|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expenses | |||||
| Non-cash interest expense | |||||
| Deferred income taxes | |||||
| Inventory write-downs | |||||
| Foreign exchange transaction loss | |||||
| Loss (Gain) on extinguishment of debt | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Member compensation liabilities | |||||
| Royalty overrides | |||||
| Other current liabilities | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant, and equipment | |||||
| Acquisitions of business and assets | |||||
| Proceeds from sale and leaseback transaction, net of related expenses | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings from senior secured credit facility and other debt, net of discount | |||||
| Principal payments on senior secured credit facility and other debt | |||||
| Proceeds from convertible senior notes | |||||
| Repayment of convertible senior notes | |||||
| Proceeds from senior notes | |||||
| Proceeds from senior secured notes, net of discount | |||||
| Repayment of senior notes | |||||
| Debt issuance costs | |||||
| Share repurchases | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Cash paid during the year: | |||||
| Interest paid | |||||
| Income taxes paid |
Loading...