|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$50.98M
12.38%
YoY
|
$45.36M
-25.08%
YoY
|
$60.55M
29.06%
YoY
|
$46.91M
81.89%
YoY
|
$25.79M
-1.49%
YoY
|
| Cost Of Revenue |
$37.00M
161.93%
YoY
|
$14.13M
-31.86%
YoY
|
$20.73M
-0.86%
YoY
|
$20.91M
181.5%
YoY
|
$7.428M
-18.46%
YoY
|
| Gross Profit |
$13.98M
-55.25%
YoY
|
$31.24M
-21.55%
YoY
|
$39.81M
53.11%
YoY
|
$26.00M
41.6%
YoY
|
$18.36M
7.58%
YoY
|
| Selling, General & Admin |
$24.97M
2.91%
YoY
|
$24.27M
-6.81%
YoY
|
$26.04M
22.1%
YoY
|
$21.33M
43.99%
YoY
|
$14.81M
2.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-81.34%
YoY
|
$536.0K
425.49%
YoY
|
$102.0K
8.51%
YoY
|
| Operating Expenses |
$24.97M
2.91%
YoY
|
$24.27M
-6.81%
YoY
|
$26.04M
19.11%
YoY
|
$21.86M
47.61%
YoY
|
$14.81M
2.51%
YoY
|
| Operating Profit |
$5.711M
-37.01%
YoY
|
$9.066M
-36.69%
YoY
|
$14.32M
245.7%
YoY
|
$4.142M
37.43%
YoY
|
$3.014M
-50.26%
YoY
|
| Interest Expense |
$257.0K
-90.1%
YoY
|
$2.595M
253.06%
YoY
|
$735.0K
-89.29%
YoY
|
$6.865M
-6897.03%
YoY
|
-$101.0K
-102.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.845M
-34.86%
YoY
|
$8.973M
-35.88%
YoY
|
$14.00M
27.15%
YoY
|
$11.01M
267.88%
YoY
|
$2.992M
-50.25%
YoY
|
| Income Tax |
$2.258M
-40.44%
YoY
|
$3.791M
149.41%
YoY
|
$1.520M
-133.88%
YoY
|
-$4.486M
7254.1%
YoY
|
-$61.00K
-98.33%
YoY
|
| Net Earnings |
$3.587M
-30.78%
YoY
|
$5.182M
-58.46%
YoY
|
$12.48M
-19.48%
YoY
|
$15.49M
407.47%
YoY
|
$3.053M
-68.39%
YoY
|
| Basic Earnings Per Share |
$0.10
-28.57%
YoY
|
$0.14
-58.82%
YoY
|
$0.34
-20.93%
YoY
|
$0.43
377.78%
YoY
|
$0.09
-71.88%
YoY
|
| Diluted Earnings Per Share |
$0.10
-28.57%
YoY
|
$0.14
-57.58%
YoY
|
$0.33
-20.98%
YoY
|
$0.42
422.04%
YoY
|
$0.08
-73.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.83M
-4.38%
YoY
|
36.43M
-0.67%
YoY
|
36.68M
1.83%
YoY
|
36.02M
1.57%
YoY
|
35.46M
17.41%
YoY
|
| Diluted Shares Outstanding |
35.43M
-4.57%
YoY
|
37.13M
-1.21%
YoY
|
37.59M
1.32%
YoY
|
37.10M
0.53%
YoY
|
36.90M
12.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.73M
-5.45%
YoY
|
$11.86M
10.1%
YoY
|
$11.36M
9.13%
YoY
|
$14.30M
18.97%
YoY
|
$13.46M
10.67%
YoY
|
$10.77M
-29.55%
YoY
|
$10.41M
-33.06%
YoY
|
$12.02M
-8.21%
YoY
|
$12.16M
-26.79%
YoY
|
$15.28M
10.51%
YoY
|
$15.55M
22.83%
YoY
|
$13.10M
18.37%
YoY
|
$16.61M
77.54%
YoY
|
$13.83M
83.83%
YoY
|
$12.66M
111.33%
YoY
|
$11.07M
113.78%
YoY
|
$9.357M
31.77%
YoY
|
$7.524M
-8.91%
YoY
|
$5.991M
-20.86%
YoY
|
| Cost Of Revenue |
$49.00M
799.41%
YoY
|
$4.545M
36.86%
YoY
|
$4.060M
27.15%
YoY
|
$5.893M
58.37%
YoY
|
$5.448M
40.02%
YoY
|
$3.321M
-25.84%
YoY
|
$3.193M
-45.33%
YoY
|
$3.721M
-0.56%
YoY
|
$3.891M
-41.71%
YoY
|
$4.478M
-13.0%
YoY
|
$5.840M
15.28%
YoY
|
$3.742M
-42.79%
YoY
|
$6.675M
60.61%
YoY
|
$5.147M
121.57%
YoY
|
$5.066M
185.41%
YoY
|
$6.541M
389.96%
YoY
|
$4.156M
107.8%
YoY
|
$2.323M
-47.32%
YoY
|
$1.775M
-31.73%
YoY
|
| Gross Profit |
-$36.28M
-552.81%
YoY
|
$7.310M
-1.83%
YoY
|
$7.300M
1.15%
YoY
|
$8.411M
1.31%
YoY
|
$8.011M
-3.13%
YoY
|
$7.446M
-31.09%
YoY
|
$7.217M
-25.75%
YoY
|
$8.302M
-11.27%
YoY
|
$8.270M
-16.78%
YoY
|
$10.81M
24.44%
YoY
|
$9.720M
27.98%
YoY
|
$9.356M
106.81%
YoY
|
$9.937M
91.06%
YoY
|
$8.684M
66.97%
YoY
|
$7.595M
80.15%
YoY
|
$4.524M
17.78%
YoY
|
$5.201M
1.78%
YoY
|
$5.201M
35.09%
YoY
|
$4.216M
-15.17%
YoY
|
| Selling, General & Admin |
$7.619M
16.61%
YoY
|
$6.330M
7.73%
YoY
|
$5.968M
4.96%
YoY
|
$6.140M
-3.25%
YoY
|
$6.534M
2.77%
YoY
|
$5.876M
-9.52%
YoY
|
$5.686M
-16.46%
YoY
|
$6.346M
-1.46%
YoY
|
$6.358M
0.92%
YoY
|
$6.494M
1.17%
YoY
|
$6.806M
19.55%
YoY
|
$6.440M
30.39%
YoY
|
$6.300M
47.37%
YoY
|
$6.419M
74.57%
YoY
|
$5.693M
62.94%
YoY
|
$4.939M
34.54%
YoY
|
$4.275M
7.71%
YoY
|
$3.677M
-6.44%
YoY
|
$3.494M
3.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$174.0K
47.46%
YoY
|
$116.0K
-23.18%
YoY
|
$120.0K
-21.05%
YoY
|
$118.0K
-19.73%
YoY
|
$118.0K
-16.31%
YoY
|
$151.0K
7.09%
YoY
|
$152.0K
16.92%
YoY
|
$147.0K
21.49%
YoY
|
$141.0K
17.5%
YoY
|
$141.0K
3.68%
YoY
|
$130.0K
-2.99%
YoY
|
$121.0K
-9.02%
YoY
|
$120.0K
-9.77%
YoY
|
$136.0K
-18.07%
YoY
|
$134.0K
27.62%
YoY
|
$133.0K
34.34%
YoY
|
$133.0K
47.78%
YoY
|
$166.0K
84.44%
YoY
|
$105.0K
16.67%
YoY
|
| Operating Expenses |
$7.619M
16.61%
YoY
|
$6.446M
6.95%
YoY
|
$5.968M
4.96%
YoY
|
$6.140M
-3.25%
YoY
|
$6.534M
2.77%
YoY
|
$6.027M
-9.16%
YoY
|
$5.686M
-16.46%
YoY
|
$6.346M
-1.46%
YoY
|
$6.358M
0.92%
YoY
|
$6.635M
1.22%
YoY
|
$6.806M
19.55%
YoY
|
$6.440M
30.39%
YoY
|
$6.300M
47.37%
YoY
|
$6.555M
70.57%
YoY
|
$5.693M
58.18%
YoY
|
$4.939M
34.54%
YoY
|
$4.275M
7.71%
YoY
|
$3.843M
-4.4%
YoY
|
$3.599M
4.02%
YoY
|
| Operating Profit |
$1.008M
-28.15%
YoY
|
$864.0K
-39.11%
YoY
|
$1.301M
-12.04%
YoY
|
$2.232M
-37.02%
YoY
|
$1.403M
-45.15%
YoY
|
$1.419M
-65.98%
YoY
|
$1.479M
-46.59%
YoY
|
$3.544M
14.29%
YoY
|
$2.558M
-34.31%
YoY
|
$4.171M
95.91%
YoY
|
$2.769M
-20.29%
YoY
|
$3.101M
-14.43%
YoY
|
$3.894M
345.03%
YoY
|
$2.129M
56.77%
YoY
|
$3.474M
551.78%
YoY
|
$3.624M
4864.38%
YoY
|
$875.0K
-16.35%
YoY
|
$1.358M
-898.82%
YoY
|
$533.0K
-66.94%
YoY
|
| Interest Expense |
$483.0K
383.0%
YoY
|
-$63.00K
-140.38%
YoY
|
$123.0K
5.13%
YoY
|
$97.00K
-94.04%
YoY
|
$100.0K
-85.61%
YoY
|
$156.0K
-45.26%
YoY
|
$117.0K
-267.14%
YoY
|
$1.627M
693.66%
YoY
|
$695.0K
124.92%
YoY
|
$285.0K
-71.53%
YoY
|
-$70.00K
-104.15%
YoY
|
$205.0K
-95.04%
YoY
|
$309.0K
602.27%
YoY
|
$1.001M
-4270.83%
YoY
|
$1.685M
-1972.22%
YoY
|
$4.135M
41250.0%
YoY
|
$44.00K
N/A
|
-$24.00K
-100.69%
YoY
|
-$90.00K
-181.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$988.0K
-32.28%
YoY
|
$801.0K
-49.14%
YoY
|
$1.335M
-10.76%
YoY
|
$2.250M
-34.52%
YoY
|
$1.459M
-40.84%
YoY
|
$1.575M
-64.65%
YoY
|
$1.496M
-44.86%
YoY
|
$3.436M
14.53%
YoY
|
$2.466M
-35.55%
YoY
|
$4.456M
42.36%
YoY
|
$2.713M
-21.43%
YoY
|
$3.000M
-16.36%
YoY
|
$3.826M
357.11%
YoY
|
$3.130M
134.63%
YoY
|
$3.453M
555.22%
YoY
|
$3.587M
4274.39%
YoY
|
$837.0K
-20.21%
YoY
|
$1.334M
-59.82%
YoY
|
$527.0K
-67.27%
YoY
|
| Income Tax |
$271.0K
-31.39%
YoY
|
$500.0K
-71.88%
YoY
|
-$750.0K
-284.28%
YoY
|
$613.0K
-34.72%
YoY
|
$395.0K
-40.78%
YoY
|
$1.778M
-509.68%
YoY
|
$407.0K
-44.7%
YoY
|
$939.0K
324.89%
YoY
|
$667.0K
-33.1%
YoY
|
-$434.0K
-93.65%
YoY
|
$736.0K
-36.17%
YoY
|
$221.0K
-78.1%
YoY
|
$997.0K
419.27%
YoY
|
-$6.840M
-1928.88%
YoY
|
$1.153M
2075.47%
YoY
|
$1.009M
-299.8%
YoY
|
$192.0K
1029.41%
YoY
|
$374.0K
-112.47%
YoY
|
$53.00K
-84.64%
YoY
|
| Net Earnings |
$717.0K
-32.61%
YoY
|
$301.0K
-248.28%
YoY
|
$585.0K
-46.28%
YoY
|
$1.637M
-34.44%
YoY
|
$1.064M
-40.86%
YoY
|
-$203.0K
-104.15%
YoY
|
$1.089M
-44.92%
YoY
|
$2.497M
-10.15%
YoY
|
$1.799M
-36.41%
YoY
|
$4.890M
-50.95%
YoY
|
$1.977M
-14.04%
YoY
|
$2.779M
7.8%
YoY
|
$2.829M
338.6%
YoY
|
$9.970M
938.54%
YoY
|
$2.300M
385.23%
YoY
|
$2.578M
339.18%
YoY
|
$645.0K
-37.5%
YoY
|
$960.0K
-84.81%
YoY
|
$474.0K
-62.5%
YoY
|
| Basic Earnings Per Share |
$0.02
-33.33%
YoY
|
N/A
|
$0.02
-33.33%
YoY
|
$0.05
-28.57%
YoY
|
$0.03
-40.0%
YoY
|
N/A
|
$0.03
-40.0%
YoY
|
$0.07
-12.5%
YoY
|
$0.05
-37.5%
YoY
|
N/A
|
$0.05
-16.67%
YoY
|
$0.08
14.29%
YoY
|
$0.08
300.0%
YoY
|
N/A
|
$0.06
500.0%
YoY
|
$0.07
250.0%
YoY
|
$0.02
-33.33%
YoY
|
N/A
|
$0.01
-75.0%
YoY
|
| Diluted Earnings Per Share |
$0.02
-33.33%
YoY
|
$0.01
-175.44%
YoY
|
$0.02
-33.33%
YoY
|
$0.05
-28.57%
YoY
|
$0.03
-40.0%
YoY
|
-$0.01
-104.38%
YoY
|
$0.03
-40.0%
YoY
|
$0.07
0.0%
YoY
|
$0.05
-37.5%
YoY
|
$0.13
-51.54%
YoY
|
$0.05
-16.67%
YoY
|
$0.07
0.0%
YoY
|
$0.08
300.0%
YoY
|
$0.27
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
$0.07
250.0%
YoY
|
$0.02
-33.33%
YoY
|
$25.33K
-85.18%
YoY
|
$12.78K
31948962.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.74M
-2.12%
YoY
|
34.74M
-6.96%
YoY
|
34.74M
-6.96%
YoY
|
35.28M
-5.53%
YoY
|
35.50M
-4.47%
YoY
|
37.34M
0.51%
YoY
|
37.34M
0.53%
YoY
|
37.34M
0.61%
YoY
|
37.16M
0.61%
YoY
|
37.15M
0.6%
YoY
|
37.15M
0.84%
YoY
|
37.11M
2.8%
YoY
|
36.93M
2.58%
YoY
|
36.93M
0.98%
YoY
|
36.84M
2.88%
YoY
|
36.10M
2.42%
YoY
|
36.00M
3.49%
YoY
|
36.57M
N/A
|
35.81M
24.53%
YoY
|
| Diluted Shares Outstanding |
34.99M
-2.95%
YoY
|
N/A
|
35.21M
-5.33%
YoY
|
35.51M
-3.56%
YoY
|
36.06M
-3.51%
YoY
|
N/A
|
37.19M
-1.22%
YoY
|
36.82M
-2.22%
YoY
|
37.37M
0.09%
YoY
|
N/A
|
37.65M
1.14%
YoY
|
37.65M
1.76%
YoY
|
37.33M
1.59%
YoY
|
N/A
|
37.22M
0.35%
YoY
|
37.00M
0.07%
YoY
|
36.75M
-2.09%
YoY
|
N/A
|
37.09M
16.31%
YoY
|
Loading...