|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.047B
1.33%
YoY
|
$4.981B
25.21%
YoY
|
$3.978B
3.73%
YoY
|
$3.835B
64.24%
YoY
|
$2.335B
161.19%
YoY
|
| Cost Of Revenue |
$3.998B
4.74%
YoY
|
$3.817B
32.21%
YoY
|
$2.887B
7.56%
YoY
|
$2.684B
72.05%
YoY
|
$1.560B
96.72%
YoY
|
| Gross Profit |
$1.049B
-9.88%
YoY
|
$1.164B
6.69%
YoY
|
$1.091B
-5.21%
YoY
|
$1.151B
48.52%
YoY
|
$775.0M
667.33%
YoY
|
| Selling, General & Admin |
$215.0M
8.04%
YoY
|
$199.0M
2.58%
YoY
|
$194.0M
-8.49%
YoY
|
$212.0M
40.4%
YoY
|
$151.0M
64.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$273.0M
1.87%
YoY
|
$268.0M
25.82%
YoY
|
$213.0M
-12.7%
YoY
|
$244.0M
93.65%
YoY
|
$126.0M
180.0%
YoY
|
| Operating Expenses |
$488.0M
4.5%
YoY
|
$467.0M
14.74%
YoY
|
$407.0M
-10.75%
YoY
|
$456.0M
64.62%
YoY
|
$277.0M
102.19%
YoY
|
| Operating Profit |
$561.0M
-19.51%
YoY
|
$697.0M
1.9%
YoY
|
$684.0M
-1.58%
YoY
|
$695.0M
39.56%
YoY
|
$498.0M
-1483.33%
YoY
|
| Interest Expense |
-$292.0M
-6.11%
YoY
|
-$311.0M
-274.72%
YoY
|
$178.0M
25.35%
YoY
|
$142.0M
35.24%
YoY
|
$105.0M
144.19%
YoY
|
| Other Income/Expense, Net |
$7.000M
-163.64%
YoY
|
-$11.00M
-650.0%
YoY
|
$2.000M
-300.0%
YoY
|
-$1.000M
-96.15%
YoY
|
-$26.00M
-966.67%
YoY
|
| Pretax Income |
$175.0M
28.68%
YoY
|
$136.0M
-69.71%
YoY
|
$449.0M
-6.65%
YoY
|
$481.0M
78.81%
YoY
|
$269.0M
-196.07%
YoY
|
| Income Tax |
$76.00M
0.0%
YoY
|
$76.00M
-44.12%
YoY
|
$136.0M
5.43%
YoY
|
$129.0M
38.71%
YoY
|
$93.00M
-217.72%
YoY
|
| Net Earnings |
$81.00M
72.34%
YoY
|
$47.00M
-84.98%
YoY
|
$313.0M
-11.08%
YoY
|
$352.0M
100.0%
YoY
|
$176.0M
-187.56%
YoY
|
| Basic Earnings Per Share |
$0.90
95.65%
YoY
|
$0.46
-83.8%
YoY
|
$2.84
-4.7%
YoY
|
$2.98
68.36%
YoY
|
$1.77
-175.0%
YoY
|
| Diluted Earnings Per Share |
$0.89
97.78%
YoY
|
$0.45
-83.93%
YoY
|
$2.80
-4.44%
YoY
|
$2.93
67.43%
YoY
|
$1.75
-174.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.90M shares
-11.78%
YoY
|
101.9M shares
-7.45%
YoY
|
110.1M shares
-6.69%
YoY
|
118.0M shares
18.3%
YoY
|
99.75M
17.1%
YoY
|
| Diluted Shares Outstanding |
91.50M shares
-11.25%
YoY
|
103.1M shares
-7.62%
YoY
|
111.6M shares
-7.0%
YoY
|
120.0M shares
18.71%
YoY
|
101.1M
18.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.285B
11.93%
YoY
|
$1.333B
3.82%
YoY
|
$1.300B
-0.46%
YoY
|
$1.266B
2.51%
YoY
|
$1.148B
-0.69%
YoY
|
$1.284B
26.01%
YoY
|
$1.306B
28.29%
YoY
|
$1.235B
22.64%
YoY
|
$1.156B
23.77%
YoY
|
$1.019B
2.72%
YoY
|
$1.018B
-8.78%
YoY
|
$1.007B
6.22%
YoY
|
$934.0M
19.9%
YoY
|
$992.0M
18.38%
YoY
|
$1.116B
76.3%
YoY
|
$948.0M
183.83%
YoY
|
$779.0M
231.49%
YoY
|
$838.0M
295.28%
YoY
|
$633.0M
204.33%
YoY
|
| Cost Of Revenue |
$1.010B
12.47%
YoY
|
$1.012B
2.85%
YoY
|
$1.029B
3.52%
YoY
|
$958.0M
-0.93%
YoY
|
$898.0M
2.98%
YoY
|
$984.0M
36.1%
YoY
|
$994.0M
35.61%
YoY
|
$967.0M
31.21%
YoY
|
$872.0M
25.65%
YoY
|
$723.0M
1.4%
YoY
|
$733.0M
-2.66%
YoY
|
$737.0M
12.18%
YoY
|
$694.0M
23.71%
YoY
|
$713.0M
30.35%
YoY
|
$753.0M
30.96%
YoY
|
$657.0M
160.71%
YoY
|
$561.0M
201.61%
YoY
|
$547.0M
203.89%
YoY
|
$575.0M
224.86%
YoY
|
| Gross Profit |
$275.0M
10.0%
YoY
|
$321.0M
7.0%
YoY
|
$271.0M
-13.14%
YoY
|
$308.0M
14.93%
YoY
|
$250.0M
-11.97%
YoY
|
$300.0M
1.35%
YoY
|
$312.0M
9.47%
YoY
|
$268.0M
-0.74%
YoY
|
$284.0M
18.33%
YoY
|
$296.0M
6.09%
YoY
|
$285.0M
-21.49%
YoY
|
$270.0M
-7.22%
YoY
|
$240.0M
10.09%
YoY
|
$279.0M
-4.12%
YoY
|
$363.0M
2.83%
YoY
|
$291.0M
254.88%
YoY
|
$218.0M
344.9%
YoY
|
$291.0M
809.38%
YoY
|
$353.0M
1038.71%
YoY
|
| Selling, General & Admin |
$49.00M
6.52%
YoY
|
$53.00M
1.92%
YoY
|
$58.00M
31.82%
YoY
|
$58.00M
0.0%
YoY
|
$46.00M
2.22%
YoY
|
$52.00M
-18.75%
YoY
|
$44.00M
10.0%
YoY
|
$58.00M
20.83%
YoY
|
$45.00M
7.14%
YoY
|
$64.00M
18.52%
YoY
|
$40.00M
-20.0%
YoY
|
$48.00M
-27.27%
YoY
|
$42.00M
0.0%
YoY
|
$54.00M
-8.47%
YoY
|
$50.00M
21.95%
YoY
|
$66.00M
50.0%
YoY
|
$42.00M
16.67%
YoY
|
$59.00M
118.52%
YoY
|
$41.00M
86.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$71.00M
5.97%
YoY
|
$80.00M
14.29%
YoY
|
$67.00M
-1.47%
YoY
|
$59.00M
-13.24%
YoY
|
$67.00M
8.06%
YoY
|
$70.00M
22.81%
YoY
|
$68.00M
28.3%
YoY
|
$68.00M
30.77%
YoY
|
$62.00M
21.57%
YoY
|
$57.00M
-9.52%
YoY
|
$53.00M
-7.02%
YoY
|
$52.00M
-18.75%
YoY
|
$51.00M
-15.0%
YoY
|
$63.00M
14.55%
YoY
|
$57.00M
18.75%
YoY
|
$64.00M
433.33%
YoY
|
$60.00M
445.45%
YoY
|
$55.00M
400.0%
YoY
|
$48.00M
336.36%
YoY
|
| Operating Expenses |
$120.0M
-25.93%
YoY
|
$133.0M
9.02%
YoY
|
$125.0M
11.61%
YoY
|
$169.0M
34.13%
YoY
|
$162.0M
51.4%
YoY
|
$122.0M
0.83%
YoY
|
$112.0M
20.43%
YoY
|
$126.0M
26.0%
YoY
|
$107.0M
15.05%
YoY
|
$121.0M
3.42%
YoY
|
$93.00M
-13.08%
YoY
|
$100.0M
-23.08%
YoY
|
$93.00M
-8.82%
YoY
|
$117.0M
2.63%
YoY
|
$107.0M
20.22%
YoY
|
$130.0M
132.14%
YoY
|
$102.0M
117.02%
YoY
|
$114.0M
200.0%
YoY
|
$89.00M
169.7%
YoY
|
| Operating Profit |
$155.0M
76.14%
YoY
|
$188.0M
5.62%
YoY
|
$146.0M
-27.0%
YoY
|
$139.0M
-2.11%
YoY
|
$88.00M
-50.28%
YoY
|
$178.0M
1.71%
YoY
|
$200.0M
4.17%
YoY
|
$142.0M
-16.47%
YoY
|
$177.0M
20.41%
YoY
|
$175.0M
8.02%
YoY
|
$192.0M
-25.0%
YoY
|
$170.0M
5.59%
YoY
|
$147.0M
26.72%
YoY
|
$162.0M
-8.47%
YoY
|
$256.0M
-3.03%
YoY
|
$161.0M
519.23%
YoY
|
$116.0M
5700.0%
YoY
|
$177.0M
-3050.0%
YoY
|
$264.0M
-13300.0%
YoY
|
| Interest Expense |
-$68.00M
-5.56%
YoY
|
-$74.00M
1.37%
YoY
|
-$73.00M
-8.75%
YoY
|
-$73.00M
-13.1%
YoY
|
-$72.00M
-191.14%
YoY
|
-$73.00M
82.5%
YoY
|
-$80.00M
-277.78%
YoY
|
-$84.00M
100.0%
YoY
|
$79.00M
79.55%
YoY
|
-$40.00M
21.21%
YoY
|
$45.00M
21.62%
YoY
|
-$42.00M
35.48%
YoY
|
$44.00M
33.33%
YoY
|
-$33.00M
17.86%
YoY
|
$37.00M
-11.9%
YoY
|
-$31.00M
-282.35%
YoY
|
$33.00M
120.0%
YoY
|
-$28.00M
211.11%
YoY
|
$42.00M
320.0%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-116.67%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-133.33%
YoY
|
$4.000M
-233.33%
YoY
|
$6.000M
-220.0%
YoY
|
-$12.00M
1100.0%
YoY
|
$9.000M
-1000.0%
YoY
|
-$3.000M
-200.0%
YoY
|
-$5.000M
-600.0%
YoY
|
-$1.000M
-50.0%
YoY
|
-$1.000M
-150.0%
YoY
|
$3.000M
-250.0%
YoY
|
$1.000M
0.0%
YoY
|
-$2.000M
-50.0%
YoY
|
$2.000M
-110.0%
YoY
|
-$2.000M
100.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$4.000M
-233.33%
YoY
|
-$20.00M
-2100.0%
YoY
|
| Pretax Income |
$74.00M
-1333.33%
YoY
|
$93.00M
89.8%
YoY
|
$45.00M
-51.61%
YoY
|
$43.00M
514.29%
YoY
|
-$6.000M
-53.85%
YoY
|
$49.00M
-54.63%
YoY
|
$93.00M
-31.62%
YoY
|
$7.000M
-93.91%
YoY
|
-$13.00M
-114.44%
YoY
|
$108.0M
17.39%
YoY
|
$136.0M
-33.33%
YoY
|
$115.0M
0.88%
YoY
|
$90.00M
26.76%
YoY
|
$92.00M
-24.59%
YoY
|
$204.0M
37.84%
YoY
|
$114.0M
850.0%
YoY
|
$71.00M
-646.15%
YoY
|
$122.0M
-155.2%
YoY
|
$148.0M
-1333.33%
YoY
|
| Income Tax |
$6.000M
0.0%
YoY
|
$40.00M
73.91%
YoY
|
$15.00M
-75.41%
YoY
|
$15.00M
400.0%
YoY
|
$6.000M
-154.55%
YoY
|
$23.00M
-42.5%
YoY
|
$61.00M
38.64%
YoY
|
$3.000M
-91.43%
YoY
|
-$11.00M
-164.71%
YoY
|
$40.00M
185.71%
YoY
|
$44.00M
-18.52%
YoY
|
$35.00M
-14.63%
YoY
|
$17.00M
-15.0%
YoY
|
$14.00M
-70.21%
YoY
|
$54.00M
10.2%
YoY
|
$41.00M
-1466.67%
YoY
|
$20.00M
-433.33%
YoY
|
$47.00M
-170.15%
YoY
|
$49.00M
-1080.0%
YoY
|
| Net Earnings |
$66.00M
-488.24%
YoY
|
$48.00M
140.0%
YoY
|
$25.00M
-13.79%
YoY
|
$25.00M
1150.0%
YoY
|
-$17.00M
325.0%
YoY
|
$20.00M
-70.59%
YoY
|
$29.00M
-68.48%
YoY
|
$2.000M
-97.5%
YoY
|
-$4.000M
-105.48%
YoY
|
$68.00M
-12.82%
YoY
|
$92.00M
-38.57%
YoY
|
$80.00M
9.59%
YoY
|
$73.00M
43.79%
YoY
|
$78.00M
4.0%
YoY
|
$149.8M
51.28%
YoY
|
$73.00M
711.11%
YoY
|
$50.77M
-849.75%
YoY
|
$75.00M
-148.7%
YoY
|
$99.00M
-1514.29%
YoY
|
| Basic Earnings Per Share |
$0.81
-576.47%
YoY
|
N/A
|
$0.28
0.0%
YoY
|
$0.26
1200.0%
YoY
|
-$0.17
325.0%
YoY
|
N/A
|
$0.28
-66.67%
YoY
|
$0.02
-97.22%
YoY
|
-$0.04
-106.15%
YoY
|
N/A
|
$0.84
-32.8%
YoY
|
$0.72
20.0%
YoY
|
$0.65
54.76%
YoY
|
N/A
|
$1.25
35.87%
YoY
|
$0.60
500.0%
YoY
|
$0.42
-625.0%
YoY
|
N/A
|
$0.92
-1250.0%
YoY
|
| Diluted Earnings Per Share |
$0.79
-564.71%
YoY
|
$0.56
173.61%
YoY
|
$0.28
0.0%
YoY
|
$0.25
1150.0%
YoY
|
-$0.17
325.0%
YoY
|
$0.20
-67.8%
YoY
|
$0.28
-66.27%
YoY
|
$0.02
-97.2%
YoY
|
-$0.04
-106.25%
YoY
|
$0.63
-10.89%
YoY
|
$0.83
-33.06%
YoY
|
$0.71
-100.0%
YoY
|
$0.64
52.38%
YoY
|
$0.70
-100.0%
YoY
|
$1.24
37.78%
YoY
|
$598.4K
598360555.74%
YoY
|
$0.42
-625.0%
YoY
|
$614.8K
-33964414.83%
YoY
|
$0.90
-1225.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.42M shares
-14.54%
YoY
|
85.54M shares
-13.14%
YoY
|
89.17M shares
-12.15%
YoY
|
91.67M shares
-11.61%
YoY
|
95.28M shares
-8.81%
YoY
|
98.49M shares
-8.79%
YoY
|
101.5M shares
-7.77%
YoY
|
103.7M shares
-6.91%
YoY
|
104.5M shares
-6.86%
YoY
|
108.0M shares
-6.15%
YoY
|
110.0M shares
-7.96%
YoY
|
111.4M shares
-7.36%
YoY
|
112.2M shares
-6.5%
YoY
|
115.1M shares
-3.99%
YoY
|
119.6M shares
11.03%
YoY
|
120.3M
39.84%
YoY
|
120.0M
40.64%
YoY
|
119.8M
N/A
|
107.7M
26.57%
YoY
|
| Diluted Shares Outstanding |
83.70M shares
-12.36%
YoY
|
N/A
|
90.10M shares
-11.67%
YoY
|
92.20M shares
-11.6%
YoY
|
95.50M shares
-9.13%
YoY
|
N/A
|
102.0M shares
-8.03%
YoY
|
104.3M shares
-6.88%
YoY
|
105.1M shares
-7.81%
YoY
|
N/A
|
110.9M shares
-8.4%
YoY
|
112.0M shares
-8.2%
YoY
|
114.0M shares
-6.44%
YoY
|
N/A
|
121.1M shares
10.93%
YoY
|
122.0M shares
40.23%
YoY
|
121.8M
42.83%
YoY
|
N/A
|
109.1M
28.27%
YoY
|
Loading...