|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs, acquisition premiums and other | |||||
| Provision for financing receivables losses | |||||
| Provision for loan losses | |||||
| Impairment expense | |||||
| Other (gain) loss, net | |||||
| Share-based compensation | |||||
| Deferred income tax benefit | |||||
| Equity in earnings from unconsolidated affiliates | |||||
| Return on investment in unconsolidated affiliates | |||||
| Net changes in assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable, net | |||||
| Timeshare financing receivables | |||||
| Inventory | |||||
| Purchases and development of real estate for future conversion to inventory | |||||
| Other assets | |||||
| Accounts payable, accrued expenses and other | |||||
| Advanced deposits | |||||
| Deferred revenues | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Acquisitions, net of cash, cash equivalents and restricted cash acquired | |||||
| Capital expenditures for property and equipment (excluding inventory) | |||||
| Software capitalization costs | |||||
| Investments in unconsolidated affiliates | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Proceeds from debt | |||||
| Proceeds from non-recourse debt | |||||
| Repayment of debt | |||||
| Repayment of non-recourse debt | |||||
| Payment of debt issuance costs | |||||
| Repurchase and retirement of common stock | |||||
| Payment of withholding taxes on vesting of restricted stock units | |||||
| Proceeds from employee stock plan purchases | |||||
| Proceeds from stock option exercises | |||||
| Distributions to noncontrolling interest holder | |||||
| Other | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Less: Restricted cash | |||||
| Cash and cash equivalents | |||||
Loading...