|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$96.99M
132.73%
YoY
|
$41.68M
3.82%
YoY
|
$40.14M
-80.07%
YoY
|
$201.4M
17.34%
YoY
|
$171.6M
8.41%
YoY
|
| Depreciation, Depletion And Amortization |
$9.477M
83.7%
YoY
|
$5.159M
159.51%
YoY
|
$1.988M
-69.86%
YoY
|
$6.596M
34.72%
YoY
|
$4.896M
N/A
|
| Cash From Operating Activities |
$14.39M
238.94%
YoY
|
$4.245M
-72.61%
YoY
|
$15.50M
-80.6%
YoY
|
$79.89M
-3.63%
YoY
|
$82.90M
-61.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.00K
-62.26%
YoY
|
$159.0K
7850.0%
YoY
|
$2.000K
-100.11%
YoY
|
-$1.814M
948.55%
YoY
|
-$173.0K
-965.0%
YoY
|
| Acquisitions |
N/A
N/A
|
-$9.057M
134.64%
YoY
|
-$3.860M
N/A
|
N/A
N/A
|
-$2.673M
N/A
|
| Other Investing Activities |
-$31.09M
-58.76%
YoY
|
-$75.37M
-36.93%
YoY
|
-$119.5M
-68.65%
YoY
|
-$381.2M
-397.0%
YoY
|
$128.3M
-119.03%
YoY
|
| Cash From Investing Activities |
-$31.15M
-58.76%
YoY
|
-$75.53M
-36.79%
YoY
|
-$119.5M
-68.8%
YoY
|
-$383.0M
-398.82%
YoY
|
$128.2M
-119.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.22M
N/A
|
$0.00
-100.0%
YoY
|
$229.2M
N/A
|
$0.00
-100.0%
YoY
|
$3.498M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.274M
-106.35%
YoY
|
-$35.81M
-114.71%
YoY
|
$243.5M
N/A
|
$0.00
-100.0%
YoY
|
$7.894M
-98.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.39M
238.94%
YoY
|
$4.245M
-72.61%
YoY
|
$15.50M
-80.6%
YoY
|
$79.89M
-3.63%
YoY
|
$82.90M
-61.22%
YoY
|
| Cash From Investing Activities |
-$31.15M
-58.76%
YoY
|
-$75.53M
-36.79%
YoY
|
-$119.5M
-68.8%
YoY
|
-$383.0M
-398.82%
YoY
|
$128.2M
-119.0%
YoY
|
| Cash From Financing Activities |
$2.274M
-106.35%
YoY
|
-$35.81M
-114.71%
YoY
|
$243.5M
N/A
|
$0.00
-100.0%
YoY
|
$7.894M
-98.79%
YoY
|
| Net Change In Cash |
-$14.48M
-86.48%
YoY
|
-$107.1M
-176.79%
YoY
|
$139.5M
-146.01%
YoY
|
-$303.1M
-238.42%
YoY
|
$219.0M
14.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.39M
238.94%
YoY
|
$4.245M
-72.61%
YoY
|
$15.50M
-80.6%
YoY
|
$79.89M
-3.63%
YoY
|
$82.90M
-61.22%
YoY
|
| Capital Expenditures |
$60.00K
-62.26%
YoY
|
$159.0K
7850.0%
YoY
|
$2.000K
-100.11%
YoY
|
-$1.814M
948.55%
YoY
|
-$173.0K
-965.0%
YoY
|
| Free Cash Flow |
$14.33M
250.66%
YoY
|
$4.086M
-73.64%
YoY
|
$15.50M
-81.03%
YoY
|
$81.71M
-1.65%
YoY
|
$83.07M
-61.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2021 Q1 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.63M
63.1%
YoY
|
$27.07M
N/A
|
$16.94M
-46.87%
YoY
|
$31.89M
-63.35%
YoY
|
$41.74M
N/A
|
$87.02M
N/A
|
N/A
|
$66.32M
-0.44%
YoY
|
$111.6M
31.61%
YoY
|
$66.61M
N/A
|
| Depreciation, Depletion And Amortization |
$4.838M
38.03%
YoY
|
$4.653M
N/A
|
$3.505M
64.01%
YoY
|
$2.137M
-35.32%
YoY
|
$1.988M
N/A
|
$3.304M
N/A
|
N/A
|
$1.637M
N/A
|
$3.259M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.16M
-37.96%
YoY
|
$60.74M
-65.88%
YoY
|
$35.72M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
-$172.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.98M
-102.94%
YoY
|
$110.4M
-276.87%
YoY
|
-$612.1M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.98M
-102.94%
YoY
|
$110.2M
-276.59%
YoY
|
-$612.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.13M
-96.58%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$74.60M
-182.67%
YoY
|
$82.50M
-85.29%
YoY
|
$90.24M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.16M
-37.96%
YoY
|
$60.74M
-65.88%
YoY
|
$35.72M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.98M
-102.94%
YoY
|
$110.2M
-276.59%
YoY
|
-$612.1M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$74.60M
-182.67%
YoY
|
$82.50M
-85.29%
YoY
|
$90.24M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$34.47M
-92.91%
YoY
|
$253.4M
-62.54%
YoY
|
-$486.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.16M
-37.96%
YoY
|
$60.74M
-65.88%
YoY
|
$35.72M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
-$172.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.16M
N/A
|
$60.91M
-65.79%
YoY
|
N/A
|
Loading...