|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$811.0K
-97.32%
YoY
|
-$30.30M
1829.75%
YoY
|
-$1.570M
-104.27%
YoY
|
$36.78M
145.65%
YoY
|
$14.97M
-983.77%
YoY
|
| Depreciation, Depletion And Amortization |
$4.472M
1.98%
YoY
|
$4.385M
3.49%
YoY
|
$4.237M
55.32%
YoY
|
$2.728M
6.6%
YoY
|
$2.559M
-29.21%
YoY
|
| Cash From Operating Activities |
-$1.735M
-41.91%
YoY
|
-$2.987M
-128.51%
YoY
|
$10.48M
-63.61%
YoY
|
$28.79M
-1733.13%
YoY
|
-$1.763M
-77.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.757M
-26.4%
YoY
|
$3.746M
33.21%
YoY
|
$2.812M
-51.52%
YoY
|
$5.800M
90.41%
YoY
|
$3.046M
12.86%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
-108.7%
YoY
|
$5.750M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.000K
-50.0%
YoY
|
$2.000K
-99.6%
YoY
|
$503.0K
-108.84%
YoY
|
-$5.693M
-3999.32%
YoY
|
$146.0K
-92.41%
YoY
|
| Cash From Investing Activities |
-$2.756M
-26.39%
YoY
|
-$3.744M
62.15%
YoY
|
-$2.309M
-79.91%
YoY
|
-$11.49M
296.31%
YoY
|
-$2.900M
274.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$3.011M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$514.0K
-222.67%
YoY
|
-$419.0K
-86.97%
YoY
|
-$3.216M
-79.67%
YoY
|
-$15.82M
17.95%
YoY
|
-$13.41M
-283.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.735M
-41.91%
YoY
|
-$2.987M
-128.51%
YoY
|
$10.48M
-63.61%
YoY
|
$28.79M
-1733.13%
YoY
|
-$1.763M
-77.51%
YoY
|
| Cash From Investing Activities |
-$2.756M
-26.39%
YoY
|
-$3.744M
62.15%
YoY
|
-$2.309M
-79.91%
YoY
|
-$11.49M
296.31%
YoY
|
-$2.900M
274.19%
YoY
|
| Cash From Financing Activities |
$514.0K
-222.67%
YoY
|
-$419.0K
-86.97%
YoY
|
-$3.216M
-79.67%
YoY
|
-$15.82M
17.95%
YoY
|
-$13.41M
-283.41%
YoY
|
| Net Change In Cash |
-$4.491M
-49.71%
YoY
|
-$8.930M
-280.33%
YoY
|
$4.952M
-231.39%
YoY
|
-$3.769M
-79.55%
YoY
|
-$18.43M
3190.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.735M
-41.91%
YoY
|
-$2.987M
-128.51%
YoY
|
$10.48M
-63.61%
YoY
|
$28.79M
-1733.13%
YoY
|
-$1.763M
-77.51%
YoY
|
| Capital Expenditures |
$2.757M
-26.4%
YoY
|
$3.746M
33.21%
YoY
|
$2.812M
-51.52%
YoY
|
$5.800M
90.41%
YoY
|
$3.046M
12.86%
YoY
|
| Free Cash Flow |
-$4.492M
-33.28%
YoY
|
-$6.733M
-187.84%
YoY
|
$7.665M
-66.66%
YoY
|
$22.99M
-578.1%
YoY
|
-$4.809M
-54.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$628.0K
60.2%
YoY
|
$2.202M
-190.47%
YoY
|
-$2.286M
-1709.86%
YoY
|
-$335.0K
-98.8%
YoY
|
-$392.0K
129.24%
YoY
|
-$2.434M
23.12%
YoY
|
$142.0K
-77.02%
YoY
|
-$27.83M
-4898.97%
YoY
|
-$171.0K
-78.38%
YoY
|
-$1.977M
-108.74%
YoY
|
$618.0K
-91.38%
YoY
|
$580.0K
-87.0%
YoY
|
-$791.0K
-123.65%
YoY
|
$22.61M
1187.7%
YoY
|
$7.166M
62.72%
YoY
|
$4.461M
-57.79%
YoY
|
$3.345M
-290.27%
YoY
|
$1.756M
68.2%
YoY
|
$4.404M
-371.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.082M
1.79%
YoY
|
$1.126M
-11.89%
YoY
|
$1.218M
17.34%
YoY
|
$1.065M
4.21%
YoY
|
$1.063M
1.63%
YoY
|
$1.278M
12.4%
YoY
|
$1.038M
9.03%
YoY
|
$1.022M
-1.06%
YoY
|
$1.046M
-1.88%
YoY
|
$1.137M
17.95%
YoY
|
$952.0K
64.42%
YoY
|
$1.033M
76.28%
YoY
|
$1.066M
77.96%
YoY
|
$964.0K
63.11%
YoY
|
$579.0K
-4.61%
YoY
|
$586.0K
-11.61%
YoY
|
$599.0K
-14.18%
YoY
|
$591.0K
-16.76%
YoY
|
$607.0K
-18.08%
YoY
|
| Cash From Operating Activities |
-$575.0K
-29.71%
YoY
|
$737.0K
-81.78%
YoY
|
$3.196M
-208.41%
YoY
|
-$4.850M
-401.62%
YoY
|
-$818.0K
-85.63%
YoY
|
$4.045M
-7.59%
YoY
|
-$2.948M
-296.53%
YoY
|
$1.608M
-44.22%
YoY
|
-$5.692M
-434.04%
YoY
|
$4.377M
-33.07%
YoY
|
$1.500M
-87.89%
YoY
|
$2.883M
-72.87%
YoY
|
$1.704M
-323.04%
YoY
|
$6.540M
56.65%
YoY
|
$12.39M
-1112.25%
YoY
|
$10.63M
1005.72%
YoY
|
-$764.0K
-86.54%
YoY
|
$4.175M
16.2%
YoY
|
-$1.224M
-83.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$347.0K
230.48%
YoY
|
$1.423M
126.95%
YoY
|
$1.006M
-47.36%
YoY
|
$223.0K
-67.3%
YoY
|
$105.0K
-80.04%
YoY
|
$627.0K
-52.21%
YoY
|
$1.911M
855.5%
YoY
|
$682.0K
-1.16%
YoY
|
$526.0K
-7.07%
YoY
|
$1.312M
2201.75%
YoY
|
$200.0K
-109.4%
YoY
|
$690.0K
-131.55%
YoY
|
$566.0K
-60.39%
YoY
|
$57.00K
-110.04%
YoY
|
-$2.127M
42.37%
YoY
|
-$2.187M
778.31%
YoY
|
$1.429M
94.42%
YoY
|
-$568.0K
-57.13%
YoY
|
-$1.494M
175.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
$2.000K
100.0%
YoY
|
$1.000K
-99.8%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
-99.98%
YoY
|
$503.0K
-108.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.694M
9889.47%
YoY
|
-$5.750M
-12877.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$57.00K
N/A
|
$45.00K
36.36%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$347.0K
236.89%
YoY
|
-$1.422M
127.16%
YoY
|
-$1.006M
-47.36%
YoY
|
-$225.0K
-67.01%
YoY
|
-$103.0K
-80.38%
YoY
|
-$626.0K
-22.62%
YoY
|
-$1.911M
855.5%
YoY
|
-$682.0K
-1.16%
YoY
|
-$525.0K
-7.08%
YoY
|
-$809.0K
-86.07%
YoY
|
-$200.0K
-90.6%
YoY
|
-$690.0K
-68.45%
YoY
|
-$565.0K
-58.82%
YoY
|
-$5.807M
1010.33%
YoY
|
-$2.127M
42.37%
YoY
|
-$2.187M
1377.7%
YoY
|
-$1.372M
86.67%
YoY
|
-$523.0K
-59.52%
YoY
|
-$1.494M
-229.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00K
-26.47%
YoY
|
-$41.00K
-56.38%
YoY
|
-$155.0K
-4.91%
YoY
|
$778.0K
-6084.62%
YoY
|
-$68.00K
-54.36%
YoY
|
-$94.00K
-18.97%
YoY
|
-$163.0K
-79.63%
YoY
|
-$13.00K
-99.36%
YoY
|
-$149.0K
-43.77%
YoY
|
-$116.0K
-98.77%
YoY
|
-$800.0K
-92.68%
YoY
|
-$2.047M
-142.73%
YoY
|
-$265.0K
-6.03%
YoY
|
-$9.399M
9.7%
YoY
|
-$10.93M
3380.57%
YoY
|
$4.790M
-210.57%
YoY
|
-$282.0K
41.71%
YoY
|
-$8.568M
4205.53%
YoY
|
-$314.0K
-104.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$575.0K
-29.71%
YoY
|
$737.0K
-81.78%
YoY
|
$3.196M
-208.41%
YoY
|
-$4.850M
-401.62%
YoY
|
-$818.0K
-85.63%
YoY
|
$4.045M
-7.59%
YoY
|
-$2.948M
-296.53%
YoY
|
$1.608M
-44.22%
YoY
|
-$5.692M
-434.04%
YoY
|
$4.377M
-33.07%
YoY
|
$1.500M
-87.89%
YoY
|
$2.883M
-72.87%
YoY
|
$1.704M
-323.04%
YoY
|
$6.540M
56.65%
YoY
|
$12.39M
-1112.25%
YoY
|
$10.63M
1005.72%
YoY
|
-$764.0K
-86.54%
YoY
|
$4.175M
16.2%
YoY
|
-$1.224M
-83.59%
YoY
|
| Cash From Investing Activities |
-$347.0K
236.89%
YoY
|
-$1.422M
127.16%
YoY
|
-$1.006M
-47.36%
YoY
|
-$225.0K
-67.01%
YoY
|
-$103.0K
-80.38%
YoY
|
-$626.0K
-22.62%
YoY
|
-$1.911M
855.5%
YoY
|
-$682.0K
-1.16%
YoY
|
-$525.0K
-7.08%
YoY
|
-$809.0K
-86.07%
YoY
|
-$200.0K
-90.6%
YoY
|
-$690.0K
-68.45%
YoY
|
-$565.0K
-58.82%
YoY
|
-$5.807M
1010.33%
YoY
|
-$2.127M
42.37%
YoY
|
-$2.187M
1377.7%
YoY
|
-$1.372M
86.67%
YoY
|
-$523.0K
-59.52%
YoY
|
-$1.494M
-229.58%
YoY
|
| Cash From Financing Activities |
-$50.00K
-26.47%
YoY
|
-$41.00K
-56.38%
YoY
|
-$155.0K
-4.91%
YoY
|
$778.0K
-6084.62%
YoY
|
-$68.00K
-54.36%
YoY
|
-$94.00K
-18.97%
YoY
|
-$163.0K
-79.63%
YoY
|
-$13.00K
-99.36%
YoY
|
-$149.0K
-43.77%
YoY
|
-$116.0K
-98.77%
YoY
|
-$800.0K
-92.68%
YoY
|
-$2.047M
-142.73%
YoY
|
-$265.0K
-6.03%
YoY
|
-$9.399M
9.7%
YoY
|
-$10.93M
3380.57%
YoY
|
$4.790M
-210.57%
YoY
|
-$282.0K
41.71%
YoY
|
-$8.568M
4205.53%
YoY
|
-$314.0K
-104.05%
YoY
|
| Net Change In Cash |
-$1.049M
10.19%
YoY
|
-$726.0K
-121.83%
YoY
|
$2.035M
-140.52%
YoY
|
-$4.297M
-570.65%
YoY
|
-$952.0K
-86.2%
YoY
|
$3.325M
-3.68%
YoY
|
-$5.022M
-1104.4%
YoY
|
$913.0K
525.34%
YoY
|
-$6.900M
-350.54%
YoY
|
$3.452M
-139.83%
YoY
|
$500.0K
-175.08%
YoY
|
$146.0K
-98.9%
YoY
|
$2.754M
-194.25%
YoY
|
-$8.666M
76.28%
YoY
|
-$666.0K
-78.03%
YoY
|
$13.23M
-475.93%
YoY
|
-$2.922M
-58.65%
YoY
|
-$4.916M
-333.87%
YoY
|
-$3.032M
-309.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$575.0K
-29.71%
YoY
|
$737.0K
-81.78%
YoY
|
$3.196M
-208.41%
YoY
|
-$4.850M
-401.62%
YoY
|
-$818.0K
-85.63%
YoY
|
$4.045M
-7.59%
YoY
|
-$2.948M
-296.53%
YoY
|
$1.608M
-44.22%
YoY
|
-$5.692M
-434.04%
YoY
|
$4.377M
-33.07%
YoY
|
$1.500M
-87.89%
YoY
|
$2.883M
-72.87%
YoY
|
$1.704M
-323.04%
YoY
|
$6.540M
56.65%
YoY
|
$12.39M
-1112.25%
YoY
|
$10.63M
1005.72%
YoY
|
-$764.0K
-86.54%
YoY
|
$4.175M
16.2%
YoY
|
-$1.224M
-83.59%
YoY
|
| Capital Expenditures |
$347.0K
230.48%
YoY
|
$1.423M
126.95%
YoY
|
$1.006M
-47.36%
YoY
|
$223.0K
-67.3%
YoY
|
$105.0K
-80.04%
YoY
|
$627.0K
-52.21%
YoY
|
$1.911M
855.5%
YoY
|
$682.0K
-1.16%
YoY
|
$526.0K
-7.07%
YoY
|
$1.312M
2201.75%
YoY
|
$200.0K
-109.4%
YoY
|
$690.0K
-131.55%
YoY
|
$566.0K
-60.39%
YoY
|
$57.00K
-110.04%
YoY
|
-$2.127M
42.37%
YoY
|
-$2.187M
778.31%
YoY
|
$1.429M
94.42%
YoY
|
-$568.0K
-57.13%
YoY
|
-$1.494M
175.65%
YoY
|
| Free Cash Flow |
-$922.0K
-0.11%
YoY
|
-$686.0K
-120.07%
YoY
|
$2.190M
-145.07%
YoY
|
-$5.073M
-647.84%
YoY
|
-$923.0K
-85.16%
YoY
|
$3.418M
11.52%
YoY
|
-$4.859M
-473.77%
YoY
|
$926.0K
-57.77%
YoY
|
-$6.218M
-646.4%
YoY
|
$3.065M
-52.72%
YoY
|
$1.300M
-91.04%
YoY
|
$2.193M
-82.88%
YoY
|
$1.138M
-151.89%
YoY
|
$6.483M
36.69%
YoY
|
$14.52M
5276.67%
YoY
|
$12.81M
958.93%
YoY
|
-$2.193M
-65.79%
YoY
|
$4.743M
-3.56%
YoY
|
$270.0K
-103.9%
YoY
|
Loading...