Financial Snapshot

Revenue
$187.6M
TTM
Gross Margin
18.72%
TTM
Net Earnings
-$29.84M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
145.69%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$21.05M
Q3 2024
Cash
Q3 2024
P/E
-1.409
Nov 29, 2024 EST
Free Cash Flow
-$7.086M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $191.5M $206.3M $194.6M $176.9M $217.6M $284.6M $383.9M $404.4M $444.2M $499.4M $559.6M $581.1M $614.3M $820.7M $860.1M $1.083B $1.163B $1.185B $1.135B $1.031B $944.6M $908.8M $917.9M $960.8M $829.8M $748.5M $638.3M $665.9M $532.9M $513.6M $463.5M $423.3M $416.2M
YoY Change -7.17% 6.0% 10.0% -18.7% -23.56% -25.86% -5.07% -8.95% -11.07% -10.75% -3.7% -5.4% -25.15% -4.58% -20.57% -6.89% -1.84% 4.38% 10.14% 9.09% 3.94% -0.99% -4.47% 15.79% 10.86% 17.26% -4.14% 24.96% 3.76% 10.81% 9.5% 1.71%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $191.5M $206.3M $194.6M $176.9M $217.6M $284.6M $383.9M $404.4M $444.2M $499.4M $559.6M $581.1M $614.3M $820.7M $860.1M $1.083B $1.163B $1.185B $1.135B $1.031B $944.6M $908.8M $917.9M $960.8M $829.8M $748.5M $638.3M $665.9M $532.9M $513.6M $463.5M $423.3M $416.2M
Cost Of Revenue $157.5M $170.5M $160.2M $153.0M $197.8M $264.1M $339.4M $364.4M $380.5M $446.1M $443.5M $615.5M $687.2M $679.3M $678.3M $847.5M $871.5M $874.1M $825.6M $755.7M $687.7M $649.5M $649.6M $686.5M $606.7M $553.5M $479.7M $477.3M $381.5M $373.6M $340.6M $308.1M $308.9M
Gross Profit $33.96M $35.81M $34.42M $23.94M $19.82M $20.52M $44.54M $40.05M $63.63M $107.6M $116.1M $152.2M $163.6M $181.3M $181.8M $235.4M $291.4M $310.6M $309.4M $274.7M $256.8M $259.2M $268.4M $274.3M $223.1M $195.0M $158.6M $188.6M $151.3M $140.1M $123.0M $115.2M $107.3M
Gross Profit Margin 17.73% 17.36% 17.69% 13.53% 9.11% 7.21% 11.6% 9.9% 14.32% 21.54% 20.75% 26.19% 26.63% 22.09% 21.14% 21.74% 25.06% 26.22% 27.26% 26.66% 27.19% 28.52% 29.24% 28.55% 26.89% 26.05% 24.85% 28.32% 28.39% 27.28% 26.54% 27.21% 25.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $20.67M $17.97M $17.86M $21.52M $24.29M $34.21M $40.38M $44.80M $44.58M $51.90M $54.90M $64.80M $68.20M $66.80M $62.50M $81.70M $89.80M $90.50M $88.10M $80.70M $80.30M $76.20M $79.80M $92.30M $70.10M $64.10M $59.10M $59.70M $54.30M $54.10M $49.40M $45.00M $45.20M
YoY Change 15.04% 0.63% -17.02% -11.4% -29.0% -15.28% -9.87% 0.5% -14.11% -5.46% -15.28% -4.99% 2.1% 6.88% -23.5% -9.02% -0.77% 2.72% 9.17% 0.5% 5.38% -4.51% -13.54% 31.67% 9.36% 8.46% -1.01% 9.94% 0.37% 9.51% 9.78% -0.44%
% of Gross Profit 60.88% 50.19% 51.89% 89.92% 122.54% 166.74% 90.68% 111.88% 70.06% 48.24% 47.29% 42.58% 41.69% 36.85% 34.38% 34.71% 30.82% 29.14% 28.47% 29.38% 31.27% 29.4% 29.73% 33.65% 31.42% 32.87% 37.26% 31.65% 35.89% 38.62% 40.16% 39.06% 42.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.237M $2.728M $2.559M $3.615M $5.341M $7.452M $10.51M $12.35M $12.38M $12.89M $15.74M $15.92M $15.44M $21.44M $30.00M $36.40M $36.70M $34.10M $31.30M $28.80M $30.00M $32.70M $48.90M $43.70M $34.80M $29.00M $22.40M $30.20M $25.10M $24.70M $25.00M $27.20M $27.80M
YoY Change 55.32% 6.6% -29.21% -32.32% -28.33% -29.08% -14.94% -0.21% -3.96% -18.1% -1.16% 3.11% -27.99% -28.52% -17.58% -0.82% 7.62% 8.95% 8.68% -4.0% -8.26% -33.13% 11.9% 25.57% 20.0% 29.46% -25.83% 20.32% 1.62% -1.2% -8.09% -2.16%
% of Gross Profit 12.48% 7.62% 7.44% 15.1% 26.94% 36.32% 23.59% 30.85% 19.45% 11.98% 13.55% 10.46% 9.44% 11.83% 16.5% 15.46% 12.59% 10.98% 10.12% 10.48% 11.68% 12.62% 18.22% 15.93% 15.6% 14.87% 14.12% 16.01% 16.59% 17.63% 20.33% 23.61% 25.91%
Operating Expenses $24.91M $188.4M $178.0M $174.5M $222.0M $41.66M $50.89M $57.16M $56.96M $66.82M $70.60M $85.20M $89.50M $90.20M $92.40M $118.0M $126.5M $124.5M $119.4M $109.5M $110.4M $109.0M $111.9M $120.9M $94.10M $85.20M $76.40M $78.40M $68.00M $66.50M $60.90M $57.10M $58.20M
YoY Change -86.78% 5.84% 2.04% -21.42% 432.94% -18.13% -10.96% 0.35% -14.76% -5.35% -17.14% -4.8% -0.78% -2.38% -21.69% -6.72% 1.61% 4.27% 9.04% -0.82% 1.28% -2.59% -7.44% 28.48% 10.45% 11.52% -2.55% 15.29% 2.26% 9.2% 6.65% -1.89%
Operating Profit $9.046M $15.11M $7.639M -$10.58M -$21.61M -$26.03M -$40.87M -$53.84M -$198.0M $25.29M $42.66M $62.67M $72.26M $93.25M $89.40M $117.4M $164.9M $186.1M $190.0M $165.2M $146.4M $150.2M $156.5M $153.4M $129.0M $109.8M $82.20M $110.2M $83.30M $73.60M $62.10M $58.10M $49.10M
YoY Change -40.12% 97.76% -172.23% -51.05% -17.01% -36.29% -24.09% -72.8% -882.89% -40.73% -31.93% -13.27% -22.51% 4.3% -23.85% -28.81% -11.39% -2.05% 15.01% 12.84% -2.53% -4.03% 2.02% 18.91% 17.49% 33.58% -25.41% 32.29% 13.18% 18.52% 6.88% 18.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $135.0K -$438.0K -$903.0K -$1.164M -$1.262M -$1.551M -$4.826M -$3.454M -$5.016M -$2.559M $2.998M $3.484M $2.941M $2.824M -$8.000M -$13.80M -$12.50M -$6.100M -$1.800M -$700.0K -$700.0K -$900.0K -$2.600M $400.0K $5.300M $13.30M -$1.800M -$12.10M -$16.40M -$17.20M
YoY Change -130.82% -51.5% -22.42% -7.77% -18.63% -67.86% 39.72% -31.14% 96.01% -185.36% -13.95% 18.46% 4.14% -135.3% -42.03% 10.4% 104.92% 238.89% 157.14% 0.0% -22.22% -65.38% -750.0% -92.45% -60.15% -838.89% -85.12% -26.22% -4.65%
% of Operating Profit 1.49% -2.9% -11.82% -10.12% 7.03% 5.56% 4.07% 3.03% -8.95% -11.75% -7.58% -3.28% -0.95% -0.42% -0.48% -0.6% -1.66% 0.26% 4.11% 12.11% -2.19% -10.98% -19.69% -23.37%
Other Income/Expense, Net -$5.413M $4.206M $8.620M -$7.733M -$2.905M $25.47M -$10.89M -$15.31M -$20.47M -$3.905M -$3.044M -$6.346M -$3.722M -$4.760M -$2.500M -$1.900M -$1.300M -$700.0K -$1.800M -$1.600M -$1.900M -$2.000M -$4.600M -$1.700M -$700.0K -$1.200M -$200.0K -$500.0K -$1.000M -$1.100M -$31.60M -$36.40M -$43.20M
YoY Change -228.7% -51.21% -211.47% 166.2% -111.4% -333.92% -28.88% -25.21% 424.28% 28.29% -52.03% 70.5% -21.81% 90.4% 31.58% 46.15% 85.71% -61.11% 12.5% -15.79% -5.0% -56.52% 170.59% 142.86% -41.67% 500.0% -60.0% -50.0% -9.09% -96.52% -13.19% -15.74%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$1.919M $19.31M $16.26M -$18.31M -$29.00M -$4.873M -$49.73M -$66.83M -$217.9M $17.28M $33.14M $52.29M $61.81M $83.39M $71.90M $101.6M $151.1M $179.2M $186.5M $163.0M $143.9M $147.4M $132.4M $136.9M $122.8M $116.2M $74.20M $75.40M $70.30M $45.70M -$35.10M $10.90M -$4.900M
YoY Change -109.94% 18.78% -188.8% -36.87% 495.18% -90.2% -25.58% -69.33% -1361.33% -47.87% -36.61% -15.41% -25.88% 15.98% -29.23% -32.76% -15.68% -3.91% 14.42% 13.27% -2.37% 11.33% -3.29% 11.48% 5.68% 56.6% -1.59% 7.25% 53.83% -230.2% -422.02% -322.45%
Income Tax -$349.0K -$17.46M $1.288M -$16.62M $1.753M -$18.11M -$9.894M $20.63M -$37.36M $7.626M $15.18M $20.80M $26.48M $33.29M $24.20M $38.80M $58.50M $67.50M $72.00M $65.40M $56.50M $56.60M $52.80M $55.00M $49.90M $47.80M $61.70M $69.50M $72.60M $21.80M $10.40M $8.500M $2.200M
% Of Pretax Income -90.42% 7.92% 44.14% 45.79% 39.77% 42.84% 39.92% 33.66% 38.19% 38.72% 37.67% 38.61% 40.12% 39.26% 38.4% 39.88% 40.18% 40.64% 41.14% 83.15% 92.18% 103.27% 47.7% 77.98%
Net Earnings -$1.570M $36.78M $14.97M -$1.694M -$26.26M $17.55M -$41.86M -$130.9M -$170.9M $23.99M $13.40M -$83.40M $44.20M $53.60M $47.70M $62.70M $92.60M $111.8M $114.5M $97.60M $87.40M $90.70M $79.70M $81.90M $72.90M $68.40M $304.9M $5.900M -$2.300M $23.80M -$52.90M $2.300M -$3.900M
YoY Change -104.27% 145.65% -983.77% -93.55% -249.65% -141.93% -68.03% -23.4% -812.47% 79.04% -116.07% -288.69% -17.54% 12.37% -23.92% -32.29% -17.17% -2.36% 17.32% 11.67% -3.64% 13.8% -2.69% 12.35% 6.58% -77.57% 5067.8% -356.52% -109.66% -144.99% -2400.0% -158.97%
Net Earnings / Revenue -0.82% 17.83% 7.69% -0.96% -12.07% 6.17% -10.9% -32.38% -38.48% 4.8% 2.39% -14.35% 7.2% 6.53% 5.55% 5.79% 7.96% 9.44% 10.09% 9.47% 9.25% 9.98% 8.68% 8.52% 8.79% 9.14% 47.77% 0.89% -0.43% 4.63% -11.41% 0.54% -0.94%
Basic Earnings Per Share -$0.21 $4.98 $1.85 -$0.34 -$4.26 $2.39 -$6.76 -$21.29 -$27.73 $0.38 $0.21 -$1.33 $0.70 $0.84
Diluted Earnings Per Share -$0.21 $4.75 $1.76 -$0.34 -$4.26 $2.38 -$6.76 -$21.29 -$27.73 $0.38 $0.21 -$1.32 $0.70 $0.84 $7.453M $9.797M $12.51M $13.80M $13.47M $11.09M $9.711M $9.547M $8.216M $7.875M $6.750M $6.000M $39.60M $1.513M -$741.9K $2.587M -$8.966M $418.2K -$696.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $18.36M $10.36M $11.91M $29.41M $28.10M $20.88M $8.397M $46.01M $16.56M $56.75M $88.70M $49.60M $86.80M $86.00M $86.60M $30.20M $22.80M $38.30M $24.60M $38.80M $32.20M $25.00M $30.50M $22.90M $35.20M $169.2M $471.8M $12.00M $6.700M $4.400M $4.400M $3.300M
YoY Change 77.19% -12.99% -59.5% 4.64% 34.58% 148.68% -81.75% 177.74% -70.81% -36.02% 78.83% -42.86% 0.93% -0.69% 186.75% 32.46% -40.47% 55.69% -36.6% 20.5% 28.8% -18.03% 33.19% -34.94% -79.2% -64.14% 3831.67% 79.1% 52.27% 0.0% 33.33%
Cash & Equivalents $18.36M $10.36M $11.91M $29.41M $28.10M $20.88M $8.397M $46.01M $16.56M $56.75M $88.70M $49.60M $86.80M $86.00M $86.60M $30.20M $22.80M $38.30M $24.60M $38.80M $32.20M $25.00M $30.50M $22.90M $35.20M $30.40M $83.70M $12.00M $6.700M $4.400M $4.400M $3.300M
Short-Term Investments $0.00 $138.9M $388.1M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $2.843M $8.045M $13.66M $14.64M $11.07M $27.06M $12.83M $13.77M $185.7M $23.22M $29.20M $29.50M $25.30M $24.20M $25.10M $34.20M $37.60M $44.30M $36.70M $36.90M $27.20M $30.60M $28.10M $26.90M $23.90M $22.50M $24.30M $19.80M $15.20M $16.90M $13.70M $14.50M
YoY Change -64.66% -41.09% -6.7% 32.28% -59.11% 110.99% -6.88% -92.58% 700.06% -20.5% -1.02% 16.6% 4.55% -3.59% -26.61% -9.04% -15.12% 20.71% -0.54% 35.66% -11.11% 8.9% 4.46% 12.55% 6.22% -7.41% 22.73% 30.26% -10.06% 23.36% -5.52%
Inventory $46.00K $354.0K $448.0K $587.0K $838.0K $963.0K $1.235M $1.300M $5.100M $7.100M $7.300M $4.800M $7.500M $6.000M $8.000M $7.900M $6.100M $5.200M $5.300M $5.800M $6.300M $7.100M $6.500M $7.700M $13.70M $21.30M $13.50M $8.000M $8.000M
Prepaid Expenses
Receivables $42.25M $47.90M $49.81M $42.15M $39.78M $56.60M $81.40M $88.81M $103.8M $125.3M $120.1M $141.3M $156.4M $151.0M $140.1M $169.4M $199.2M $189.4M $184.5M $168.8M $152.7M $137.7M $138.4M $179.8M $154.0M $127.5M $109.3M $107.6M $70.00M $70.90M $61.10M $56.10M
Other Receivables $1.758M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $65.21M $66.31M $75.38M $86.24M $79.30M $105.0M $103.2M $149.4M $307.0M $206.5M $239.3M $225.5M $275.5M $268.5M $256.6M $241.2M $265.7M $280.0M $253.7M $250.5M $217.3M $198.6M $202.8M $235.9M $220.1M $325.8M $613.1M $153.1M $113.2M $105.6M $87.30M $81.90M
YoY Change -1.66% -12.03% -12.6% 8.75% -24.47% 1.73% -30.93% -51.33% 48.68% -13.71% 6.12% -18.15% 2.61% 4.64% 6.38% -9.22% -5.11% 10.37% 1.28% 15.28% 9.42% -2.07% -14.03% 7.18% -32.44% -46.86% 300.46% 35.25% 7.2% 20.96% 6.59%
Property, Plant & Equipment $34.27M $29.69M $29.89M $30.63M $27.14M $13.59M $21.79M $23.92M $28.14M $36.91M $40.70M $62.00M $71.60M $72.70M $78.40M $97.40M $112.4M $116.6M $112.9M $113.8M $97.70M $94.20M $109.4M $112.1M $106.3M $92.30M $89.40M $112.9M $87.90M $91.30M $90.80M $78.20M
YoY Change 15.43% -0.66% -2.41% 12.85% 99.68% -37.61% -8.93% -14.97% -23.78% -9.3% -34.35% -13.41% -1.51% -7.27% -19.51% -13.35% -3.6% 3.28% -0.79% 16.48% 3.72% -13.89% -2.41% 5.46% 15.17% 3.24% -20.81% 28.44% -3.72% 0.55% 16.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $18.53M $23.98M $2.597M $2.632M $3.761M $6.591M $3.230M $2.272M $5.437M $3.351M $5.100M $4.800M $4.800M $4.300M $4.000M $4.100M $9.400M $3.900M $3.600M $3.800M $4.300M $3.900M $20.50M $20.00M $33.30M $6.300M $2.100M $6.900M $5.100M $9.700M $7.900M $8.300M
YoY Change -22.75% 823.41% -1.33% -30.02% -42.94% 104.06% 42.17% -58.21% 62.25% -34.29% 6.25% 0.0% 11.63% 7.5% -2.44% -56.38% 141.03% 8.33% -5.26% -11.63% 10.26% -80.98% 2.5% -39.94% 428.57% 200.0% -69.57% 35.29% -47.42% 22.78% -4.82%
Total Long-Term Assets $57.54M $53.67M $32.49M $33.26M $30.90M $20.18M $27.61M $64.01M $107.4M $440.7M $446.2M $480.7M $657.0M $658.4M $651.6M $672.4M $686.2M $689.3M $636.0M $577.9M $541.8M $538.1M $568.2M $571.2M $549.3M $389.4M $341.8M $439.2M $364.5M $391.3M $391.6M $433.6M
YoY Change 7.21% 65.22% -2.33% 7.63% 53.1% -26.89% -56.87% -40.4% -75.63% -1.23% -7.18% -26.83% -0.21% 1.04% -3.09% -2.01% -0.45% 8.38% 10.05% 6.66% 0.69% -5.3% -0.53% 3.99% 41.06% 13.93% -22.18% 20.49% -6.85% -0.08% -9.69%
Total Assets $122.8M $120.0M $107.9M $119.5M $110.2M $125.2M $130.8M $213.4M $414.4M $647.2M $685.5M $706.2M $932.5M $926.9M $908.2M $913.6M $951.9M $969.3M $889.7M $828.4M $759.1M $736.7M $771.0M $807.1M $769.4M $715.2M $954.9M $592.3M $477.7M $496.9M $478.9M $515.5M
YoY Change
Accounts Payable $23.18M $22.47M $16.13M $16.29M $16.92M $31.05M $36.13M $45.56M $36.62M $36.48M $36.80M $42.20M $46.40M $56.10M $42.40M $48.20M $67.20M $58.90M $63.00M $55.60M $47.90M $40.70M $43.00M $60.10M $64.80M $56.40M $49.90M $40.60M $32.00M $31.20M $24.40M $22.70M
YoY Change 3.16% 39.26% -0.99% -3.68% -45.52% -14.05% -20.7% 24.43% 0.38% -0.88% -12.8% -9.05% -17.29% 32.31% -12.03% -28.27% 14.09% -6.51% 13.31% 16.08% 17.69% -5.35% -28.45% -7.25% 14.89% 13.03% 22.91% 26.88% 2.56% 27.87% 7.49%
Accrued Expenses $10.39M $12.27M $13.39M $11.68M $11.44M $6.783M $10.60M $9.990M $7.416M $9.773M $16.30M $16.80M $22.20M $24.80M $15.30M $22.20M $26.40M $28.00M $35.70M $36.50M $22.80M $21.90M $21.60M $31.40M $25.50M $23.20M $23.10M $23.10M $19.10M $18.00M $12.60M $10.70M
YoY Change -15.31% -8.37% 14.58% 2.12% 68.67% -36.02% 6.12% 34.71% -24.12% -40.04% -2.98% -24.32% -10.48% 62.09% -31.08% -15.91% -5.71% -21.57% -2.19% 60.09% 4.11% 1.39% -31.21% 23.14% 9.91% 0.43% 0.0% 20.94% 6.11% 42.86% 17.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $42.00K $160.0K $194.0K $5.153M $390.0K $0.00 $3.000M $0.00 $15.30M $12.30M $69.20M $133.0M $46.70M $30.90M $0.00 $10.00M $0.00 $500.0K $1.000M $175.2M
YoY Change -73.75% -17.53% -96.24% 1221.28% -100.0% -100.0% 24.39% -82.23% -47.97% 184.8% 51.13% -100.0% -100.0% -50.0% -99.43%
Total Short-Term Liabilities $48.11M $43.57M $42.44M $47.19M $45.53M $54.16M $67.25M $104.7M $98.13M $124.3M $140.8M $140.2M $205.1M $281.0M $173.2M $187.7M $180.1M $171.2M $175.3M $182.2M $134.1M $121.8M $121.8M $150.0M $154.0M $116.5M $371.3M $97.70M $70.40M $71.20M $54.90M $236.2M
YoY Change 10.43% 2.65% -10.07% 3.65% -15.94% -19.46% -35.75% 6.66% -21.03% -11.74% 0.43% -31.64% -27.01% 62.24% -7.73% 4.22% 5.2% -2.34% -3.79% 35.87% 10.1% 0.0% -18.8% -2.6% 32.19% -68.62% 280.04% 38.78% -1.12% 29.69% -76.76%
Long-Term Debt $4.000K $52.00K $5.211M $22.58M $19.26M $14.20M $0.00 $0.00 $74.11M $64.31M $82.70M $98.00M $110.3M $60.00M $193.0M $239.7M $259.1M $205.0M $62.00M $0.00 $5.000M $16.30M $48.30M $65.40M $5.000M $0.00 $0.00 $218.0M $220.0M $292.9M $320.1M $218.8M
YoY Change -92.31% -99.0% -76.92% 17.2% 35.66% -100.0% 15.23% -22.23% -15.61% -11.15% 83.83% -68.91% -19.48% -7.49% 26.39% 230.65% -100.0% -69.33% -66.25% -26.15% 1208.0% -100.0% -0.91% -24.89% -8.5% 46.3%
Other Long-Term Liabilities $54.79M $57.56M $75.20M $93.13M $85.12M $66.27M $97.43M $95.07M $81.19M $72.41M $47.20M $85.90M $78.40M $62.40M $62.30M $64.00M $38.10M $34.50M $37.70M $26.20M $28.60M $44.50M $19.10M $14.80M $12.60M $11.60M $7.600M $13.10M $12.30M $25.20M $20.00M $19.00M
YoY Change -4.82% -23.46% -19.25% 9.41% 28.44% -31.98% 2.48% 17.1% 12.12% 53.41% -45.05% 9.57% 25.64% 0.16% -2.66% 67.98% 10.43% -8.49% 43.89% -8.39% -35.73% 132.98% 29.05% 17.46% 8.62% 52.63% -41.98% 6.5% -51.19% 26.0% 5.26%
Total Long-Term Liabilities $54.79M $57.61M $80.41M $115.7M $104.4M $80.47M $97.43M $95.07M $155.3M $136.7M $129.9M $183.9M $188.7M $122.4M $255.3M $303.7M $297.2M $239.5M $99.70M $26.20M $33.60M $60.80M $67.40M $80.20M $17.60M $11.60M $7.600M $231.1M $232.3M $318.1M $340.1M $237.8M
YoY Change -4.9% -28.36% -30.5% 10.84% 29.72% -17.4% 2.48% -38.78% 13.58% 5.25% -29.36% -2.54% 54.17% -52.06% -15.94% 2.19% 24.09% 140.22% 280.53% -22.02% -44.74% -9.79% -15.96% 355.68% 51.72% 52.63% -96.71% -0.52% -26.97% -6.47% 43.02%
Total Liabilities $102.9M $101.2M $122.9M $162.9M $150.2M $134.6M $165.4M $210.8M $274.1M $320.5M $336.5M $378.0M $486.2M $489.1M $506.5M $557.2M $543.4M $475.8M $328.3M $256.6M $203.5M $204.2M $218.7M $256.1M $191.8M $138.1M $388.7M $339.6M $312.6M $389.3M $395.1M $474.0M
YoY Change 1.7% -17.64% -24.58% 8.48% 11.53% -18.62% -21.51% -23.1% -14.48% -4.75% -10.98% -22.25% -0.59% -3.44% -9.1% 2.54% 14.21% 44.93% 27.94% 26.09% -0.34% -6.63% -14.6% 33.52% 38.88% -64.47% 14.46% 8.64% -19.7% -1.47% -16.65%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $42.057 Million

About HARTE HANKS INC

Harte-Hanks, Inc. is a global customer experience company operating in three business segments: Marketing Services, Customer Care, and Fulfillment & Logistics Services. The company is headquartered in Chelmsford, Massachusetts and currently employs 1,709 full-time employees. The firm operates through four segments: Marketing Services; Customer Care, Sales Service, and Fulfillment & Logistics Services. Marketing Services segment leverages data, insight, and experience to support clients as they engage customers through digital, traditional, and emerging channels. Customer Care segment offers responsive contact center solutions, which use real-time data to interact with each customer. Customer contacts are handled through phone, e-mail, social media, text messaging, chat, and digital self-service support. Sales Services segment enables customers to optimize their go-to-market function by offering a range of outsourced services including sales process optimization, sales play development, inbound lead qualification and outbound sales prospecting. Fulfillment & Logistics segment consists of mail and product fulfillment and logistics services.

Industry: Services-Direct Mail Advertising Services Peers: BIGtoken, Inc. Bright Mountain Media, Inc. Fluent, Inc. COMSCORE, INC. Digital Media Solutions, Inc. Loyalty Ventures Inc. MARCHEX INC National CineMedia, Inc. OMNICOM GROUP INC.