|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$228.3M
-10.22%
YoY
|
$254.3M
78.83%
YoY
|
$142.2M
-55.74%
YoY
|
$321.3M
-28.15%
YoY
|
$447.2M
20.02%
YoY
|
| Depreciation, Depletion And Amortization |
$99.40M
3.01%
YoY
|
$96.50M
8.55%
YoY
|
$88.90M
-5.73%
YoY
|
$94.30M
5.72%
YoY
|
$89.20M
10.26%
YoY
|
| Cash From Operating Activities |
$333.3M
16.78%
YoY
|
$285.4M
-20.17%
YoY
|
$357.5M
1.42%
YoY
|
$352.5M
-23.42%
YoY
|
$460.3M
-26.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.40M
-34.1%
YoY
|
$122.0M
-9.63%
YoY
|
$135.0M
-13.68%
YoY
|
$156.4M
3.3%
YoY
|
$151.4M
35.18%
YoY
|
| Acquisitions |
$25.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.800M
460.0%
YoY
|
$500.0K
-350.0%
YoY
|
-$200.0K
0.0%
YoY
|
-$200.0K
-104.0%
YoY
|
$5.000M
-55.36%
YoY
|
| Cash From Investing Activities |
-$108.7M
28.49%
YoY
|
-$84.60M
-37.24%
YoY
|
-$134.8M
-13.7%
YoY
|
-$156.2M
-0.13%
YoY
|
-$156.4M
26.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.200M
-1.2%
YoY
|
$8.300M
-24.55%
YoY
|
$11.00M
-92.5%
YoY
|
$146.7M
-85.49%
YoY
|
$1.011B
9.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$295.5M
-11.87%
YoY
|
-$335.3M
126.1%
YoY
|
-$148.3M
-43.97%
YoY
|
-$264.7M
-63.67%
YoY
|
-$728.6M
127.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$333.3M
16.78%
YoY
|
$285.4M
-20.17%
YoY
|
$357.5M
1.42%
YoY
|
$352.5M
-23.42%
YoY
|
$460.3M
-26.77%
YoY
|
| Cash From Investing Activities |
-$108.7M
28.49%
YoY
|
-$84.60M
-37.24%
YoY
|
-$134.8M
-13.7%
YoY
|
-$156.2M
-0.13%
YoY
|
-$156.4M
26.95%
YoY
|
| Cash From Financing Activities |
-$295.5M
-11.87%
YoY
|
-$335.3M
126.1%
YoY
|
-$148.3M
-43.97%
YoY
|
-$264.7M
-63.67%
YoY
|
-$728.6M
127.05%
YoY
|
| Net Change In Cash |
-$62.80M
-60.1%
YoY
|
-$157.4M
-298.74%
YoY
|
$79.20M
-184.17%
YoY
|
-$94.10M
-78.79%
YoY
|
-$443.6M
-314.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$333.3M
16.78%
YoY
|
$285.4M
-20.17%
YoY
|
$357.5M
1.42%
YoY
|
$352.5M
-23.42%
YoY
|
$460.3M
-26.77%
YoY
|
| Capital Expenditures |
$80.40M
-34.1%
YoY
|
$122.0M
-9.63%
YoY
|
$135.0M
-13.68%
YoY
|
$156.4M
3.3%
YoY
|
$151.4M
35.18%
YoY
|
| Free Cash Flow |
$252.9M
54.77%
YoY
|
$163.4M
-26.56%
YoY
|
$222.5M
13.46%
YoY
|
$196.1M
-36.52%
YoY
|
$308.9M
-40.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$61.90M
22.82%
YoY
|
$85.40M
-52.0%
YoY
|
$43.20M
-8.86%
YoY
|
$49.30M
948.94%
YoY
|
$50.40M
107.41%
YoY
|
$177.9M
1644.12%
YoY
|
$47.40M
10.75%
YoY
|
$4.700M
-92.15%
YoY
|
$24.30M
-17.06%
YoY
|
$10.20M
-81.25%
YoY
|
$42.80M
-47.93%
YoY
|
$59.90M
-30.75%
YoY
|
$29.30M
-70.16%
YoY
|
$54.40M
42.41%
YoY
|
$82.20M
-29.98%
YoY
|
$86.50M
-40.01%
YoY
|
$98.20M
-33.38%
YoY
|
$38.20M
-48.24%
YoY
|
$117.4M
-14.99%
YoY
|
| Depreciation, Depletion And Amortization |
$29.40M
-4.23%
YoY
|
$29.30M
1.03%
YoY
|
$30.70M
0.33%
YoY
|
$30.50M
-6.44%
YoY
|
$30.70M
5.14%
YoY
|
$29.00M
2.84%
YoY
|
$30.60M
7.75%
YoY
|
$32.60M
12.03%
YoY
|
$29.20M
5.8%
YoY
|
$28.20M
0.0%
YoY
|
$28.40M
-0.7%
YoY
|
$29.10M
-1.02%
YoY
|
$27.60M
-5.48%
YoY
|
$28.20M
2.55%
YoY
|
$28.60M
7.52%
YoY
|
$29.40M
8.49%
YoY
|
$29.20M
10.61%
YoY
|
$27.50M
5.77%
YoY
|
$26.60M
9.02%
YoY
|
| Cash From Operating Activities |
$113.8M
56800.0%
YoY
|
$98.30M
41.24%
YoY
|
$138.8M
39.5%
YoY
|
$96.00M
-6.34%
YoY
|
$200.0K
-98.55%
YoY
|
$69.60M
-27.58%
YoY
|
$99.50M
25.0%
YoY
|
$102.5M
-24.41%
YoY
|
$13.80M
-70.13%
YoY
|
$96.10M
79.29%
YoY
|
$79.60M
14.37%
YoY
|
$135.6M
37.25%
YoY
|
$46.20M
-64.6%
YoY
|
$53.60M
-37.24%
YoY
|
$69.60M
-20.91%
YoY
|
$98.80M
-44.12%
YoY
|
$130.5M
18.53%
YoY
|
$85.40M
-24.09%
YoY
|
$88.00M
-32.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.90M
-40.44%
YoY
|
$18.50M
-28.02%
YoY
|
$20.80M
-23.25%
YoY
|
$22.80M
-37.19%
YoY
|
$18.30M
-44.38%
YoY
|
$25.70M
-27.2%
YoY
|
$27.10M
-12.86%
YoY
|
$36.30M
-5.22%
YoY
|
$32.90M
8.58%
YoY
|
$35.30M
-17.52%
YoY
|
$31.10M
-182.49%
YoY
|
$38.30M
-210.69%
YoY
|
$30.30M
-26.63%
YoY
|
$42.80M
-191.26%
YoY
|
-$37.70M
4.43%
YoY
|
-$34.60M
-1.14%
YoY
|
$41.30M
23.65%
YoY
|
-$46.90M
28.85%
YoY
|
-$36.10M
38.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-40.0%
YoY
|
-$200.0K
-300.0%
YoY
|
$200.0K
-99.46%
YoY
|
-$27.80M
-27900.0%
YoY
|
$500.0K
400.0%
YoY
|
$100.0K
0.0%
YoY
|
$37.10M
N/A
|
$100.0K
N/A
|
$100.0K
-200.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.27%
YoY
|
$0.00
N/A
|
-$100.0K
N/A
|
-$600.0K
-94.69%
YoY
|
-$4.400M
4300.0%
YoY
|
| Cash From Investing Activities |
-$11.20M
-40.43%
YoY
|
-$18.70M
-26.95%
YoY
|
-$20.60M
-306.0%
YoY
|
-$50.60M
39.78%
YoY
|
-$18.80M
-42.68%
YoY
|
-$25.60M
-27.27%
YoY
|
$10.00M
-132.15%
YoY
|
-$36.20M
-5.48%
YoY
|
-$32.80M
8.61%
YoY
|
-$35.20M
-17.76%
YoY
|
-$31.10M
-17.29%
YoY
|
-$38.30M
10.69%
YoY
|
-$30.20M
-26.7%
YoY
|
-$42.80M
-9.89%
YoY
|
-$37.60M
-7.16%
YoY
|
-$34.60M
-1.14%
YoY
|
-$41.20M
23.35%
YoY
|
-$47.50M
-0.42%
YoY
|
-$40.50M
55.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
-68.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.200M
-4.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.300M
-73.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.700M
-92.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.2M
-81.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000M
-102.77%
YoY
|
-$32.70M
263.33%
YoY
|
-$130.4M
51.45%
YoY
|
-$60.20M
-26.59%
YoY
|
-$72.20M
-54.36%
YoY
|
-$9.000M
-208.43%
YoY
|
-$86.10M
20.76%
YoY
|
-$82.00M
781.72%
YoY
|
-$158.2M
108.16%
YoY
|
$8.300M
-116.77%
YoY
|
-$71.30M
26.87%
YoY
|
-$9.300M
-74.59%
YoY
|
-$76.00M
-37.91%
YoY
|
-$49.50M
-54.42%
YoY
|
-$56.20M
-71.93%
YoY
|
-$36.60M
-146.1%
YoY
|
-$122.4M
-75.48%
YoY
|
-$108.6M
26.57%
YoY
|
-$200.2M
-75.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.8M
56800.0%
YoY
|
$98.30M
41.24%
YoY
|
$138.8M
39.5%
YoY
|
$96.00M
-6.34%
YoY
|
$200.0K
-98.55%
YoY
|
$69.60M
-27.58%
YoY
|
$99.50M
25.0%
YoY
|
$102.5M
-24.41%
YoY
|
$13.80M
-70.13%
YoY
|
$96.10M
79.29%
YoY
|
$79.60M
14.37%
YoY
|
$135.6M
37.25%
YoY
|
$46.20M
-64.6%
YoY
|
$53.60M
-37.24%
YoY
|
$69.60M
-20.91%
YoY
|
$98.80M
-44.12%
YoY
|
$130.5M
18.53%
YoY
|
$85.40M
-24.09%
YoY
|
$88.00M
-32.88%
YoY
|
| Cash From Investing Activities |
-$11.20M
-40.43%
YoY
|
-$18.70M
-26.95%
YoY
|
-$20.60M
-306.0%
YoY
|
-$50.60M
39.78%
YoY
|
-$18.80M
-42.68%
YoY
|
-$25.60M
-27.27%
YoY
|
$10.00M
-132.15%
YoY
|
-$36.20M
-5.48%
YoY
|
-$32.80M
8.61%
YoY
|
-$35.20M
-17.76%
YoY
|
-$31.10M
-17.29%
YoY
|
-$38.30M
10.69%
YoY
|
-$30.20M
-26.7%
YoY
|
-$42.80M
-9.89%
YoY
|
-$37.60M
-7.16%
YoY
|
-$34.60M
-1.14%
YoY
|
-$41.20M
23.35%
YoY
|
-$47.50M
-0.42%
YoY
|
-$40.50M
55.17%
YoY
|
| Cash From Financing Activities |
$2.000M
-102.77%
YoY
|
-$32.70M
263.33%
YoY
|
-$130.4M
51.45%
YoY
|
-$60.20M
-26.59%
YoY
|
-$72.20M
-54.36%
YoY
|
-$9.000M
-208.43%
YoY
|
-$86.10M
20.76%
YoY
|
-$82.00M
781.72%
YoY
|
-$158.2M
108.16%
YoY
|
$8.300M
-116.77%
YoY
|
-$71.30M
26.87%
YoY
|
-$9.300M
-74.59%
YoY
|
-$76.00M
-37.91%
YoY
|
-$49.50M
-54.42%
YoY
|
-$56.20M
-71.93%
YoY
|
-$36.60M
-146.1%
YoY
|
-$122.4M
-75.48%
YoY
|
-$108.6M
26.57%
YoY
|
-$200.2M
-75.69%
YoY
|
| Net Change In Cash |
$97.70M
-212.17%
YoY
|
$46.90M
34.0%
YoY
|
-$12.20M
-152.14%
YoY
|
-$14.80M
-5.73%
YoY
|
-$87.10M
-50.85%
YoY
|
$35.00M
-49.42%
YoY
|
$23.40M
-202.63%
YoY
|
-$15.70M
-117.84%
YoY
|
-$177.2M
225.14%
YoY
|
$69.20M
-278.81%
YoY
|
-$22.80M
-5.79%
YoY
|
$88.00M
218.84%
YoY
|
-$54.50M
71.38%
YoY
|
-$38.70M
-45.26%
YoY
|
-$24.20M
-84.15%
YoY
|
$27.60M
-87.52%
YoY
|
-$31.80M
-92.67%
YoY
|
-$70.70M
236.67%
YoY
|
-$152.7M
-78.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.8M
56800.0%
YoY
|
$98.30M
41.24%
YoY
|
$138.8M
39.5%
YoY
|
$96.00M
-6.34%
YoY
|
$200.0K
-98.55%
YoY
|
$69.60M
-27.58%
YoY
|
$99.50M
25.0%
YoY
|
$102.5M
-24.41%
YoY
|
$13.80M
-70.13%
YoY
|
$96.10M
79.29%
YoY
|
$79.60M
14.37%
YoY
|
$135.6M
37.25%
YoY
|
$46.20M
-64.6%
YoY
|
$53.60M
-37.24%
YoY
|
$69.60M
-20.91%
YoY
|
$98.80M
-44.12%
YoY
|
$130.5M
18.53%
YoY
|
$85.40M
-24.09%
YoY
|
$88.00M
-32.88%
YoY
|
| Capital Expenditures |
$10.90M
-40.44%
YoY
|
$18.50M
-28.02%
YoY
|
$20.80M
-23.25%
YoY
|
$22.80M
-37.19%
YoY
|
$18.30M
-44.38%
YoY
|
$25.70M
-27.2%
YoY
|
$27.10M
-12.86%
YoY
|
$36.30M
-5.22%
YoY
|
$32.90M
8.58%
YoY
|
$35.30M
-17.52%
YoY
|
$31.10M
-182.49%
YoY
|
$38.30M
-210.69%
YoY
|
$30.30M
-26.63%
YoY
|
$42.80M
-191.26%
YoY
|
-$37.70M
4.43%
YoY
|
-$34.60M
-1.14%
YoY
|
$41.30M
23.65%
YoY
|
-$46.90M
28.85%
YoY
|
-$36.10M
38.85%
YoY
|
| Free Cash Flow |
$102.9M
-668.51%
YoY
|
$79.80M
81.78%
YoY
|
$118.0M
62.98%
YoY
|
$73.20M
10.57%
YoY
|
-$18.10M
-5.24%
YoY
|
$43.90M
-27.8%
YoY
|
$72.40M
49.28%
YoY
|
$66.20M
-31.96%
YoY
|
-$19.10M
-220.13%
YoY
|
$60.80M
462.96%
YoY
|
$48.50M
-54.8%
YoY
|
$97.30M
-27.06%
YoY
|
$15.90M
-82.17%
YoY
|
$10.80M
-91.84%
YoY
|
$107.3M
-13.54%
YoY
|
$133.4M
-37.02%
YoY
|
$89.20M
16.3%
YoY
|
$132.3M
-11.15%
YoY
|
$124.1M
-21.01%
YoY
|
Loading...