|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.412M
17.26%
YoY
|
$6.321M
-38.28%
YoY
|
$10.24M
-17.17%
YoY
|
$12.37M
34.87%
YoY
|
$9.168M
-27.01%
YoY
|
| Cost Of Revenue |
$4.942M
7.13%
YoY
|
$4.613M
-35.04%
YoY
|
$7.101M
-17.38%
YoY
|
$8.595M
33.03%
YoY
|
$6.461M
-23.17%
YoY
|
| Gross Profit |
$2.470M
44.61%
YoY
|
$1.708M
-45.62%
YoY
|
$3.141M
-16.68%
YoY
|
$3.770M
39.27%
YoY
|
$2.707M
-34.77%
YoY
|
| Selling, General & Admin |
$3.005M
21.32%
YoY
|
$2.477M
-31.54%
YoY
|
$3.618M
12.96%
YoY
|
$3.203M
-3.61%
YoY
|
$3.323M
-2.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.000K
-94.34%
YoY
|
$159.0K
-23.92%
YoY
|
$209.0K
29.01%
YoY
|
$162.0K
1.89%
YoY
|
$159.0K
6.0%
YoY
|
| Operating Expenses |
$3.005M
21.32%
YoY
|
$2.477M
-31.54%
YoY
|
$3.618M
12.96%
YoY
|
$3.203M
-3.61%
YoY
|
$3.323M
-2.26%
YoY
|
| Operating Profit |
-$535.0K
-67.2%
YoY
|
-$1.631M
241.93%
YoY
|
-$477.0K
-184.13%
YoY
|
$567.0K
-192.05%
YoY
|
-$616.0K
-182.13%
YoY
|
| Interest Expense |
$327.0K
-26.68%
YoY
|
$446.0K
271.67%
YoY
|
$120.0K
-1023.08%
YoY
|
-$13.00K
-70.45%
YoY
|
-$44.00K
-162.86%
YoY
|
| Other Income/Expense, Net |
$682.0K
38.62%
YoY
|
$492.0K
200.0%
YoY
|
$164.0K
N/A
|
$0.00
-100.0%
YoY
|
$51.00K
-15.0%
YoY
|
| Pretax Income |
$147.0K
-112.91%
YoY
|
-$1.139M
263.9%
YoY
|
-$313.0K
-155.11%
YoY
|
$568.0K
-194.67%
YoY
|
-$600.0K
-166.67%
YoY
|
| Income Tax |
$38.00K
-123.6%
YoY
|
-$161.0K
705.0%
YoY
|
-$20.00K
-119.8%
YoY
|
$101.0K
-169.18%
YoY
|
-$146.0K
-169.52%
YoY
|
| Net Earnings |
$106.0K
-111.05%
YoY
|
-$959.0K
226.19%
YoY
|
-$294.0K
-166.37%
YoY
|
$443.0K
-196.1%
YoY
|
-$461.0K
-166.81%
YoY
|
| Basic Earnings Per Share |
$0.02
-109.09%
YoY
|
-$0.22
214.29%
YoY
|
-$0.07
-163.64%
YoY
|
$0.11
-191.67%
YoY
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
$0.02
-109.09%
YoY
|
-$0.22
214.29%
YoY
|
-$0.07
-100.0%
YoY
|
$105.8K
-191.93%
YoY
|
-$115.1K
-165.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.402M shares
0.65%
YoY
|
4.373M shares
7.44%
YoY
|
4.071M shares
0.92%
YoY
|
4.033M shares
0.67%
YoY
|
4.006M shares
N/A
|
| Diluted Shares Outstanding |
4.402M shares
0.65%
YoY
|
4.373M shares
7.44%
YoY
|
4.071M shares
-2.8%
YoY
|
4.188M shares
4.53%
YoY
|
4.006M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.180M
-44.34%
YoY
|
$1.550M
-17.55%
YoY
|
$1.490M
4.93%
YoY
|
$1.930M
-53.01%
YoY
|
$2.120M
60.61%
YoY
|
$1.880M
39.26%
YoY
|
$1.420M
-16.47%
YoY
|
$4.107M
60.3%
YoY
|
$1.320M
-56.62%
YoY
|
$1.350M
-54.11%
YoY
|
$1.700M
-43.48%
YoY
|
$2.562M
-14.46%
YoY
|
$3.043M
-9.54%
YoY
|
$2.942M
-1.87%
YoY
|
$3.008M
62.77%
YoY
|
$2.995M
17.73%
YoY
|
$3.364M
23.68%
YoY
|
$2.998M
45.53%
YoY
|
$1.848M
-36.93%
YoY
|
| Cost Of Revenue |
$879.0K
-31.33%
YoY
|
$1.020M
-16.39%
YoY
|
$1.180M
-15.11%
YoY
|
$1.260M
-61.0%
YoY
|
$1.280M
36.17%
YoY
|
$1.220M
25.77%
YoY
|
$1.390M
-2.8%
YoY
|
$3.231M
76.08%
YoY
|
$940.0K
-51.65%
YoY
|
$970.0K
-48.68%
YoY
|
$1.430M
-32.52%
YoY
|
$1.835M
-14.13%
YoY
|
$1.944M
-14.4%
YoY
|
$1.890M
-8.61%
YoY
|
$2.119M
45.04%
YoY
|
$2.137M
27.51%
YoY
|
$2.271M
26.87%
YoY
|
$2.068M
34.29%
YoY
|
$1.461M
-7.53%
YoY
|
| Gross Profit |
$301.0K
-64.17%
YoY
|
$530.0K
-19.7%
YoY
|
$310.0K
933.33%
YoY
|
$670.0K
-23.52%
YoY
|
$840.0K
121.05%
YoY
|
$660.0K
73.68%
YoY
|
$30.00K
-88.46%
YoY
|
$876.0K
20.5%
YoY
|
$380.0K
-65.42%
YoY
|
$380.0K
-63.88%
YoY
|
$260.0K
-70.75%
YoY
|
$727.0K
-15.27%
YoY
|
$1.099M
0.55%
YoY
|
$1.052M
13.12%
YoY
|
$889.0K
129.72%
YoY
|
$858.0K
-1.15%
YoY
|
$1.093M
17.53%
YoY
|
$930.0K
78.85%
YoY
|
$387.0K
-71.33%
YoY
|
| Selling, General & Admin |
$843.0K
17.08%
YoY
|
$670.0K
1.52%
YoY
|
$960.0K
28.0%
YoY
|
$670.0K
-1.33%
YoY
|
$720.0K
166.67%
YoY
|
$660.0K
-15.38%
YoY
|
$750.0K
-49.66%
YoY
|
$679.0K
-5.96%
YoY
|
$270.0K
-62.29%
YoY
|
$780.0K
13.54%
YoY
|
$1.490M
41.23%
YoY
|
$722.0K
7.6%
YoY
|
$716.0K
-16.65%
YoY
|
$687.0K
11.35%
YoY
|
$1.055M
0.86%
YoY
|
$671.0K
-20.97%
YoY
|
$859.0K
22.71%
YoY
|
$617.0K
-15.48%
YoY
|
$1.046M
71.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$843.0K
15.48%
YoY
|
$670.0K
1.52%
YoY
|
$960.0K
26.32%
YoY
|
$670.0K
-1.33%
YoY
|
$730.0K
170.37%
YoY
|
$660.0K
-15.38%
YoY
|
$760.0K
-48.99%
YoY
|
$679.0K
-5.96%
YoY
|
$270.0K
-62.29%
YoY
|
$780.0K
13.54%
YoY
|
$1.490M
41.23%
YoY
|
$722.0K
7.6%
YoY
|
$716.0K
-16.65%
YoY
|
$687.0K
11.35%
YoY
|
$1.055M
0.86%
YoY
|
$671.0K
-20.97%
YoY
|
$859.0K
22.71%
YoY
|
$617.0K
-15.48%
YoY
|
$1.046M
74.33%
YoY
|
| Operating Profit |
-$542.0K
-592.73%
YoY
|
-$140.0K
N/A
|
-$650.0K
-10.96%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$730.0K
-40.65%
YoY
|
$197.0K
3840.0%
YoY
|
$110.0K
-71.28%
YoY
|
-$400.0K
-209.59%
YoY
|
-$1.230M
640.96%
YoY
|
$5.000K
-97.33%
YoY
|
$383.0K
63.68%
YoY
|
$365.0K
16.61%
YoY
|
-$166.0K
-74.81%
YoY
|
$187.0K
884.21%
YoY
|
$234.0K
1.74%
YoY
|
$313.0K
-249.05%
YoY
|
-$659.0K
-187.87%
YoY
|
| Interest Expense |
$65.00K
N/A
|
$47.00K
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.00K
373.68%
YoY
|
$70.00K
233.33%
YoY
|
$60.00K
172.73%
YoY
|
$60.00K
-3100.0%
YoY
|
$19.00K
-258.33%
YoY
|
$21.00K
162.5%
YoY
|
$22.00K
-466.67%
YoY
|
-$2.000K
-300.0%
YoY
|
-$12.00K
-20.0%
YoY
|
$8.000K
-180.0%
YoY
|
-$6.000K
-70.0%
YoY
|
$1.000K
-101.25%
YoY
|
| Other Income/Expense, Net |
$5.000K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-3100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
-$1.000K
-102.33%
YoY
|
$0.00
N/A
|
$1.000K
-90.0%
YoY
|
$0.00
N/A
|
$43.00K
-28.33%
YoY
|
| Pretax Income |
-$472.0K
-305.22%
YoY
|
$0.00
-100.0%
YoY
|
-$280.0K
-79.1%
YoY
|
$100.0K
-66.44%
YoY
|
$230.0K
15.0%
YoY
|
$90.00K
-126.47%
YoY
|
-$1.340M
18.58%
YoY
|
$298.0K
1046.15%
YoY
|
$200.0K
-51.22%
YoY
|
-$340.0K
-186.73%
YoY
|
-$1.130M
568.64%
YoY
|
$26.00K
-85.14%
YoY
|
$410.0K
59.53%
YoY
|
$392.0K
27.69%
YoY
|
-$169.0K
-72.52%
YoY
|
$175.0K
4275.0%
YoY
|
$257.0K
11.74%
YoY
|
$307.0K
-239.55%
YoY
|
-$615.0K
-185.42%
YoY
|
| Income Tax |
-$100.0K
N/A
|
-$60.00K
N/A
|
$40.00K
-126.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$150.0K
1400.0%
YoY
|
-$1.000K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-104.98%
YoY
|
-$15.00K
-79.17%
YoY
|
$8.000K
60.0%
YoY
|
-$4.000K
-87.88%
YoY
|
$201.0K
-404.55%
YoY
|
-$72.00K
-10.0%
YoY
|
$5.000K
N/A
|
-$33.00K
N/A
|
-$66.00K
-144.0%
YoY
|
| Net Earnings |
-$373.0K
-262.17%
YoY
|
$60.00K
-40.0%
YoY
|
-$320.0K
-72.88%
YoY
|
$90.00K
-70.2%
YoY
|
$230.0K
9.52%
YoY
|
$100.0K
-129.41%
YoY
|
-$1.180M
4.42%
YoY
|
$302.0K
480.77%
YoY
|
$210.0K
-46.97%
YoY
|
-$340.0K
-187.18%
YoY
|
-$1.130M
206.23%
YoY
|
$52.00K
-78.33%
YoY
|
$396.0K
63.64%
YoY
|
$390.0K
17.12%
YoY
|
-$369.0K
-33.03%
YoY
|
$240.0K
185.71%
YoY
|
$242.0K
5.22%
YoY
|
$333.0K
-251.36%
YoY
|
-$551.0K
-198.39%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-260.0%
YoY
|
$0.01
-50.0%
YoY
|
-$0.07
-73.08%
YoY
|
$0.02
-72.78%
YoY
|
$0.05
0.0%
YoY
|
$0.02
-125.0%
YoY
|
-$0.26
-3.7%
YoY
|
$0.07
445.67%
YoY
|
$0.05
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.27
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$95.08K
65.21%
YoY
|
$91.14K
13.86%
YoY
|
-$91.26K
-32.18%
YoY
|
$57.07K
183.54%
YoY
|
$57.55K
-0.41%
YoY
|
$80.05K
-242.27%
YoY
|
-$134.6K
-194.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
4.402M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
4.402M shares
7.71%
YoY
|
N/A
|
N/A
|
N/A
|
4.087M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...