Financial Snapshot

Revenue
$626.4M
TTM
Gross Margin
31.64%
TTM
Net Earnings
$34.20M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
277.2%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$864.4M
Q4 2024
Cash
Q4 2024
P/E
51.18
Nov 29, 2024 EST
Free Cash Flow
$66.90M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $805.9M $835.6M $869.2M $523.0M $523.0M $554.7M $508.0M $342.8M $200.7M $200.7M $227.7M $205.3M $204.4M $204.2M $150.7M $97.40M $178.3M $167.4M $142.3M $116.8M $94.50M $70.80M $64.50M $65.00M $80.00M $70.40M $72.70M $64.20M $54.60M $55.40M $42.90M $32.40M $28.30M
YoY Change -3.55% -3.86% 66.18% 0.01% -5.71% 9.18% 48.19% 70.8% 0.01% -11.85% 10.92% 0.44% 0.1% 35.48% 54.72% -45.37% 6.51% 17.64% 21.83% 23.6% 33.47% 9.77% -0.77% -18.75% 13.64% -3.16% 13.24% 17.58% -1.44% 29.14% 32.41% 14.49% 7.6%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $805.9M $835.6M $869.2M $523.0M $523.0M $554.7M $508.0M $342.8M $200.7M $200.7M $227.7M $205.3M $204.4M $204.2M $150.7M $97.40M $178.3M $167.4M $142.3M $116.8M $94.50M $70.80M $64.50M $65.00M $80.00M $70.40M $72.70M $64.20M $54.60M $55.40M $42.90M $32.40M $28.30M
Cost Of Revenue $553.6M $573.9M $556.4M $326.8M $326.8M $342.4M $315.4M $206.3M $125.6M $123.6M $133.8M $122.3M $123.8M $125.0M $98.40M $75.40M $119.2M $112.5M $98.40M $79.80M $66.00M $52.30M $48.60M $50.40M $58.50M $54.00M $53.50M $44.60M $37.20M $34.60M $27.50M $22.00M $17.90M
Gross Profit $252.3M $261.7M $312.8M $196.2M $196.2M $212.3M $192.7M $136.5M $71.35M $77.10M $93.89M $82.96M $80.57M $79.22M $52.30M $22.00M $59.10M $54.90M $43.90M $36.90M $28.50M $18.50M $16.00M $14.60M $21.50M $16.40M $19.20M $19.60M $17.40M $20.80M $15.30M $10.50M $10.40M
Gross Profit Margin 31.31% 31.32% 35.99% 37.52% 37.51% 38.27% 37.93% 39.82% 35.55% 38.42% 41.24% 40.42% 39.43% 38.8% 34.7% 22.59% 33.15% 32.8% 30.85% 31.59% 30.16% 26.13% 24.81% 22.46% 26.88% 23.3% 26.41% 30.53% 31.87% 37.55% 35.66% 32.41% 36.75%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $139.0M $148.9M $130.7M $106.8M $100.2M $99.67M $93.87M $65.58M $35.35M $30.20M $29.82M $26.79M $26.16M $23.95M $21.30M $19.80M $22.70M $21.20M $18.90M $17.70M $16.20M $14.80M $12.50M $12.60M $14.10M $12.40M $11.50M $11.30M $12.10M $10.60M $8.600M $7.300M $7.800M
YoY Change -6.65% 13.94% 22.33% 6.62% 0.54% 6.18% 43.13% 85.54% 17.04% 1.27% 11.31% 2.4% 9.26% 12.42% 7.58% -12.78% 7.08% 12.17% 6.78% 9.26% 9.46% 18.4% -0.79% -10.64% 13.71% 7.83% 1.77% -6.61% 14.15% 23.26% 17.81% -6.41% 6.85%
% of Gross Profit 55.09% 56.9% 41.78% 54.44% 51.07% 46.95% 48.72% 48.04% 49.54% 39.17% 31.76% 32.29% 32.47% 30.23% 40.73% 90.0% 38.41% 38.62% 43.05% 47.97% 56.84% 80.0% 78.13% 86.3% 65.58% 75.61% 59.9% 57.65% 69.54% 50.96% 56.21% 69.52% 75.0%
Research & Development $20.10M $19.20M $16.80M $15.56M $15.16M $14.12M $10.62M $4.334M
YoY Change 4.69% 14.3% 7.98% 7.37% 32.93% 145.13%
% of Gross Profit 7.97% 7.34% 5.37% 7.93% 7.14% 7.33% 7.78% 6.07%
Depreciation & Amortization $63.80M $63.80M $54.40M $39.70M $39.70M $35.22M $39.71M $19.19M $11.32M $9.600M $8.718M $7.227M $7.186M $6.721M $6.900M $7.000M $7.100M $6.300M $5.800M $5.600M $5.500M $5.200M $5.100M $5.400M $5.600M $5.000M $4.400M $3.700M $2.900M $2.600M $2.200M $2.100M
YoY Change 0.0% 17.28% 37.05% -0.01% 12.74% -11.33% 106.95% 69.55% 17.9% 10.12% 20.63% 0.57% 6.92% -2.59% -1.43% -1.41% 12.7% 8.62% 3.57% 1.82% 5.77% 1.96% -5.56% -3.57% 12.0% 13.64% 18.92% 27.59% 11.54% 18.18% 4.76%
% of Gross Profit 25.29% 24.38% 17.39% 20.23% 20.23% 16.59% 20.61% 14.06% 15.86% 12.45% 9.29% 8.71% 8.92% 8.48% 13.19% 31.82% 12.01% 11.48% 13.21% 15.18% 19.3% 28.11% 31.88% 36.99% 26.05% 30.49% 22.92% 18.88% 16.67% 12.5% 14.38% 20.0%
Operating Expenses $159.1M $168.1M $147.5M $122.4M $122.3M $114.8M $108.0M $76.20M $39.68M $30.20M $29.82M $26.79M $26.16M $23.95M $21.30M $19.90M $22.70M $21.20M $18.80M $17.80M $16.20M $14.80M $12.50M $12.50M $14.10M $12.40M $11.50M $11.30M $12.10M $10.60M $8.600M $7.300M $7.900M
YoY Change -5.35% 13.98% 20.5% 0.07% 6.51% 6.33% 41.71% 92.05% 31.39% 1.27% 11.31% 2.4% 9.26% 12.42% 7.04% -12.33% 7.08% 12.77% 5.62% 9.88% 9.46% 18.4% 0.0% -11.35% 13.71% 7.83% 1.77% -6.61% 14.15% 23.26% 17.81% -7.59% 8.22%
Operating Profit $81.80M $79.90M $149.3M $35.41M $73.90M $90.12M $75.55M $61.49M $34.46M $46.90M $64.07M $56.17M $54.41M $55.27M $31.00M $2.100M $36.40M $33.70M $25.10M $19.10M $12.30M $3.700M $3.500M $2.100M $7.400M $4.000M $7.700M $8.300M $5.300M $10.20M $6.700M $3.200M $2.500M
YoY Change 2.38% -46.49% 321.63% -52.08% -17.99% 19.27% 22.87% 78.45% -26.53% -26.8% 14.06% 3.24% -1.56% 78.29% 1376.19% -94.23% 8.01% 34.26% 31.41% 55.28% 232.43% 5.71% 66.67% -71.62% 85.0% -48.05% -7.23% 56.6% -48.04% 52.24% 109.38% 28.0% 25.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$33.80M -$31.20M -$16.87M -$13.29M -$11.70M -$15.39M -$13.88M $4.082M $483.0K $2.500M $2.400M $1.000M $1.500M $900.0K $500.0K $300.0K $1.300M $500.0K -$300.0K -$100.0K -$500.0K -$500.0K -$600.0K -$800.0K -$1.200M -$1.000M -$800.0K -$900.0K -$800.0K -$800.0K -$900.0K -$900.0K -$1.000M
YoY Change 8.33% 84.93% 26.98% 13.56% -23.96% 10.89% -439.93% 745.13% -80.68% 4.17% 140.0% -33.33% 66.67% 80.0% 66.67% -76.92% 160.0% -266.67% 200.0% -80.0% 0.0% -16.67% -25.0% -33.33% 20.0% 25.0% -11.11% 12.5% 0.0% -11.11% 0.0% -10.0% -9.09%
% of Operating Profit -41.32% -39.05% -11.3% -37.52% -15.83% -17.07% -18.37% 6.64% 1.4% 5.33% 3.75% 1.78% 2.76% 1.63% 1.61% 14.29% 3.57% 1.48% -1.2% -0.52% -4.07% -13.51% -17.14% -38.1% -16.22% -25.0% -10.39% -10.84% -15.09% -7.84% -13.43% -28.13% -40.0%
Other Income/Expense, Net $3.800M $1.100M -$289.0K $366.0K $400.0K -$267.0K -$243.0K -$742.0K -$187.0K -$200.0K -$685.0K $7.000K -$40.00K $1.381M $100.0K -$400.0K $100.0K $300.0K $200.0K $0.00 $0.00 $100.0K -$200.0K $100.0K -$300.0K -$400.0K $1.700M -$100.0K -$300.0K $100.0K -$100.0K -$200.0K $300.0K
YoY Change 245.45% -480.62% -178.96% -8.5% -249.81% 9.88% -67.25% 296.79% -6.5% -70.8% -9885.71% -117.5% -102.9% 1281.0% -125.0% -500.0% -66.67% 50.0% -100.0% -150.0% -300.0% -133.33% -25.0% -123.53% -1800.0% -66.67% -400.0% -200.0% -50.0% -166.67% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $50.50M $49.20M $131.2M $24.05M $24.00M $75.31M $56.40M $47.54M $34.90M $49.20M $52.71M $46.31M $44.96M $43.51M $31.60M $2.000M $37.70M $34.40M $24.90M $19.10M $11.70M $3.300M $2.600M $1.300M $5.900M $2.700M $8.500M $7.300M $4.200M $9.500M $5.800M $1.900M $1.800M
YoY Change 2.64% -62.49% 445.51% 0.2% -68.13% 33.53% 18.62% 36.23% -29.06% -6.66% 13.82% 3.02% 3.32% 37.7% 1480.0% -94.69% 9.59% 38.15% 30.37% 63.25% 254.55% 26.92% 100.0% -77.97% 118.52% -68.24% 16.44% 73.81% -55.79% 63.79% 205.26% 5.56% 50.0%
Income Tax $11.50M $11.70M $26.58M $9.829M $9.800M $15.04M $9.665M $15.99M $11.60M $16.10M $21.97M $19.19M $18.46M $19.91M $10.20M $200.0K $12.00M $12.20M $8.700M $6.300M $3.900M $1.100M $800.0K $400.0K $2.000M $800.0K $2.900M $2.600M $3.100M $600.0K $2.700M $600.0K $600.0K
% Of Pretax Income 22.77% 23.78% 20.26% 40.87% 40.83% 19.97% 17.14% 33.62% 33.23% 32.72% 41.67% 41.43% 41.05% 45.75% 32.28% 10.0% 31.83% 35.47% 34.94% 32.98% 33.33% 33.33% 30.77% 30.77% 33.9% 29.63% 34.12% 35.62% 73.81% 6.32% 46.55% 31.58% 33.33%
Net Earnings $39.00M $37.50M $104.6M $14.22M $14.20M $60.27M $46.73M $31.56M $33.14M $33.10M $43.78M $37.98M $37.40M $37.68M $21.40M $1.900M $25.70M $22.10M $16.20M $12.80M $7.800M $2.200M $1.800M $1.000M $3.900M $1.800M $5.600M $4.700M $1.100M $8.900M $3.100M $1.300M $1.200M
YoY Change 4.0% -64.15% 635.66% 0.13% -76.44% 28.97% 48.08% -4.77% 0.11% -24.39% 15.25% 1.57% -0.74% 76.06% 1026.32% -92.61% 16.29% 36.42% 26.56% 64.1% 254.55% 22.22% 80.0% -74.36% 116.67% -67.86% 19.15% 327.27% -87.64% 187.1% 138.46% 8.33% 71.43%
Net Earnings / Revenue 4.84% 4.49% 12.03% 2.72% 2.72% 10.87% 9.2% 9.2% 16.51% 16.49% 19.23% 18.5% 18.3% 18.45% 14.2% 1.95% 14.41% 13.2% 11.38% 10.96% 8.25% 3.11% 2.79% 1.54% 4.88% 2.56% 7.7% 7.32% 2.01% 16.06% 7.23% 4.01% 4.24%
Basic Earnings Per Share $1.17 $1.14 $3.24 $0.44 $1.88 $1.24 $1.65 $1.45 $1.44 $1.47
Diluted Earnings Per Share $1.17 $1.14 $3.22 $0.44 $0.44 $1.88 $1.492M $1.170M $1.24 $1.240M $1.65 $1.45 $1.44 $1.47 $839.2K $75.10K $1.028M $894.7K $658.5K $520.3K $334.8K $98.65K $81.08K $45.25K $175.7K $81.08K $254.5K $214.6K $50.00K $410.1K $176.1K $73.86K $68.18K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $32.40M $28.54M $25.20M $25.20M $22.10M $23.50M $63.90M $81.00M $126.1M $100.2M $93.60M $72.20M $73.10M $44.80M $38.20M $35.20M $19.20M $9.400M $5.400M $9.300M $4.800M $4.000M $3.600M $2.700M $1.100M $1.600M $1.200M $1.000M $2.400M $2.400M
YoY Change 13.52% 13.25% 0.0% 14.03% -5.96% -63.22% -21.11% -35.77% 25.85% 7.05% 29.64% -1.23% 63.17% 17.28% 8.52% 83.33% 104.26% 74.07% -41.94% 93.75% 20.0% 11.11% 33.33% 145.45% -31.25% 33.33% 20.0% -58.33% 0.0%
Cash & Equivalents $32.40M $28.54M $25.20M $25.20M $22.10M $23.50M $63.90M $74.20M $81.90M $56.80M $54.90M $34.50M $42.80M $33.20M $30.30M $35.20M $19.20M $9.400M $5.400M $9.300M $4.800M $4.000M $3.600M $2.700M $1.100M $1.600M $1.200M $1.000M $2.400M $2.400M
Short-Term Investments $0.00 $6.800M $44.20M $43.40M $38.70M $37.70M $30.30M $11.60M $7.800M $0.00
Other Short-Term Assets $23.10M $17.94M $16.90M $16.90M $12.60M $10.00M $3.800M $4.000M $4.200M $3.800M $3.600M $3.200M $1.700M $3.100M $2.500M $1.700M $1.700M $1.300M $2.100M $1.600M $1.200M $800.0K $1.000M $500.0K $600.0K $900.0K $900.0K $1.100M $200.0K $400.0K
YoY Change 28.76% 6.16% 0.0% 34.13% 26.0% 163.16% -5.0% -4.76% 10.53% 5.56% 12.5% 88.24% -45.16% 24.0% 47.06% 0.0% 30.77% -38.1% 31.25% 33.33% 50.0% -20.0% 100.0% -16.67% -33.33% 0.0% -18.18% 450.0% -50.0%
Inventory $215.1M $165.6M $110.4M $110.4M $85.20M $86.00M $41.50M $30.00M $13.00M $14.10M $13.90M $12.60M $12.80M $10.80M $7.800M $10.00M $11.40M $10.40M $7.900M $7.100M $6.600M $6.800M $7.200M $9.000M $8.100M $8.100M $6.800M $4.500M $4.500M $3.800M
Prepaid Expenses
Receivables $114.8M $136.8M $100.4M $100.4M $69.50M $72.80M $37.50M $25.70M $13.50M $17.50M $17.00M $13.80M $16.20M $16.40M $9.900M $12.50M $17.00M $13.90M $11.00M $8.600M $6.200M $5.700M $4.800M $6.100M $6.300M $5.300M $4.600M $3.500M $3.600M $3.100M
Other Receivables $11.30M $2.762M $1.100M $1.100M $3.200M $4.600M $0.00 $500.0K $200.0K $0.00 $900.0K $700.0K $100.0K $1.200M $1.500M $1.400M $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $600.0K $0.00 $400.0K $0.00 $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $396.7M $351.6M $254.0M $254.0M $192.6M $196.9M $146.8M $141.3M $157.0M $135.5M $129.1M $102.4M $103.9M $76.30M $59.90M $60.70M $49.30M $35.00M $26.60M $26.60M $18.80M $17.30M $17.30M $18.40M $16.60M $16.00M $13.50M $10.20M $10.70M $9.800M
YoY Change 12.82% 38.44% 0.0% 31.88% -2.18% 34.13% 3.89% -10.0% 15.87% 4.96% 26.07% -1.44% 36.17% 27.38% -1.32% 23.12% 40.86% 31.58% 0.0% 41.49% 8.67% 0.0% -5.98% 10.84% 3.75% 18.52% 32.35% -4.67% 9.18%
Property, Plant & Equipment $227.9M $174.2M $163.2M $163.2M $145.9M $126.9M $91.90M $80.50M $74.10M $77.70M $75.70M $64.70M $57.00M $53.10M $56.60M $57.70M $57.00M $50.40M $45.20M $43.70M $42.80M $44.00M $43.60M $45.00M $46.50M $44.00M $39.80M $37.20M $23.10M $18.10M
YoY Change 30.82% 6.75% 0.0% 11.86% 14.97% 38.08% 14.16% 8.64% -4.63% 2.64% 17.0% 13.51% 7.34% -6.18% -1.91% 1.23% 13.1% 11.5% 3.43% 2.1% -2.73% 0.92% -3.11% -3.23% 5.68% 10.55% 6.99% 61.04% 27.62%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $100.0K $1.600M $2.400M $2.900M $3.300M $600.0K $600.0K $300.0K $300.0K $200.0K $200.0K $200.0K $100.0K
YoY Change -93.75% -33.33% -17.24% -12.12% 450.0% 0.0% 100.0% 0.0% 50.0% 0.0% 0.0% 100.0%
Other Assets $25.40M $16.81M $16.90M $16.90M $11.10M $14.80M $8.100M $6.800M $600.0K $500.0K $200.0K $1.000M $200.0K $200.0K $200.0K $200.0K $200.0K $100.0K $100.0K $200.0K $200.0K $0.00 $0.00 $100.0K $0.00 $1.100M $100.0K $1.000M $0.00 $0.00
YoY Change 51.13% -0.55% 0.0% 52.25% -25.0% 82.72% 19.12% 1033.33% 20.0% 150.0% -80.0% 400.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% -50.0% 0.0% -100.0% -100.0% 1000.0% -90.0%
Total Long-Term Assets $1.194B $1.064B $1.043B $1.043B $829.2M $845.3M $313.0M $303.5M $84.50M $87.30M $84.40M $72.70M $63.60M $55.70M $60.00M $61.70M $61.50M $52.20M $47.00M $45.20M $44.50M $45.00M $44.50M $46.00M $47.50M $45.00M $39.90M $38.20M $23.20M $18.10M
YoY Change 12.22% 1.99% 0.0% 25.78% -1.9% 170.06% 3.13% 259.17% -3.21% 3.44% 16.09% 14.31% 14.18% -7.17% -2.76% 0.33% 17.82% 11.06% 3.98% 1.57% -1.11% 1.12% -3.26% -3.16% 5.56% 12.78% 4.45% 64.66% 28.18%
Total Assets $1.590B $1.415B $1.297B $1.297B $1.022B $1.042B $459.8M $444.8M $241.5M $222.8M $213.5M $175.1M $167.5M $132.0M $119.9M $122.4M $110.8M $87.20M $73.60M $71.80M $63.30M $62.30M $61.80M $64.40M $64.10M $61.00M $53.40M $48.40M $33.90M $27.90M
YoY Change
Accounts Payable $70.30M $85.30M $59.50M $59.50M $29.70M $40.90M $15.50M $10.20M $4.400M $4.900M $4.600M $4.600M $4.400M $3.300M $2.400M $3.300M $5.700M $4.800M $4.800M $2.500M $2.400M $1.700M $1.300M $1.800M $2.700M $2.900M $2.800M $3.300M $3.000M $1.800M
YoY Change -17.59% 43.36% 0.0% 100.34% -27.38% 163.87% 51.96% 131.82% -10.2% 6.52% 0.0% 4.55% 33.33% 37.5% -27.27% -42.11% 18.75% 0.0% 92.0% 4.17% 41.18% 30.77% -27.78% -33.33% -6.9% 3.57% -15.15% 10.0% 66.67%
Accrued Expenses $44.30M $52.41M $43.70M $43.70M $29.90M $23.10M $6.100M $4.900M $3.800M $6.600M $6.200M $7.600M $6.600M $5.300M $2.500M $5.500M $4.900M $4.100M $3.900M $4.600M $2.200M $1.100M $1.500M $1.600M $1.500M $2.100M $2.200M $2.000M $1.200M $900.0K
YoY Change -15.48% 19.94% 0.0% 46.15% 29.44% 278.69% 24.49% 28.95% -42.42% 6.45% -18.42% 15.15% 24.53% 112.0% -54.55% 12.24% 19.51% 5.13% -15.22% 109.09% 100.0% -26.67% -6.25% 6.67% -28.57% -4.55% 10.0% 66.67% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $23.20M $18.13M $16.20M $16.20M $7.600M $5.200M $0.00 $100.0K $400.0K $400.0K $400.0K $1.100M $900.0K $1.400M $1.400M $1.800M $3.400M $4.900M $1.800M $3.000M $1.100M $1.100M
YoY Change 28.0% 11.88% 0.0% 113.16% 46.15% -100.0% -75.0% 0.0% 0.0% -63.64% 22.22% -35.71% 0.0% -22.22% -47.06% -30.61% 172.22% -40.0% 172.73% 0.0%
Total Short-Term Liabilities $144.9M $169.5M $128.0M $128.0M $76.50M $93.00M $45.90M $31.10M $11.70M $15.70M $14.00M $12.20M $14.20M $10.10M $6.400M $10.50M $13.10M $11.00M $10.20M $9.900M $5.900M $4.500M $4.500M $5.700M $7.800M $10.30M $7.400M $9.200M $6.400M $4.700M
YoY Change -14.52% 32.44% 0.0% 67.32% -17.74% 102.61% 47.59% 165.81% -25.48% 12.14% 14.75% -14.08% 40.59% 57.81% -39.05% -19.85% 19.09% 7.84% 3.03% 67.8% 31.11% 0.0% -21.05% -26.92% -24.27% 39.19% -19.57% 43.75% 36.17%
Long-Term Debt $498.1M $426.2M $445.8M $445.8M $292.8M $347.5M $116.0M $140.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $600.0K $2.000M $11.20M $17.30M $8.200M $9.300M $10.20M $10.90M $7.000M $7.800M $14.20M $5.100M $7.000M
YoY Change 16.87% -4.39% 0.0% 52.25% -15.74% 199.57% -17.14% -100.0% -66.67% -50.0% -70.0% -82.14% -35.26% 110.98% -11.83% -8.82% -6.42% 55.71% -10.26% -45.07% 178.43% -27.14%
Other Long-Term Liabilities $35.70M $38.82M $36.50M $36.50M $25.60M $13.20M $23.20M $27.80M $300.0K $300.0K $300.0K $400.0K $1.100M $1.200M $700.0K $400.0K $400.0K $300.0K $300.0K $300.0K $300.0K $400.0K $400.0K $500.0K $0.00 $0.00 $0.00 $800.0K $400.0K
YoY Change -8.03% 6.35% 0.0% 42.58% 93.94% -43.1% -16.55% 9166.67% 0.0% 0.0% -25.0% -63.64% -8.33% 71.43% 75.0% 0.0% 33.33% 0.0% 0.0% 0.0% -25.0% 0.0% -20.0% -100.0% 100.0%
Total Long-Term Liabilities $533.8M $465.0M $482.3M $482.3M $318.4M $360.7M $139.2M $167.8M $300.0K $300.0K $300.0K $400.0K $1.100M $1.200M $700.0K $500.0K $700.0K $900.0K $2.300M $11.50M $17.60M $8.600M $9.700M $10.70M $10.90M $7.000M $7.800M $14.20M $5.900M $7.400M
YoY Change 14.79% -3.58% 0.0% 51.48% -11.73% 159.12% -17.04% 55833.33% 0.0% 0.0% -25.0% -63.64% -8.33% 71.43% 40.0% -28.57% -22.22% -60.87% -80.0% -34.66% 104.65% -11.34% -9.35% -1.83% 55.71% -10.26% -45.07% 140.68% -20.27%
Total Liabilities $735.8M $706.4M $689.2M $689.2M $444.1M $511.4M $187.1M $208.4M $19.40M $24.50M $22.10M $19.80M $22.30M $17.00M $12.30M $15.80M $18.90M $16.40M $17.10M $26.40M $28.20M $17.10M $18.00M $20.50M $22.90M $21.00M $18.40M $26.00M $12.30M $12.20M
YoY Change 4.16% 2.49% 0.0% 55.19% -13.16% 173.33% -10.22% 974.23% -20.82% 10.86% 11.62% -11.21% 31.18% 38.21% -22.15% -16.4% 15.24% -4.09% -35.23% -6.38% 64.91% -5.0% -12.2% -10.48% 9.05% 14.13% -29.23% 111.38% 0.82%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 33.20M 32.90M 32.30M 32.09M 32.02M 26.69M 26.46M 26.21M shares 25.94M shares 25.64M shares
Diluted Shares Outstanding 33.30M 33.00M 32.48M 32.21M 32.11M 26.69M 26.46M 26.21M shares 25.97M shares 25.68M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.7502 Billion

About HELIOS TECHNOLOGIES, INC.

Helios Technologies, Inc. engages in the development and manufacture of motion control and electronic controls technology. The company is headquartered in Sarasota, Florida and currently employs 2,700 full-time employees. The firm's segments include Hydraulics and Electronics. The Hydraulics segment designs and manufactures hydraulic motion control and fluid conveyance technology products, including cartridge valves, manifolds, quick release couplings as well as engineers hydraulic solutions and in some cases complete systems. The Hydraulics segment includes products sold under the Sun Hydraulics, Faster, Custom Fluidpower, Taimi, Daman and Schultes brands. The Electronics segment designs and manufactures customized electronic controls systems, displays, wire harnesses, and software solutions for a variety of end markets. The Electronics segment includes products sold under the Enovation Controls, Murphy, Zero Off, Balboa Water Group and Joyonway brands.

Industry: Miscellaneous Fabricated Metal Products Peers: BARNES GROUP INC Energy Recovery, Inc. Enpro Inc. ESAB Corp ESCO TECHNOLOGIES INC Hillman Solutions Corp. ILLINOIS TOOL WORKS INC KADANT INC KENNAMETAL INC Mueller Water Products, Inc.