|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.75M
1070.09%
YoY
|
-$4.337M
-88.97%
YoY
|
-$39.31M
-45.22%
YoY
|
-$71.76M
100.9%
YoY
|
-$35.72M
412.59%
YoY
|
| Depreciation, Depletion And Amortization |
$24.31M
-4.26%
YoY
|
$25.39M
-22.49%
YoY
|
$32.76M
8.59%
YoY
|
$30.17M
28.02%
YoY
|
$23.57M
246.65%
YoY
|
| Cash From Operating Activities |
$23.87M
-32.86%
YoY
|
$35.55M
72.04%
YoY
|
$20.66M
359.64%
YoY
|
$4.495M
-259.12%
YoY
|
-$2.825M
-131.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.65M
9.2%
YoY
|
$9.750M
60.34%
YoY
|
$6.081M
-32.84%
YoY
|
$9.055M
-184.52%
YoY
|
-$10.71M
286.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.64M
823.89%
YoY
|
-$1.260M
-445.21%
YoY
|
$365.0K
-21.17%
YoY
|
$463.0K
-102.6%
YoY
|
-$17.78M
3229.59%
YoY
|
| Cash From Investing Activities |
-$22.29M
102.43%
YoY
|
-$11.01M
92.62%
YoY
|
-$5.716M
-33.47%
YoY
|
-$8.592M
-69.85%
YoY
|
-$28.49M
762.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$628.0K
-82.01%
YoY
|
$3.491M
34.11%
YoY
|
$2.603M
-88.11%
YoY
|
$21.90M
-60.85%
YoY
|
$55.94M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.0K
-102.62%
YoY
|
-$7.723M
-16.62%
YoY
|
-$9.262M
-161.07%
YoY
|
$15.17M
-59.88%
YoY
|
$37.81M
3128.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.87M
-32.86%
YoY
|
$35.55M
72.04%
YoY
|
$20.66M
359.64%
YoY
|
$4.495M
-259.12%
YoY
|
-$2.825M
-131.92%
YoY
|
| Cash From Investing Activities |
-$22.29M
102.43%
YoY
|
-$11.01M
92.62%
YoY
|
-$5.716M
-33.47%
YoY
|
-$8.592M
-69.85%
YoY
|
-$28.49M
762.64%
YoY
|
| Cash From Financing Activities |
$202.0K
-102.62%
YoY
|
-$7.723M
-16.62%
YoY
|
-$9.262M
-161.07%
YoY
|
$15.17M
-59.88%
YoY
|
$37.81M
3128.69%
YoY
|
| Net Change In Cash |
$1.780M
-89.41%
YoY
|
$16.81M
195.85%
YoY
|
$5.683M
-48.66%
YoY
|
$11.07M
70.57%
YoY
|
$6.490M
-3.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.87M
-32.86%
YoY
|
$35.55M
72.04%
YoY
|
$20.66M
359.64%
YoY
|
$4.495M
-259.12%
YoY
|
-$2.825M
-131.92%
YoY
|
| Capital Expenditures |
$10.65M
9.2%
YoY
|
$9.750M
60.34%
YoY
|
$6.081M
-32.84%
YoY
|
$9.055M
-184.52%
YoY
|
-$10.71M
286.89%
YoY
|
| Free Cash Flow |
$13.22M
-48.76%
YoY
|
$25.80M
76.93%
YoY
|
$14.58M
-419.74%
YoY
|
-$4.560M
-157.81%
YoY
|
$7.888M
-32.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.205M
-142.91%
YoY
|
-$45.64M
873.32%
YoY
|
$598.0K
-16.6%
YoY
|
-$2.898M
11492.0%
YoY
|
-$2.808M
725.88%
YoY
|
-$4.689M
-84.77%
YoY
|
$717.0K
-125.03%
YoY
|
-$25.00K
-98.38%
YoY
|
-$340.0K
-91.38%
YoY
|
-$30.79M
-41.79%
YoY
|
-$2.864M
22.87%
YoY
|
-$1.544M
-81.41%
YoY
|
-$3.944M
-50.36%
YoY
|
-$52.89M
994.1%
YoY
|
-$2.331M
38.67%
YoY
|
-$8.305M
-32.65%
YoY
|
-$7.945M
-52.9%
YoY
|
-$4.834M
137.54%
YoY
|
-$1.681M
-143.41%
YoY
|
-$12.33M
153.9%
YoY
|
| Depreciation, Depletion And Amortization |
$8.026M
37.27%
YoY
|
$6.503M
21.28%
YoY
|
$6.080M
7.08%
YoY
|
$5.880M
-21.65%
YoY
|
$5.847M
-14.62%
YoY
|
$5.362M
-37.52%
YoY
|
$5.678M
-33.15%
YoY
|
$7.505M
-2.52%
YoY
|
$6.848M
-14.25%
YoY
|
$8.582M
4.04%
YoY
|
$8.494M
18.27%
YoY
|
$7.699M
0.94%
YoY
|
$7.986M
12.3%
YoY
|
$8.249M
465.78%
YoY
|
$7.182M
-13.46%
YoY
|
$7.627M
-1.13%
YoY
|
$7.111M
16.69%
YoY
|
$1.458M
-17.91%
YoY
|
$8.299M
348.84%
YoY
|
$7.714M
305.15%
YoY
|
| Cash From Operating Activities |
$5.860M
759.24%
YoY
|
$4.278M
-55.67%
YoY
|
$10.65M
71.39%
YoY
|
$8.256M
-35.54%
YoY
|
$682.0K
-90.08%
YoY
|
$9.651M
0.16%
YoY
|
$6.214M
-17.64%
YoY
|
$12.81M
838.32%
YoY
|
$6.873M
224.96%
YoY
|
$9.636M
16.5%
YoY
|
$7.545M
17047.73%
YoY
|
$1.365M
-161.05%
YoY
|
$2.115M
-233.52%
YoY
|
$8.271M
65.06%
YoY
|
$44.00K
-100.84%
YoY
|
-$2.236M
-44.79%
YoY
|
-$1.584M
-209.47%
YoY
|
$5.011M
64.78%
YoY
|
-$5.233M
-295.63%
YoY
|
-$4.050M
-221.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.299M
-16.13%
YoY
|
$3.122M
55.01%
YoY
|
$2.223M
-35.73%
YoY
|
$2.561M
16.41%
YoY
|
$2.741M
31.97%
YoY
|
$2.014M
-7.4%
YoY
|
$3.459M
211.06%
YoY
|
$2.200M
99.46%
YoY
|
$2.077M
22.83%
YoY
|
$2.175M
95.07%
YoY
|
$1.112M
-138.11%
YoY
|
$1.103M
-143.48%
YoY
|
$1.691M
-168.05%
YoY
|
$1.115M
-125.44%
YoY
|
-$2.918M
19.88%
YoY
|
-$2.537M
15.06%
YoY
|
-$2.485M
46.95%
YoY
|
-$4.383M
767.92%
YoY
|
-$2.434M
80.56%
YoY
|
-$2.205M
435.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$400.0K
N/A
|
-$12.29M
787.29%
YoY
|
$239.0K
33.52%
YoY
|
$409.0K
-843.64%
YoY
|
$0.00
-100.0%
YoY
|
-$1.385M
-3110.87%
YoY
|
$179.0K
265.31%
YoY
|
-$55.00K
-84.38%
YoY
|
$1.000K
-99.84%
YoY
|
$46.00K
-130.07%
YoY
|
$49.00K
-55.45%
YoY
|
-$352.0K
-534.57%
YoY
|
$622.0K
46.35%
YoY
|
-$153.0K
-97.41%
YoY
|
$110.0K
-100.74%
YoY
|
$81.00K
-101.18%
YoY
|
$425.0K
-95.71%
YoY
|
-$5.908M
-1300.81%
YoY
|
-$14.90M
N/A
|
-$6.887M
-654.96%
YoY
|
| Cash From Investing Activities |
-$2.699M
-1.53%
YoY
|
-$15.41M
353.4%
YoY
|
-$1.984M
-39.51%
YoY
|
-$2.152M
-4.57%
YoY
|
-$2.741M
32.03%
YoY
|
-$3.399M
59.65%
YoY
|
-$3.280M
208.56%
YoY
|
-$2.255M
54.98%
YoY
|
-$2.076M
94.2%
YoY
|
-$2.129M
67.9%
YoY
|
-$1.063M
-62.14%
YoY
|
-$1.455M
-40.76%
YoY
|
-$1.069M
-48.11%
YoY
|
-$1.268M
-87.68%
YoY
|
-$2.808M
-83.8%
YoY
|
-$2.456M
-72.99%
YoY
|
-$2.060M
-125.04%
YoY
|
-$10.29M
79061.54%
YoY
|
-$17.34M
1186.05%
YoY
|
-$9.092M
-1196.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.00K
-45.74%
YoY
|
$294.0K
31.25%
YoY
|
$0.00
-100.0%
YoY
|
$205.0K
81.42%
YoY
|
$129.0K
4200.0%
YoY
|
$224.0K
-59.12%
YoY
|
$3.151M
N/A
|
$113.0K
-44.33%
YoY
|
$3.000K
-99.84%
YoY
|
$548.0K
9.82%
YoY
|
$0.00
-100.0%
YoY
|
$203.0K
-97.27%
YoY
|
$1.852M
-42.73%
YoY
|
$499.0K
-74.84%
YoY
|
$10.74M
-52.66%
YoY
|
$7.432M
-76.06%
YoY
|
$3.234M
1247.5%
YoY
|
$1.983M
N/A
|
$22.68M
N/A
|
$31.04M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.255M
-64.52%
YoY
|
-$4.068M
-196.42%
YoY
|
$20.76M
-1247.65%
YoY
|
-$4.499M
14.27%
YoY
|
-$11.99M
93.54%
YoY
|
$4.219M
-234.28%
YoY
|
-$1.809M
-29.53%
YoY
|
-$3.937M
251.83%
YoY
|
-$6.196M
154.56%
YoY
|
-$3.142M
1209.17%
YoY
|
-$2.567M
-142.18%
YoY
|
-$1.119M
-111.64%
YoY
|
-$2.434M
730.72%
YoY
|
-$240.0K
-96.73%
YoY
|
$6.086M
-69.35%
YoY
|
$9.614M
-62.91%
YoY
|
-$293.0K
-52.82%
YoY
|
-$7.346M
181.24%
YoY
|
$19.86M
-1672.13%
YoY
|
$25.92M
-2217.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.860M
759.24%
YoY
|
$4.278M
-55.67%
YoY
|
$10.65M
71.39%
YoY
|
$8.256M
-35.54%
YoY
|
$682.0K
-90.08%
YoY
|
$9.651M
0.16%
YoY
|
$6.214M
-17.64%
YoY
|
$12.81M
838.32%
YoY
|
$6.873M
224.96%
YoY
|
$9.636M
16.5%
YoY
|
$7.545M
17047.73%
YoY
|
$1.365M
-161.05%
YoY
|
$2.115M
-233.52%
YoY
|
$8.271M
65.06%
YoY
|
$44.00K
-100.84%
YoY
|
-$2.236M
-44.79%
YoY
|
-$1.584M
-209.47%
YoY
|
$5.011M
64.78%
YoY
|
-$5.233M
-295.63%
YoY
|
-$4.050M
-221.26%
YoY
|
| Cash From Investing Activities |
-$2.699M
-1.53%
YoY
|
-$15.41M
353.4%
YoY
|
-$1.984M
-39.51%
YoY
|
-$2.152M
-4.57%
YoY
|
-$2.741M
32.03%
YoY
|
-$3.399M
59.65%
YoY
|
-$3.280M
208.56%
YoY
|
-$2.255M
54.98%
YoY
|
-$2.076M
94.2%
YoY
|
-$2.129M
67.9%
YoY
|
-$1.063M
-62.14%
YoY
|
-$1.455M
-40.76%
YoY
|
-$1.069M
-48.11%
YoY
|
-$1.268M
-87.68%
YoY
|
-$2.808M
-83.8%
YoY
|
-$2.456M
-72.99%
YoY
|
-$2.060M
-125.04%
YoY
|
-$10.29M
79061.54%
YoY
|
-$17.34M
1186.05%
YoY
|
-$9.092M
-1196.74%
YoY
|
| Cash From Financing Activities |
-$4.255M
-64.52%
YoY
|
-$4.068M
-196.42%
YoY
|
$20.76M
-1247.65%
YoY
|
-$4.499M
14.27%
YoY
|
-$11.99M
93.54%
YoY
|
$4.219M
-234.28%
YoY
|
-$1.809M
-29.53%
YoY
|
-$3.937M
251.83%
YoY
|
-$6.196M
154.56%
YoY
|
-$3.142M
1209.17%
YoY
|
-$2.567M
-142.18%
YoY
|
-$1.119M
-111.64%
YoY
|
-$2.434M
730.72%
YoY
|
-$240.0K
-96.73%
YoY
|
$6.086M
-69.35%
YoY
|
$9.614M
-62.91%
YoY
|
-$293.0K
-52.82%
YoY
|
-$7.346M
181.24%
YoY
|
$19.86M
-1672.13%
YoY
|
$25.92M
-2217.57%
YoY
|
| Net Change In Cash |
-$1.094M
-92.21%
YoY
|
-$15.20M
-245.17%
YoY
|
$29.43M
2515.73%
YoY
|
$1.605M
-75.74%
YoY
|
-$14.05M
904.36%
YoY
|
$10.47M
139.89%
YoY
|
$1.125M
-71.26%
YoY
|
$6.616M
-647.23%
YoY
|
-$1.399M
0.79%
YoY
|
$4.365M
-35.46%
YoY
|
$3.915M
17.85%
YoY
|
-$1.209M
-124.56%
YoY
|
-$1.388M
-64.74%
YoY
|
$6.763M
-153.56%
YoY
|
$3.322M
-222.45%
YoY
|
$4.922M
-61.48%
YoY
|
-$3.937M
-143.49%
YoY
|
-$12.63M
-3135.1%
YoY
|
-$2.713M
-4339.06%
YoY
|
$12.78M
333.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.860M
759.24%
YoY
|
$4.278M
-55.67%
YoY
|
$10.65M
71.39%
YoY
|
$8.256M
-35.54%
YoY
|
$682.0K
-90.08%
YoY
|
$9.651M
0.16%
YoY
|
$6.214M
-17.64%
YoY
|
$12.81M
838.32%
YoY
|
$6.873M
224.96%
YoY
|
$9.636M
16.5%
YoY
|
$7.545M
17047.73%
YoY
|
$1.365M
-161.05%
YoY
|
$2.115M
-233.52%
YoY
|
$8.271M
65.06%
YoY
|
$44.00K
-100.84%
YoY
|
-$2.236M
-44.79%
YoY
|
-$1.584M
-209.47%
YoY
|
$5.011M
64.78%
YoY
|
-$5.233M
-295.63%
YoY
|
-$4.050M
-221.26%
YoY
|
| Capital Expenditures |
$2.299M
-16.13%
YoY
|
$3.122M
55.01%
YoY
|
$2.223M
-35.73%
YoY
|
$2.561M
16.41%
YoY
|
$2.741M
31.97%
YoY
|
$2.014M
-7.4%
YoY
|
$3.459M
211.06%
YoY
|
$2.200M
99.46%
YoY
|
$2.077M
22.83%
YoY
|
$2.175M
95.07%
YoY
|
$1.112M
-138.11%
YoY
|
$1.103M
-143.48%
YoY
|
$1.691M
-168.05%
YoY
|
$1.115M
-125.44%
YoY
|
-$2.918M
19.88%
YoY
|
-$2.537M
15.06%
YoY
|
-$2.485M
46.95%
YoY
|
-$4.383M
767.92%
YoY
|
-$2.434M
80.56%
YoY
|
-$2.205M
435.19%
YoY
|
| Free Cash Flow |
$3.561M
-272.95%
YoY
|
$1.156M
-84.86%
YoY
|
$8.427M
205.88%
YoY
|
$5.695M
-46.31%
YoY
|
-$2.059M
-142.93%
YoY
|
$7.637M
2.36%
YoY
|
$2.755M
-57.17%
YoY
|
$10.61M
3948.85%
YoY
|
$4.796M
1031.13%
YoY
|
$7.461M
4.26%
YoY
|
$6.433M
117.18%
YoY
|
$262.0K
-12.96%
YoY
|
$424.0K
-52.94%
YoY
|
$7.156M
-23.82%
YoY
|
$2.962M
-205.82%
YoY
|
$301.0K
-116.31%
YoY
|
$901.0K
-71.29%
YoY
|
$9.394M
164.92%
YoY
|
-$2.799M
-169.57%
YoY
|
-$1.845M
-149.17%
YoY
|
Loading...