|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Income tax expense | |||||
| Deferred income tax recovery | |||||
| Accretion expense | |||||
| Non-cash lease interest adjustment | |||||
| Lease investment write-off | |||||
| Fee for services and interest paid in shares | |||||
| Depreciation and amortization | |||||
| Gain on revaluation of convertible debenture | |||||
| Share-based compensation | |||||
| Loss on revaluation of marketable securities | |||||
| Gain on revaluation of put option liability | |||||
| Loss (Gain) on revaluation of put option liability | |||||
| Loss on extinguishment of debenture | |||||
| Loss on foreign exchange | |||||
| Gain on extinguishment of financial liability | |||||
| Impairment loss | |||||
| Loss (gain) on extinguishment of put option liability | |||||
| Other losses | |||||
| Other non-cash adjustments | |||||
| Cash provided by operating activities before changes in non-cash working capital | |||||
| Changes in non-cash working capital | |||||
| Trade and other receivables | |||||
| Inventory | |||||
| Prepaid expenses and deposits | |||||
| Accounts payables and accrued liabilities | |||||
| Accounts payable and accrued liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Business combinations, net of cash acquired | |||||
| Purchase to obtain right-of-use assets | |||||
| Proceeds from marketable securities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Repayment of interest bearing loans and borrowings | |||||
| Proceeds from interest bearing loans net of issue costs | |||||
| Repayment of notes payable | |||||
| Proceeds from convertible debt | |||||
| Repayment of convertible debentures | |||||
| Lease liability payments | |||||
| Share issuance costs | |||||
| Partner distributions | |||||
| Proceeds from equity financing through ATM | |||||
| Issuance of shares in equity financing | |||||
| Warrants exercised | |||||
| Options exercised | |||||
| Proceeds from secured debentures | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign exchange on cash | |||||
| Net increase in cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental cash flow information | |||||
| Cash interest received | |||||
| Cash interest paid | |||||
| Cash taxes paid | |||||
Loading...