YoY
|
-$5.509M
-1335.2%
YoY
|
$5.524M
-6.69%
YoY
|
$6.054M
-365.29%
YoY
|
$1.676M
-81.26%
YoY
|
$446.0K
-88.6%
YoY
|
$5.920M
307.71%
YoY
|
-$2.282M
15.6%
YoY
|
$8.945M
189.2%
YoY
|
$3.912M
161.67%
YoY
|
$1.452M
785.37%
YoY
|
-$1.974M
-228.18%
YoY
|
$3.093M
-153.08%
YoY
|
$1.495M
-76.42%
YoY
|
$164.0K
-95.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$562.0K
-92.41%
YoY
|
$609.0K
20200.0%
YoY
|
$294.0K
740.0%
YoY
|
$159.0K
106.49%
YoY
|
$7.408M
33572.73%
YoY
|
$3.000K
-85.0%
YoY
|
$35.00K
75.0%
YoY
|
$77.00K
-41.22%
YoY
|
$22.00K
-75.28%
YoY
|
$20.00K
-83.47%
YoY
|
$20.00K
-136.36%
YoY
|
$131.0K
-585.19%
YoY
|
$89.00K
641.67%
YoY
|
$121.0K
-6150.0%
YoY
|
-$55.00K
-96.04%
YoY
|
-$27.00K
107.69%
YoY
|
$12.00K
-47.83%
YoY
|
-$2.000K
N/A
|
-$1.390M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.840M
133.93%
YoY
|
$138.0K
-93.08%
YoY
|
-$45.00K
-101.32%
YoY
|
$1.055M
-69.55%
YoY
|
-$2.069M
-196.64%
YoY
|
$1.995M
-252.52%
YoY
|
$3.409M
-152.21%
YoY
|
$3.465M
-422.33%
YoY
|
$2.141M
-131.97%
YoY
|
-$1.308M
-88.39%
YoY
|
-$6.530M
-473.57%
YoY
|
-$1.075M
-133.78%
YoY
|
-$6.697M
593.27%
YoY
|
-$11.27M
283.55%
YoY
|
$1.748M
-134.36%
YoY
|
$3.182M
286.63%
YoY
|
-$966.0K
-38.47%
YoY
|
-$2.937M
-175.5%
YoY
|
-$5.088M
-4340.0%
YoY
|
| Cash From Investing Activities |
-$5.402M
-43.0%
YoY
|
-$471.0K
-123.64%
YoY
|
-$339.0K
-110.05%
YoY
|
$896.0K
-73.55%
YoY
|
-$9.477M
-547.24%
YoY
|
$1.992M
-250.0%
YoY
|
$3.374M
-151.51%
YoY
|
$3.388M
-380.93%
YoY
|
$2.119M
-131.23%
YoY
|
-$1.328M
-88.34%
YoY
|
-$6.550M
-486.89%
YoY
|
-$1.206M
-138.23%
YoY
|
-$6.786M
593.87%
YoY
|
-$11.39M
287.41%
YoY
|
$1.693M
-126.13%
YoY
|
$3.155M
289.51%
YoY
|
-$978.0K
-38.41%
YoY
|
-$2.939M
-175.55%
YoY
|
-$6.478M
-5498.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$141.0K
-86.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.042M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$875.0K
-122.44%
YoY
|
-$21.00K
-98.39%
YoY
|
-$134.0K
-98.06%
YoY
|
-$1.717M
293.81%
YoY
|
$3.899M
-884.51%
YoY
|
-$1.305M
-46.01%
YoY
|
-$6.910M
-685.59%
YoY
|
-$436.0K
-115.63%
YoY
|
-$497.0K
-154.8%
YoY
|
-$2.417M
-190.9%
YoY
|
$1.180M
-167.86%
YoY
|
$2.790M
-1481.19%
YoY
|
$907.0K
-241.72%
YoY
|
$2.659M
45.14%
YoY
|
-$1.739M
-185.96%
YoY
|
-$202.0K
-69.85%
YoY
|
-$640.0K
442.37%
YoY
|
$1.832M
-75.11%
YoY
|
$2.023M
-1164.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.679M
-202.37%
YoY
|
$1.580M
-128.68%
YoY
|
$61.00K
-98.9%
YoY
|
$1.879M
-68.96%
YoY
|
$2.617M
56.15%
YoY
|
-$5.509M
-1335.2%
YoY
|
$5.524M
-6.69%
YoY
|
$6.054M
-365.29%
YoY
|
$1.676M
-81.26%
YoY
|
$446.0K
-88.6%
YoY
|
$5.920M
307.71%
YoY
|
-$2.282M
15.6%
YoY
|
$8.945M
189.2%
YoY
|
$3.912M
161.67%
YoY
|
$1.452M
785.37%
YoY
|
-$1.974M
-228.18%
YoY
|
$3.093M
-153.08%
YoY
|
$1.495M
-76.42%
YoY
|
$164.0K
-95.49%
YoY
|
| Cash From Investing Activities |
-$5.402M
-43.0%
YoY
|
-$471.0K
-123.64%
YoY
|
-$339.0K
-110.05%
YoY
|
$896.0K
-73.55%
YoY
|
-$9.477M
-547.24%
YoY
|
$1.992M
-250.0%
YoY
|
$3.374M
-151.51%
YoY
|
$3.388M
-380.93%
YoY
|
$2.119M
-131.23%
YoY
|
-$1.328M
-88.34%
YoY
|
-$6.550M
-486.89%
YoY
|
-$1.206M
-138.23%
YoY
|
-$6.786M
593.87%
YoY
|
-$11.39M
287.41%
YoY
|
$1.693M
-126.13%
YoY
|
$3.155M
289.51%
YoY
|
-$978.0K
-38.41%
YoY
|
-$2.939M
-175.55%
YoY
|
-$6.478M
-5498.33%
YoY
|
| Cash From Financing Activities |
-$875.0K
-122.44%
YoY
|
-$21.00K
-98.39%
YoY
|
-$134.0K
-98.06%
YoY
|
-$1.717M
293.81%
YoY
|
$3.899M
-884.51%
YoY
|
-$1.305M
-46.01%
YoY
|
-$6.910M
-685.59%
YoY
|
-$436.0K
-115.63%
YoY
|
-$497.0K
-154.8%
YoY
|
-$2.417M
-190.9%
YoY
|
$1.180M
-167.86%
YoY
|
$2.790M
-1481.19%
YoY
|
$907.0K
-241.72%
YoY
|
$2.659M
45.14%
YoY
|
-$1.739M
-185.96%
YoY
|
-$202.0K
-69.85%
YoY
|
-$640.0K
442.37%
YoY
|
$1.832M
-75.11%
YoY
|
$2.023M
-1164.74%
YoY
|
| Net Change In Cash |
-$8.956M
202.47%
YoY
|
$1.088M
-122.56%
YoY
|
-$412.0K
-120.72%
YoY
|
$1.058M
-88.25%
YoY
|
-$2.961M
-189.78%
YoY
|
-$4.822M
46.17%
YoY
|
$1.988M
261.45%
YoY
|
$9.006M
-1390.26%
YoY
|
$3.298M
7.57%
YoY
|
-$3.299M
-31.48%
YoY
|
$550.0K
-60.88%
YoY
|
-$698.0K
-171.3%
YoY
|
$3.066M
107.86%
YoY
|
-$4.815M
-1340.98%
YoY
|
$1.406M
-132.77%
YoY
|
$979.0K
-41.73%
YoY
|
$1.475M
-119.58%
YoY
|
$388.0K
-97.79%
YoY
|
-$4.291M
-220.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.679M
-202.37%
YoY
|
$1.580M
-128.68%
YoY
|
$61.00K
-98.9%
YoY
|
$1.879M
-68.96%
YoY
|
$2.617M
56.15%
YoY
|
-$5.509M
-1335.2%
YoY
|
$5.524M
-6.69%
YoY
|
$6.054M
-365.29%
YoY
|
$1.676M
-81.26%
YoY
|
$446.0K
-88.6%
YoY
|
$5.920M
307.71%
YoY
|
-$2.282M
15.6%
YoY
|
$8.945M
189.2%
YoY
|
$3.912M
161.67%
YoY
|
$1.452M
785.37%
YoY
|
-$1.974M
-228.18%
YoY
|
$3.093M
-153.08%
YoY
|
$1.495M
-76.42%
YoY
|
$164.0K
-95.49%
YoY
|
| Capital Expenditures |
$562.0K
-92.41%
YoY
|
$609.0K
20200.0%
YoY
|
$294.0K
740.0%
YoY
|
$159.0K
106.49%
YoY
|
$7.408M
33572.73%
YoY
|
$3.000K
-85.0%
YoY
|
$35.00K
75.0%
YoY
|
$77.00K
-41.22%
YoY
|
$22.00K
-75.28%
YoY
|
$20.00K
-83.47%
YoY
|
$20.00K
-136.36%
YoY
|
$131.0K
-585.19%
YoY
|
$89.00K
641.67%
YoY
|
$121.0K
-6150.0%
YoY
|
-$55.00K
-96.04%
YoY
|
-$27.00K
107.69%
YoY
|
$12.00K
-47.83%
YoY
|
-$2.000K
N/A
|
-$1.390M
N/A
|
| Free Cash Flow |
-$3.241M
-32.35%
YoY
|
$971.0K
-117.62%
YoY
|
-$233.0K
-104.24%
YoY
|
$1.720M
-71.22%
YoY
|
-$4.791M
-389.66%
YoY
|
-$5.512M
-1393.9%
YoY
|
$5.489M
-6.97%
YoY
|
$5.977M
-347.7%
YoY
|
$1.654M
-81.32%
YoY
|
$426.0K
-88.76%
YoY
|
$5.900M
291.51%
YoY
|
-$2.413M
23.93%
YoY
|
$8.856M
187.44%
YoY
|
$3.791M
153.24%
YoY
|
$1.507M
-3.02%
YoY
|
-$1.947M
-225.37%
YoY
|
$3.081M
-152.67%
YoY
|
$1.497M
-76.39%
YoY
|
$1.554M
-57.31%
YoY
|
Loading...